2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 215,992,471.66 | 142,759,712.10 | 71,975,265.91 | 368,975,867.38 | 226,995,736.47 | 148,432,632.60 | 54,478,231.64 |
收到的税费返还(元) | 235,541.23 | 235,541.23 | 185,865.63 | 204,549.40 | 105,284.16 | 52,227.54 | 52,227.54 |
收到其他与经营活动有关的现金(元) | 13,344,696.30 | 8,322,199.30 | 3,877,907.39 | 26,520,442.99 | 20,370,314.37 | 11,079,749.29 | 6,397,698.83 |
经营活动现金流入小计(元) | 229,572,709.19 | 151,317,452.63 | 76,039,038.93 | 395,700,859.77 | 247,471,335.00 | 159,564,609.43 | 60,928,158.01 |
购买商品、接受劳务支付的现金(元) | 79,460,456.44 | 55,664,855.33 | 27,856,396.13 | 111,411,345.36 | 71,001,984.01 | 49,252,060.60 | 27,758,776.05 |
支付给职工以及为职工支付的现金(元) | 179,373,721.50 | 125,850,878.90 | 54,661,454.66 | 248,321,702.34 | 179,179,373.85 | 122,402,596.58 | 54,318,388.71 |
支付的各项税费(元) | 11,770,226.02 | 9,380,107.44 | 8,441,077.80 | 17,122,302.58 | 12,124,037.12 | 9,746,163.83 | 8,072,493.93 |
支付其他与经营活动有关的现金(元) | 40,432,417.29 | 28,085,380.23 | 17,862,898.91 | 64,466,879.37 | 31,802,929.67 | 21,773,696.51 | 11,454,750.01 |
经营活动现金流出小计(元) | 311,036,821.25 | 218,981,221.90 | 108,821,827.50 | 441,322,229.65 | 294,108,324.65 | 203,174,517.52 | 101,604,408.70 |
经营活动产生的现金流量净额(元) | -81,464,112.06 | -67,663,769.27 | -32,782,788.57 | -45,621,369.88 | -46,636,989.65 | -43,609,908.09 | -40,676,250.69 |
二、投资活动产生的现金流量 | |||||||
取得投资收益收到的现金(元) | 453,250.00 | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,374.40 | - | - | 96,925.92 | 10,000.00 | 10,000.00 | 10,000.00 |
投资活动现金流入小计(元) | 459,624.40 | - | - | 96,925.92 | 10,000.00 | 10,000.00 | 10,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,051,360.45 | 796,330.02 | 386,362.59 | 5,225,148.37 | 23,138,662.82 | 13,505,147.80 | 6,387,392.49 |
投资支付的现金(元) | - | - | - | 13,385,900.00 | 5,000,000.00 | 5,000,000.00 | - |
投资活动现金流出小计(元) | 1,051,360.45 | 796,330.02 | 386,362.59 | 18,611,048.37 | 28,138,662.82 | 18,505,147.80 | 6,387,392.49 |
投资活动产生的现金流量净额(元) | -591,736.05 | -796,330.02 | -386,362.59 | -18,514,122.45 | -28,128,662.82 | -18,495,147.80 | -6,377,392.49 |
三、筹资活动产生的现金流量 | |||||||
收到其他与筹资活动有关的现金(元) | - | - | - | - | 97,371.87 | 96,741.87 | 86,454.03 |
筹资活动现金流入小计(元) | - | - | - | - | 97,371.87 | 96,741.87 | 86,454.03 |
支付其他与筹资活动有关的现金(元) | 9,267,480.60 | 4,920,306.69 | 2,344,440.31 | 9,647,630.84 | 6,418,552.30 | 4,548,367.84 | 2,193,271.70 |
筹资活动现金流出小计(元) | 9,267,480.60 | 4,920,306.69 | 2,344,440.31 | 9,647,630.84 | 6,418,552.30 | 4,548,367.84 | 2,193,271.70 |
筹资活动产生的现金流量净额(元) | -9,267,480.60 | -4,920,306.69 | -2,344,440.31 | -9,647,630.84 | -6,321,180.43 | -4,451,625.97 | -2,106,817.67 |
四、汇率变动对现金及现金等价物的影响(元) | 681.34 | 681.34 | - | 4,527.95 | 4,527.95 | 4,527.95 | - |
五、现金及现金等价物净增加额(元) | -91,322,647.37 | -73,379,724.64 | -35,513,591.47 | -73,778,595.22 | -81,082,304.95 | -66,552,153.91 | -49,160,460.85 |
加:期初现金及现金等价物余额(元) | 461,540,759.76 | 461,540,759.76 | 461,540,759.76 | 535,319,354.98 | 535,319,354.98 | 535,319,354.98 | 535,319,354.98 |
期末现金及现金等价物余额(元) | 370,218,112.39 | 388,161,035.12 | 426,027,168.29 | 461,540,759.76 | 454,237,050.03 | 468,767,201.07 | 486,158,894.13 |
补充资料: | |||||||
净利润(元) | - | -48,654,449.10 | - | -60,012,038.23 | - | -18,882,424.38 | - |
资产减值准备(元) | - | 7,374,232.16 | - | 11,981,840.54 | - | 1,746,669.53 | - |
固定资产和投资性房地产折旧(元) | - | 885,382.59 | - | 1,728,783.05 | - | 859,782.83 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 885,382.59 | - | 1,728,783.05 | - | 859,782.83 | - |
无形资产摊销(元) | - | 1,204,284.44 | - | 2,529,228.37 | - | 2,152,676.36 | - |
长期待摊费用摊销(元) | - | 183,119.99 | - | 341,937.26 | - | 145,326.31 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 63,100.54 | - | -71,517.40 | - | - | - |
固定资产报废损失(元) | - | 5,080.28 | - | 74,588.57 | - | 22,023.76 | - |
财务费用(元) | - | 250,940.55 | - | 867,309.81 | - | 445,876.40 | - |
投资损失(元) | - | 996,090.88 | - | 2,746,145.31 | - | 2,856,326.28 | - |
递延所得税(元) | - | -4,869,105.84 | - | 7,506,278.53 | - | -5,912,967.14 | - |
其中:递延所得税资产减少(元) | - | -4,869,105.84 | - | 9,317,048.84 | - | -5,204,009.34 | - |
递延所得税负债增加(元) | - | - | - | -1,810,770.31 | - | -708,957.80 | - |
存货的减少(元) | - | -29,710,663.76 | - | 7,152,760.97 | - | -25,870,345.00 | - |
经营性应收项目的减少(元) | - | 35,534,851.23 | - | -29,787,150.96 | - | 15,949,404.61 | - |
经营性应付项目的增加(元) | - | -37,936,450.61 | - | -3,969,207.56 | - | -21,321,900.36 | - |
其他(元) | - | 2,367,313.23 | - | 4,300,584.44 | - | -201,391.68 | - |
现金的期末余额(元) | - | 388,161,035.12 | - | 461,540,759.76 | - | 468,767,201.07 | - |
减:现金的期初余额(元) | - | 461,540,759.76 | - | 535,319,354.98 | - | 535,319,354.98 | - |
现金及现金等价物的净增加额(元) | - | -73,379,724.64 | - | -73,778,595.22 | - | -66,552,153.91 | - |
公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-25 | 2023-08-25 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |