维海德 (301318.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(维海德)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 438,589,768.29283,404,592.83142,120,332.04573,561,134.05409,100,782.21257,911,786.40137,657,709.52
 收到的税费返还(元) 14,096,903.2811,026,398.425,813,549.6026,232,225.6019,129,162.808,239,578.172,836,092.05
 收到其他与经营活动有关的现金(元) 18,420,281.1411,154,184.044,829,039.0213,644,631.159,521,692.854,364,872.342,495,160.50
 经营活动现金流入小计(元) 471,106,952.71305,585,175.29152,762,920.66613,437,990.80437,751,637.86270,516,236.91142,988,962.07
 购买商品、接受劳务支付的现金(元) 200,546,533.43126,853,543.5479,981,634.81298,991,909.97231,149,705.70153,920,596.2078,190,785.24
 支付给职工以及为职工支付的现金(元) 123,313,722.0385,467,896.7653,601,195.06131,134,193.76101,478,793.5370,907,588.8942,923,147.16
 支付的各项税费(元) 15,745,558.559,475,458.456,889,981.3736,320,147.8628,538,253.2915,268,313.624,891,895.01
 支付其他与经营活动有关的现金(元) 37,957,366.4521,740,535.4210,736,068.8542,120,234.7034,933,323.6116,818,866.378,046,132.35
 经营活动现金流出小计(元) 377,563,180.46243,537,434.17151,208,880.09508,566,486.29396,100,076.13256,915,365.08134,051,959.76
 经营活动产生的现金流量净额其他项目(元) ------1,838,192.95
 经营活动产生的现金流量净额(元) -62,047,741.12-104,871,504.51-13,600,871.838,937,002.31
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 85,000.00------
 收到其他与投资活动有关的现金(元) 2,729,450,422.991,076,066,084.40321,042,523.45645,158,203.04310,598,336.31194,361,932.74112,145,947.94
 投资活动现金流入小计(元) 2,729,535,422.991,076,066,084.40321,042,523.45645,158,203.04310,598,336.31194,361,932.74112,145,947.94
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,209,026.998,302,689.024,326,250.8618,352,580.4213,494,021.0211,453,182.887,718,993.00
 投资支付的现金(元) 2,000,001.00------
 支付其他与投资活动有关的现金(元) 2,772,276,971.201,119,092,700.00304,973,600.001,389,646,000.00250,000,000.00150,000,000.00110,000,000.00
 投资活动现金流出小计(元) 2,787,485,999.191,127,395,389.02309,299,850.861,407,998,580.42263,494,021.02161,453,182.88117,718,993.00
 投资活动产生的现金流量净额(元) -57,950,576.20-51,329,304.6211,742,672.59-762,840,377.3847,104,315.2932,908,749.86-5,573,045.06
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,059,287,547.171,044,889,683.96--
 收到其他与筹资活动有关的现金(元) ----14,397,863.21--
 筹资活动现金流入小计(元) ---1,059,287,547.171,059,287,547.17--
 分配股利、利润或偿付利息支付的现金(元) 20,823,600.0020,823,600.00-34,706,000.0034,706,000.00--
 支付其他与筹资活动有关的现金(元) 12,778,356.508,745,109.083,540,465.0029,166,762.1529,305,172.787,422,519.654,015,648.97
 筹资活动现金流出小计(元) 33,601,956.5029,568,709.083,540,465.0063,872,762.1564,011,172.787,422,519.654,015,648.97
 筹资活动产生的现金流量净额(元) -33,601,956.50-29,568,709.08-3,540,465.00995,414,785.02995,276,374.39-7,422,519.65-4,015,648.97
四、汇率变动对现金及现金等价物的影响(元) 8,744,598.037,342,489.03831,326.041,600,314.483,202,755.661,213,150.40-169,176.14
五、现金及现金等价物净增加额(元) 10,735,837.58-11,507,783.5510,587,574.20339,046,226.631,087,235,007.0740,300,252.44-820,867.86
 加:期初现金及现金等价物余额(元) 415,181,304.02415,181,304.02415,181,304.0276,135,077.3976,135,077.3976,135,077.3976,135,077.39
 期末现金及现金等价物余额(元) 425,917,141.60403,673,520.47425,768,878.22415,181,304.021,163,370,084.46116,435,329.8375,314,209.53
补充资料:
 净利润(元) -46,242,970.60-127,121,104.02-81,140,092.5430,041,707.95
 资产减值准备(元) -1,541,111.52-6,458,676.28-4,912,722.45894,824.07
 固定资产和投资性房地产折旧(元) -3,101,948.81-4,590,595.43-1,026,080.601,173,127.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,101,948.81-4,590,595.43-1,026,080.601,173,127.74
 无形资产摊销(元) -140,892.04-263,962.70-111,927.5855,090.02
 长期待摊费用摊销(元) -432,419.44-854,267.18-421,847.72208,280.93
 处置固定资产、无形资产和其他长期资产的损失(元) ----45,432.45---
 公允价值变动损失(元) --11,313,246.57--4,194,867.13--900,439.74-358,379.44
 财务费用(元) --6,106,421.79--235,072.18--755,007.62836,741.20
 投资损失(元) --4,936,160.74--8,446,764.82--2,202,449.15-1,241,180.81
 递延所得税(元) --106,985.70--781,256.12-567,620.23-111,784.79
  其中:递延所得税资产减少(元) --106,985.70--781,256.12-567,620.23-111,784.79
 存货的减少(元) -9,298,071.21--9,600,276.59--4,732,680.73-17,727,053.53
 经营性应收项目的减少(元) -46,436,090.10--53,730,447.21--69,522,932.57-823,981.92
 经营性应付项目的增加(元) --32,476,823.59-22,394,398.61--5,375,182.06-9,432,833.87
 其他(元) -3,676,385.90-7,352,771.80-3,676,385.90-
 融资租入固定资产(元) ---13,257,041.84---
 现金的期末余额(元) -403,673,520.47-415,181,304.02-116,435,329.8375,314,209.53
 减:现金的期初余额(元) -415,181,304.02-76,135,077.39-76,135,077.3976,135,077.39
 现金及现金等价物的净增加额(元) --11,507,783.55-339,046,226.63-40,300,252.44-820,867.86
公告日期 2023-10-272023-08-302023-04-262023-04-262022-10-282022-08-252022-07-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院