智信精密 (301512.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(智信精密)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 202,438,747.23700,356,235.76530,420,605.06477,279,622.49261,984,337.94434,587,188.25225,609,874.48
 收到的税费返还(元) 684,595.215,935,209.845,505,036.752,733,464.72476,398.968,498,162.042,218,105.37
 收到其他与经营活动有关的现金(元) 39,789,874.8128,794,676.9319,201,502.0114,882,235.6412,528,989.5119,859,580.231,348,584.84
 经营活动现金流入小计(元) 242,913,217.25735,086,122.53555,127,143.82494,895,322.85274,989,726.41462,944,930.52229,176,564.69
 购买商品、接受劳务支付的现金(元) 150,732,801.35322,812,449.28278,581,017.37178,876,045.0582,711,883.29183,083,620.7626,669,129.76
 支付给职工以及为职工支付的现金(元) 49,519,205.84193,324,669.51152,017,882.6592,987,297.3843,346,841.67134,258,743.2833,072,729.22
 支付的各项税费(元) 18,874,482.9447,318,968.6033,232,493.6929,348,135.1725,381,584.5340,163,435.0713,520,866.79
 支付其他与经营活动有关的现金(元) 14,284,270.7971,607,526.6466,176,203.1318,173,790.7511,361,387.5841,217,843.655,195,654.74
 经营活动现金流出小计(元) 233,410,760.92635,063,614.03530,007,596.84319,385,268.35162,801,697.07398,723,642.7678,458,380.51
 经营活动产生的现金流量净额(元) -100,022,508.50-175,510,054.50112,188,029.3464,221,287.76150,718,184.18
二、投资活动产生的现金流量
 收回投资收到的现金(元) 175,385,438.36290,546,576.45180,509,158.64150,259,809.3350,154,931.51392,455,575.83154,126,311.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -27,600.00--24,424.78--
 投资活动现金流入小计(元) 175,385,438.36290,574,176.45180,509,158.64150,259,809.3350,179,356.29392,455,575.83154,126,311.83
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,507,704.5752,138,186.4023,833,367.7810,263,094.287,674,276.0523,462,472.183,717,995.31
 投资支付的现金(元) 80,000,000.00455,000,000.00339,000,000.00170,000,000.00130,000,000.00380,000,000.00240,000,000.00
 投资活动现金流出小计(元) 92,507,704.57507,138,186.40362,833,367.78180,263,094.28137,674,276.05403,462,472.18243,717,995.31
 投资活动产生的现金流量净额(元) 82,877,733.79-216,564,009.95-182,324,209.14-30,003,284.95-87,494,919.76-11,006,896.35-89,591,683.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -480,802,644.00528,802,644.00----
 取得借款收到的现金(元) 20,000,000.00----20,000,000.00-
 筹资活动现金流入小计(元) 20,000,000.00480,802,644.00528,802,644.00--20,000,000.00-
 偿还债务支付的现金(元) -20,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 115,500.00545,000.02456,666.69303,333.35150,000.0166,666.67-
 支付其他与筹资活动有关的现金(元) 160,987.5027,296,678.6568,525,064.155,686,519.281,689,242.424,731,535.281,060,331.81
 筹资活动现金流出小计(元) 276,487.5047,841,678.6768,981,730.845,989,852.631,839,242.434,798,201.951,060,331.81
 筹资活动产生的现金流量净额(元) 19,723,512.50432,960,965.33459,820,913.16-5,989,852.63-1,839,242.4315,201,798.05-1,060,331.81
四、汇率变动对现金及现金等价物的影响(元) 98,122.712,197,397.923,343,796.123,105,653.35-495,506.554,853,709.92-206,884.39
五、现金及现金等价物净增加额(元) 112,201,825.33318,616,861.80305,960,047.12142,622,570.2722,358,360.6073,269,899.3859,859,284.50
 加:期初现金及现金等价物余额(元) 456,961,909.62138,345,047.82138,345,047.82138,345,047.82138,345,047.8265,075,148.4465,075,148.44
 期末现金及现金等价物余额(元) 569,163,734.95456,961,909.62444,305,094.94280,967,618.09160,703,408.42138,345,047.82124,934,432.94
补充资料:
 净利润(元) -81,150,339.41--5,720,164.28-12,112,874.3989,021,348.392,004,771.86
 资产减值准备(元) -10,710,777.75--16,307,104.22-2,776,950.566,919,082.49-988,618.14
 固定资产和投资性房地产折旧(元) -8,882,735.82-4,283,944.702,069,569.387,878,944.732,191,353.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,882,735.82-4,283,944.702,069,569.387,878,944.732,191,353.14
 无形资产摊销(元) -879,590.48-411,886.02198,974.23755,994.36155,835.03
 长期待摊费用摊销(元) -661,006.46-316,525.42129,971.34306,037.3593,428.17
 固定资产报废损失(元) -3,804,266.41-9,820.44252.139,993.44-
 公允价值变动损失(元) --2,151,886.76--910,193.63-409,787.04-1,888,890.16-767,821.46
 财务费用(元) --1,287,256.17--2,555,112.481,364,261.40-6,050,385.02373,988.66
 递延所得税(元) --1,700,775.93--7,020,119.97-4,653,970.36-1,835,152.28761,504.59
  其中:递延所得税资产减少(元) --1,700,775.93--7,047,267.92-4,673,268.99-1,820,559.13665,278.14
 递延所得税负债增加(元) ---27,147.9519,298.63-14,593.1596,226.45
 存货的减少(元) --65,332,847.02--253,466,373.13-83,984,770.074,937,246.41-2,965,312.40
 经营性应收项目的减少(元) --12,512,172.40-247,416,821.89208,587,019.90-141,109,600.95158,177,673.27
 经营性应付项目的增加(元) -94,618,330.92-198,137,404.658,697,724.5795,814,452.33597,932.46
 其他(元) --21,819,681.08-9,220,300.355,646,585.142,788,869.693,733,095.84
 现金的期末余额(元) -456,961,909.62-280,967,618.09160,703,408.42138,345,047.82124,934,432.94
 减:现金的期初余额(元) -138,345,047.82-138,345,047.82138,345,047.8265,075,148.4465,075,148.44
 现金及现金等价物的净增加额(元) -318,616,861.80-142,622,570.2722,358,360.6073,269,899.3859,859,284.50
公告日期 2024-04-272024-04-112023-10-282023-08-292023-07-062023-05-122023-07-06
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院