民爆光电 (301362.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(民爆光电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 373,220,596.281,496,342,056.191,111,779,602.28728,191,525.55339,620,135.311,534,817,834.35401,555,707.28
 收到的税费返还(元) 29,075,231.87118,117,315.0280,224,853.9953,659,119.9426,445,118.35106,846,151.1032,892,536.33
 收到其他与经营活动有关的现金(元) 5,700,044.1530,317,716.7818,444,156.6911,905,000.275,898,086.8327,018,288.093,859,955.48
 经营活动现金流入小计(元) 407,995,872.301,644,777,087.991,210,448,612.96793,755,645.76371,963,340.491,668,682,273.54438,308,199.09
 购买商品、接受劳务支付的现金(元) 238,606,333.38904,125,228.27630,439,183.54412,568,064.49188,765,796.80984,407,919.12236,881,118.88
 支付给职工以及为职工支付的现金(元) 78,857,426.82313,058,860.65229,043,937.14143,941,443.0964,870,381.83273,651,038.9062,509,890.67
 支付的各项税费(元) 16,775,073.2352,199,462.7137,474,262.4727,831,060.4113,266,652.4052,716,902.3013,554,974.12
 支付其他与经营活动有关的现金(元) 32,617,581.50115,140,620.3390,638,312.0656,671,407.9724,222,576.8686,996,730.5317,436,122.74
 经营活动现金流出小计(元) 366,856,414.931,384,524,171.96987,595,695.21641,011,975.96291,125,407.891,397,772,590.85330,382,106.41
 经营活动产生的现金流量净额其他项目(元) -----19,929,575.75-
 经营活动产生的现金流量净额(元) -260,252,916.03-152,743,669.80-270,909,682.69-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 339,436,424.44251,665,609.38182,490,048.38143,690,869.7136,128,559.341,758,114,622.89364,938,406.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 25,114.49196,979.4569,339.5940,600.0073,136.0764,680.165,074.02
 收到其他与投资活动有关的现金(元) -1,500,000.00---3,006,476.91-
 投资活动现金流入小计(元) 339,461,538.93253,362,588.83182,559,387.97143,731,469.7136,201,695.411,761,185,779.96364,943,480.59
 购建固定资产、无形资产和其他长期资产支付的现金(元) 20,138,407.1364,053,620.9952,057,429.6934,664,251.939,709,020.0440,420,373.3218,508,097.37
 投资支付的现金(元) 406,567,777.001,527,474,189.85894,200,000.00297,200,000.00109,700,000.001,787,530,000.00427,760,000.00
 支付其他与投资活动有关的现金(元) ------2,174.91
 投资活动现金流出小计(元) 426,706,184.131,591,527,810.84946,257,429.69331,864,251.93119,409,020.041,827,950,373.32446,270,272.28
 投资活动产生的现金流量净额(元) -87,244,645.20-1,338,165,222.01-763,698,041.72-188,132,782.22-83,207,324.63-66,764,593.36-81,326,791.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -1,268,404,245.281,268,404,245.28--777,777.00-
  其中:子公司吸收少数股东投资收到的现金(元) -500,000.00500,000.00----
 收到其他与筹资活动有关的现金(元) -70,305.5172,080.0072,080.00-63,060.00-
 筹资活动现金流入小计(元) -1,268,474,550.791,268,476,325.2872,080.00-840,837.00-
 分配股利、利润或偿付利息支付的现金(元) -49,194,900.0047,365,423.54--33,127,000.00-
 支付其他与筹资活动有关的现金(元) 29,066,628.1458,459,388.0951,743,619.8515,674,696.326,690,380.4026,708,333.656,244,088.09
 筹资活动现金流出小计(元) 29,066,628.14107,654,288.0999,109,043.3915,674,696.326,690,380.4059,835,333.656,244,088.09
 筹资活动产生的现金流量净额(元) -29,066,628.141,160,820,262.701,169,367,281.89-15,602,616.32-6,690,380.40-58,994,496.65-6,244,088.09
四、汇率变动对现金及现金等价物的影响(元) 4,116,374.9010,479,609.627,572,234.913,654,380.39-383,250.639,264,888.8528,551.80
五、现金及现金等价物净增加额(元) -71,055,441.0793,387,566.34636,094,392.83-47,337,348.35-9,443,023.06154,415,481.5320,383,764.70
 加:期初现金及现金等价物余额(元) 348,864,905.07255,477,338.73255,477,338.73255,477,338.73255,477,338.73101,061,857.20101,061,857.20
 期末现金及现金等价物余额(元) 277,809,464.00348,864,905.07891,571,731.56208,139,990.38246,034,315.67255,477,338.73121,445,621.90
补充资料:
 净利润(元) -228,195,405.85-116,828,800.17-244,516,201.69-
 资产减值准备(元) -16,674,667.04-10,214,274.93---
 固定资产和投资性房地产折旧(元) -26,899,188.60-13,269,269.46-24,352,005.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,899,188.60-13,269,269.46-24,352,005.92-
 无形资产摊销(元) -1,935,178.97-771,303.04-1,358,832.95-
 长期待摊费用摊销(元) -5,478,773.60-2,540,849.00-4,307,192.77-
 处置固定资产、无形资产和其他长期资产的损失(元) -626,483.76--24,682.26-52,624.18-
 固定资产报废损失(元) -111,390.26-9,417.32-35,733.69-
 公允价值变动损失(元) --8,892,984.56-666,632.00--592,832.00-
 财务费用(元) --6,926,950.16--1,866,191.39--8,030,419.56-
 投资损失(元) --3,904,451.34-1,439,247.03--15,509,353.62-
 递延所得税(元) -2,211,395.66-126,541.88-42,101.37-
  其中:递延所得税资产减少(元) -588,560.26-524,199.16--531,307.79-
 递延所得税负债增加(元) -1,622,835.40--397,657.28-573,409.16-
 存货的减少(元) --34,018,964.38-29,935,874.02-38,798,450.72-
 经营性应收项目的减少(元) --52,396,613.45--21,943,576.70-58,505,834.35-
 经营性应付项目的增加(元) -53,473,510.39--16,091,173.56--124,948,566.35-
 其他(元) -4,405,892.01-2,202,943.56-4,689,458.97-
 现金的期末余额(元) -348,864,905.07-208,139,990.38-255,477,338.73-
 减:现金的期初余额(元) -255,477,338.73-255,477,338.73-101,061,857.20-
 现金及现金等价物的净增加额(元) -93,387,566.34--47,337,348.35-154,415,481.53-
公告日期 2024-04-262024-04-222023-10-252023-08-302023-07-172023-05-052023-07-17
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院