家联科技 (301193.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(家联科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,313,549,466.37795,658,966.15402,869,637.091,994,783,258.731,543,056,591.29817,028,036.97354,122,460.79
 收到的税费返还(元) 64,766,922.0443,114,862.4323,968,748.14131,682,708.62101,887,053.7970,941,233.0921,942,123.25
 收到其他与经营活动有关的现金(元) 69,077,940.3247,116,624.8620,488,001.7225,567,671.7421,771,217.2614,800,527.445,001,531.44
 经营活动现金流入小计(元) 1,447,394,328.73885,890,453.44447,326,386.952,152,033,639.091,666,714,862.34902,769,797.50381,066,115.48
 购买商品、接受劳务支付的现金(元) 1,054,867,815.67657,161,791.44273,628,721.121,057,649,358.34903,058,431.51554,503,003.16302,177,779.70
 支付给职工以及为职工支付的现金(元) 218,188,032.75145,100,434.1979,271,104.94277,408,332.63210,139,492.72129,878,248.1752,820,614.07
 支付的各项税费(元) 25,304,381.0519,977,443.899,862,047.7738,794,569.9026,360,028.2915,143,755.416,185,321.43
 支付其他与经营活动有关的现金(元) 91,598,075.3852,529,485.0429,021,820.63124,531,174.51167,459,514.25135,377,298.1351,532,060.51
 经营活动现金流出小计(元) 1,389,958,304.85874,769,154.56391,783,694.461,498,383,435.381,307,017,466.77834,902,304.87412,715,775.71
 经营活动产生的现金流量净额(元) -11,121,298.88-653,650,203.71-67,867,492.63-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---2,292,075,100.001,636,374,600.00700,000,000.0050,135,433.79
 取得投资收益收到的现金(元) 252,602.00252,602.00252,602.008,741,021.029,979,508.293,818,006.94-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,968,740.76980,729.23405,619.461,562,151.001,441,790.001,371,987.00286,832.00
 投资活动现金流入小计(元) 2,221,342.761,233,331.23658,221.462,302,378,272.021,647,795,898.29705,189,993.9450,422,265.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 539,555,282.91326,686,090.68161,104,758.93423,461,266.96344,509,753.60306,273,432.43198,757,298.56
 投资支付的现金(元) ---2,292,075,100.002,008,558,400.001,000,000,000.00400,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 40,779,337.7740,779,337.7738,887,196.0473,211,145.3845,000,000.0045,000,000.00-
 投资活动现金流出小计(元) 580,334,620.68367,465,428.45199,991,954.972,788,747,512.342,398,068,153.601,351,273,432.43598,757,298.56
 投资活动产生的现金流量净额(元) -578,113,277.92-366,232,097.22-199,333,733.51-486,369,240.32-750,272,255.31-646,083,438.49-548,335,032.77
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 341,720,000.0098,900,000.00-414,900,000.00389,600,000.00143,000,000.0023,752,099.95
 收到其他与筹资活动有关的现金(元) 30,574,171.4721,010,676.9512,791,916.72146,050,680.85100,739,230.4792,477,877.8822,860,283.63
 筹资活动现金流入小计(元) 372,294,171.47119,910,676.9512,791,916.72560,950,680.85490,339,230.47235,477,877.8846,612,383.58
 偿还债务支付的现金(元) 168,166,803.5964,837,803.9315,111,830.96569,797,836.39332,408,085.34245,992,477.00184,766,215.42
 分配股利、利润或偿付利息支付的现金(元) 44,276,743.4540,952,552.011,036,833.4043,265,202.6132,932,585.6429,567,576.671,067,528.90
 支付其他与筹资活动有关的现金(元) 14,767,320.3413,959,200.3412,451,548.30321,939,924.07216,749,327.45153,838,549.6753,449,470.70
 筹资活动现金流出小计(元) 227,210,867.38119,749,556.2828,600,212.66935,002,963.07582,089,998.43429,398,603.34239,283,215.02
 筹资活动产生的现金流量净额(元) 145,083,304.09161,120.67-15,808,295.94-374,052,282.22-91,750,767.96-193,920,725.46-192,670,831.44
四、汇率变动对现金及现金等价物的影响(元) 6,387,324.265,904,081.70-6,675,459.8310,498,171.057,774,172.053,931,452.37266,839.04
五、现金及现金等价物净增加额(元) -369,206,625.69-349,045,595.97-166,274,796.79-196,273,147.78-474,551,455.65-768,205,218.95-772,388,685.40
 加:期初现金及现金等价物余额(元) 626,608,235.51626,608,235.51626,618,621.06822,881,383.29846,000,440.55846,000,440.55854,419,459.39
 期末现金及现金等价物余额(元) 257,401,609.82277,562,639.54460,343,824.27626,608,235.51371,448,984.9077,795,221.6082,030,773.99
补充资料:
 净利润(元) -42,235,434.46-175,637,474.03-80,516,053.84-
 资产减值准备(元) -3,334,643.19-18,816,005.27--10,417,782.83-
 固定资产和投资性房地产折旧(元) -53,956,099.74-81,453,949.30-33,254,907.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,956,099.74-81,453,949.30-33,254,907.96-
 无形资产摊销(元) -5,173,718.51-5,810,163.51-1,741,521.31-
 长期待摊费用摊销(元) -10,775,179.56-18,970,018.75-8,741,446.84-
 处置固定资产、无形资产和其他长期资产的损失(元) -18,430.87--395,594.29--317,447.01-
 固定资产报废损失(元) -399,639.46--765,768.42-627,486.71-
 公允价值变动损失(元) --85,334.51-85,334.51--250,958.90-
 财务费用(元) --50,960.07-12,644,759.35-5,567,576.67-
 投资损失(元) --252,602.00--7,317,610.39--3,805,936.07-
 递延所得税(元) --97,401.96-2,387,147.12--1,773,258.91-
  其中:递延所得税资产减少(元) -726,011.63--2,386,325.50--5,630,931.40-
 递延所得税负债增加(元) --823,413.59-4,773,472.62-3,857,672.49-
 存货的减少(元) -11,133,790.83-62,894,841.12-1,972,774.31-
 经营性应收项目的减少(元) --19,022,871.45--98,347,401.86--270,112,562.29-
 经营性应付项目的增加(元) --98,868,200.05-378,050,663.64-222,123,671.00-
 现金的期末余额(元) -277,562,639.54-626,608,235.51-77,795,221.60-
 减:现金的期初余额(元) -626,608,235.51-822,881,383.29-846,000,440.55-
 现金及现金等价物的净增加额(元) --349,045,595.97--196,273,147.78--768,205,218.95-
公告日期 2023-10-272023-07-312023-04-282023-03-232022-10-262022-08-232022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院