| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,106,814.80 | 96,513,570.63 | 54,065,667.59 | 223,410,014.99 | 170,551,111.52 | 104,389,608.12 | 48,042,199.39 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,482,084.19 | 5,713,296.79 | 1,908,277.90 | 17,594,709.21 | 13,476,009.45 | 12,497,387.18 | 1,143,424.48 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,245,725.03 | 9,637,452.60 | 6,520,387.74 | 27,877,420.53 | 23,044,090.36 | 13,615,787.11 | 8,597,988.93 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,834,624.02 | 111,864,320.02 | 62,494,333.23 | 268,882,144.73 | 207,071,211.33 | 130,502,782.41 | 57,783,612.80 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,999,990.72 | 43,751,710.24 | 22,974,251.24 | 71,324,039.22 | 58,769,024.59 | 37,967,402.52 | 18,154,216.61 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,927,398.02 | 77,357,234.42 | 44,501,528.64 | 130,729,615.67 | 98,806,319.69 | 68,586,415.41 | 42,002,863.22 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,063,847.43 | 9,369,804.23 | 4,009,402.09 | 15,629,712.55 | 12,568,280.11 | 8,664,183.41 | 3,937,285.98 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,510,011.27 | 14,948,101.10 | 8,222,569.95 | 33,213,823.90 | 26,389,581.75 | 15,445,562.92 | 7,390,726.74 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,501,247.44 | 145,426,849.99 | 79,707,751.92 | 250,897,191.34 | 196,533,206.14 | 130,663,564.26 | 71,485,092.55 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,666,623.42 | -33,562,529.97 | -17,213,418.69 | 17,984,953.39 | 10,538,005.19 | -160,781.85 | -13,701,479.75 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,478,068.37 | 59,478,068.37 | 44,106,306.50 | 7,703,823.49 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,727.78 | 58,727.78 | 58,727.78 | 725,351.71 | 490,661.11 | 316,372.23 | 170,500.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 46,800.00 | 46,800.00 | 46,800.00 | 1,855.53 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,583,596.15 | 59,583,596.15 | 44,211,834.28 | 8,431,030.73 | 490,661.11 | 316,372.23 | 170,500.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,286,719.66 | 15,023,728.39 | 11,089,613.32 | 50,020,574.47 | 39,430,886.46 | 20,694,978.63 | 3,351,025.60 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 669,054,954.83 | 234,446,621.50 | 29,446,621.50 | 18,759,922.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 941,506.85 | 941,506.85 | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,283,181.34 | 250,411,856.74 | 40,536,234.82 | 68,780,496.47 | 39,430,886.46 | 20,694,978.63 | 3,351,025.60 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -450,699,585.19 | -190,828,260.59 | 3,675,599.46 | -60,349,465.74 | -38,940,225.35 | -20,378,606.40 | -3,180,525.60 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,653,960.00 | 5,653,960.00 | 5,653,960.00 | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,653,960.00 | 5,653,960.00 | 5,653,960.00 | - | - | - | - |
| 偿还债务支付的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,740,791.81 | 11,740,791.81 | - | 150,451,813.85 | 150,532,633.43 | 150,532,633.43 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,048,616.00 | 372,449.00 | - | 4,072,845.68 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,789,407.81 | 12,113,240.81 | - | 154,524,659.53 | 150,532,633.43 | 150,532,633.43 | - |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,135,447.81 | -6,459,280.81 | 5,653,960.00 | -154,524,659.53 | -150,532,633.43 | -150,532,633.43 | - |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,164,993,076.60 | 1,164,993,076.60 | 1,164,993,076.60 | 1,361,659,811.32 | 1,361,659,811.32 | 1,361,659,811.32 | 1,361,659,811.32 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 648,459,024.92 | 934,408,603.33 | 1,157,288,233.84 | 1,164,993,076.60 | 1,182,966,058.57 | 1,190,871,373.99 | 1,344,541,226.36 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 2,004,550.99 | - | 24,583,286.84 | - | 18,808,017.00 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,174,711.25 | - | 1,316,315.11 | - | 803,837.91 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 3,972,533.34 | - | 5,684,447.18 | - | 310,813.03 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 3,972,533.34 | - | 5,684,447.18 | - | 310,813.03 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 447,674.68 | - | 1,051,266.00 | - | - | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 216,896.76 | - | 251,959.68 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 5,364.70 | - | 21,230.51 | - | 2,340.02 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -1,117,916.94 | - | -127,547.93 | - | -283,584.76 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -171,749.99 | - | -693,366.66 | - | -315,230.36 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -9,017,492.50 | - | -11,179,331.95 | - | 65,018.70 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -8,995,645.38 | - | -11,137,086.44 | - | 65,018.70 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -21,847.12 | - | -42,245.51 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -3,946,211.91 | - | -37,253,040.29 | - | -17,808,306.22 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -13,189,163.09 | - | 41,740,962.29 | - | 14,510,246.02 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -15,419,977.41 | - | -8,388,683.18 | - | -16,253,933.19 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 934,408,603.33 | - | 1,164,993,076.60 | - | 1,190,871,373.99 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,164,993,076.60 | - | 1,361,659,811.32 | - | 1,361,659,811.32 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -230,584,473.27 | - | -196,666,734.72 | - | -170,788,437.33 | - |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-25 | 2025-04-18 | 2024-10-29 | 2024-08-29 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-15 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
