| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,215,761.75 | 99,299,868.08 | 57,612,818.56 | 356,448,933.19 | 223,643,625.74 | 110,253,249.80 | 29,913,343.61 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 575,326.65 | 332,690.64 | - | 997,943.51 | 1,010,419.27 | 271,028.92 | 179,940.08 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,423,978.52 | 19,660,975.59 | 5,680,996.51 | 14,314,827.46 | 8,985,082.41 | 3,910,280.64 | 1,167,743.25 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,215,066.92 | 119,293,534.31 | 63,293,815.07 | 371,761,704.16 | 233,639,127.42 | 114,434,559.36 | 31,261,026.94 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,629,318.16 | 129,230,486.80 | 62,071,994.69 | 286,137,177.80 | 189,582,139.13 | 112,970,857.87 | 83,259,721.50 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,353,474.26 | 23,839,932.92 | 14,315,599.12 | 35,634,092.98 | 28,082,285.47 | 20,293,690.25 | 12,956,006.30 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,275,271.68 | 12,000,491.16 | 7,476,023.73 | 26,639,827.45 | 24,573,719.24 | 17,286,476.97 | 14,110,734.03 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,167,323.45 | 5,207,058.27 | 517,528.66 | 37,733,397.77 | 23,426,331.95 | 22,688,837.16 | 3,450,477.74 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,425,387.55 | 170,277,969.15 | 84,381,146.20 | 386,144,496.00 | 265,664,475.79 | 173,239,862.25 | 113,776,939.57 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,210,320.63 | -50,984,434.84 | -21,087,331.13 | -14,382,791.84 | -32,025,348.37 | -58,805,302.89 | -82,515,912.63 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
| 取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 225,000.00 | 225,000.00 | 225,000.00 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 2,070.00 | 2,070.00 | 1,620.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 67,205,548.26 | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | - | 会员可见 | 会员可见 | 67,207,618.26 | 2,070.00 | 1,620.00 | 20,225,400.00 | 20,225,400.00 | 20,225,400.00 | 400.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,202,250.00 | 498,837.38 | 438,923.89 | 839,082.07 | 351,464.03 | 326,795.03 | - |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,700,000.00 | 1,700,000.00 | 1,700,000.00 | 20,000,000.00 | 585,393,344.00 | 20,000,000.00 | 20,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 会员可见 | 4,986,083.56 | 4,986,083.56 | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | 会员可见 | - | 会员可见 | - | 85,000,000.00 | - | 653,973,344.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,888,333.56 | 92,184,920.94 | 2,138,923.89 | 674,812,426.07 | 585,744,808.03 | 20,326,795.03 | 20,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,319,284.70 | -92,182,850.94 | -2,137,303.89 | -654,587,026.07 | -565,519,408.03 | -101,395.03 | -19,999,600.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 2,990,000.00 | 2,375,000.00 | - | 899,353,169.80 | 899,353,169.80 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | 2,990,000.00 | 2,375,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,990,000.00 | 2,375,000.00 | - | 899,353,169.80 | 899,353,169.80 | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,998,679.84 | 24,649,170.83 | - | 18,480,000.00 | 116,843.05 | 128,579.31 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,272,907.37 | 1,686,586.50 | 605,736.84 | 25,955,010.29 | 21,470,625.77 | 1,427,831.28 | 766,781.47 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,271,587.21 | 26,335,757.33 | 605,736.84 | 44,435,010.29 | 21,587,468.82 | 1,556,410.59 | 766,781.47 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,281,587.21 | -23,960,757.33 | -605,736.84 | 854,918,159.51 | 877,765,700.98 | -1,556,410.59 | -766,781.47 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,680,485.91 | 464,680,485.91 | 464,680,485.91 | 278,732,144.31 | 278,732,144.31 | 278,732,144.31 | 278,732,144.31 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,507,862.77 | 297,552,442.80 | 440,850,114.05 | 464,680,485.91 | 558,953,088.89 | 218,269,035.80 | 175,449,850.21 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 22,002,772.18 | - | 63,401,522.77 | - | 30,436,543.59 | -4,299,076.66 |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 43,145.62 | - | -9,014,009.34 | - | 2,389,662.47 | 106,654.12 |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 201,487.68 | - | 379,135.52 | - | 203,056.18 | 103,314.64 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 201,487.68 | - | 379,135.52 | - | 203,056.18 | 103,314.64 |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 278,796.89 | - | 399,020.38 | - | 197,333.91 | 98,815.91 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | -274.87 | - | - | - | - | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | 100.00 | - | 1,604.59 | - | 1,604.59 | 1,604.59 |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 62,585.86 | - | 59,870.37 | - | 162,572.09 | 26,875.57 |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -56,188.10 | - | -225,000.00 | - | -225,000.00 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 975,877.40 | - | 101,014.98 | - | 2,320,596.13 | -1,529,126.02 |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 1,164,427.37 | - | -226,327.73 | - | 2,544,634.96 | -1,429,894.54 |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -188,549.97 | - | 327,342.71 | - | -224,038.83 | -99,231.48 |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 9,260,047.88 | - | 23,507,933.62 | - | 62,826,356.81 | -21,321,074.58 |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -64,756,011.84 | - | -71,278,702.16 | - | -53,903,841.26 | -17,957,944.72 |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -45,171,735.96 | - | -51,782,920.14 | - | -108,545,896.54 | -41,333,065.14 |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 14,423,120.33 | - | -25,913,213.70 | - | -16,163,252.08 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 297,552,442.80 | - | 464,680,485.91 | - | 218,269,035.80 | 175,449,850.21 |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 464,680,485.91 | - | 278,732,144.31 | - | 278,732,144.31 | 278,732,144.31 |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -167,128,043.11 | - | 185,948,341.60 | - | -60,463,108.51 | -103,282,294.10 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-26 | 2025-04-23 | 2024-10-25 | 2024-08-28 | 2024-04-19 | 2024-04-19 | 2023-10-25 | 2023-08-29 | 2023-07-04 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |