优宁维 (301166.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(优宁维)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 898,889,975.99585,367,202.13265,015,604.371,404,870,491.74970,585,820.45619,125,416.85287,134,441.45
 收到的税费返还(元) 990,421.95990,421.95-2,958,807.772,061,063.87714,850.07-
 收到其他与经营活动有关的现金(元) 12,730,548.577,712,080.481,940,513.4023,382,766.9418,212,284.4016,816,153.617,251,265.40
 经营活动现金流入小计(元) 912,610,946.51594,069,704.56266,956,117.771,431,212,066.45990,859,168.72636,656,420.53294,385,706.85
 购买商品、接受劳务支付的现金(元) 717,491,503.81494,591,581.93255,417,197.491,158,038,869.97870,198,703.75548,433,889.43269,351,682.45
 支付给职工以及为职工支付的现金(元) 131,954,088.7593,130,916.6850,764,619.81172,702,888.57134,650,958.5393,099,976.3846,165,631.91
 支付的各项税费(元) 33,889,786.7422,812,907.339,574,117.1946,488,086.2832,611,183.7223,397,704.5910,930,342.97
 支付其他与经营活动有关的现金(元) 13,042,590.398,233,836.0310,199,326.7576,674,075.5532,144,426.2120,390,383.4211,317,178.50
 经营活动现金流出小计(元) 896,377,969.69618,769,241.97325,955,261.241,453,903,920.371,069,605,272.21685,321,953.82337,764,835.83
 经营活动产生的现金流量净额(元) 16,232,976.82-24,699,537.41-58,999,143.47-22,691,853.92-78,746,103.49-48,665,533.29-43,379,128.98
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,457,000,000.002,365,000,000.00857,000,000.003,470,532,419.422,435,000,000.001,620,000,000.00543,000,000.00
 取得投资收益收到的现金(元) 20,671,855.6715,254,281.345,538,137.5026,803,592.3121,684,943.7316,218,346.403,710,001.16
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,510.002,300.00-106,507.095,800.005,800.001,400.00
 投资活动现金流入小计(元) 3,477,677,365.672,380,256,581.34862,538,137.503,497,442,518.822,456,690,743.731,636,224,146.40546,711,401.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 47,762,736.1836,293,872.2213,768,628.1363,178,051.9636,354,851.4019,721,129.2515,234,109.55
 投资支付的现金(元) 3,351,500,000.002,153,000,000.00906,000,000.003,584,000,000.002,544,000,000.001,800,000,000.00650,050,000.00
 投资活动现金流出小计(元) 3,399,262,736.182,189,293,872.22919,768,628.133,647,178,051.962,580,354,851.401,819,721,129.25665,284,109.55
 投资活动产生的现金流量净额(元) 78,414,629.49190,962,709.12-57,230,490.63-149,735,533.14-123,664,107.67-183,496,982.85-118,572,708.39
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ---80,000,000.0050,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 40,717,729.9440,717,729.94-78,840,001.2075,148,096.8675,015,874.64350,000.00
 支付其他与筹资活动有关的现金(元) 18,210,077.6410,938,356.123,069,512.878,898,265.707,220,384.044,770,221.76903,683.32
 筹资活动现金流出小计(元) 58,927,807.5851,656,086.063,069,512.87167,738,266.90132,368,480.9079,786,096.401,253,683.32
 筹资活动产生的现金流量净额(元) -58,927,807.58-51,656,086.06-3,069,512.87-167,738,266.90-132,368,480.90-79,786,096.40-1,253,683.32
四、汇率变动对现金及现金等价物的影响(元) -307,605.25165,021.9412,834.88600,337.37572,780.71961,209.13-351,889.93
五、现金及现金等价物净增加额(元) 35,412,193.48114,772,107.59-119,286,312.09-339,565,316.59-334,205,911.35-310,987,403.41-163,557,410.62
 加:期初现金及现金等价物余额(元) 392,573,343.15392,573,343.15414,527,144.33732,138,659.74732,140,659.74732,138,659.74732,140,659.74
 期末现金及现金等价物余额(元) 427,985,536.63507,345,450.74295,240,832.24392,573,343.15397,934,748.39421,151,256.33568,583,249.12
补充资料:
 净利润(元) -15,095,120.47-40,318,832.10-34,520,989.96-
 资产减值准备(元) --3,832,296.85-14,167,611.39-1,941,748.01-
 固定资产和投资性房地产折旧(元) -4,441,655.38-9,442,058.31-3,523,380.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,441,655.38-9,442,058.31-3,523,380.99-
 无形资产摊销(元) -651,758.48-1,157,070.31-538,956.70-
 长期待摊费用摊销(元) --892,674.64-2,768,032.78-1,570,645.11-
 处置固定资产、无形资产和其他长期资产的损失(元) ---3,507.29-9,913.75-
 固定资产报废损失(元) ---1,726.61---
 公允价值变动损失(元) --7,237,884.39--15,238,878.72--10,208,667.03-
 财务费用(元) --3,545,016.26-5,300,038.14-1,526,038.91-
 投资损失(元) --6,975,990.37--14,788,593.90--6,657,904.06-
 递延所得税(元) --10,323,123.10--25,315,437.25--8,230,603.82-
  其中:递延所得税资产减少(元) --9,458,218.99--25,431,127.03--9,742,863.09-
 递延所得税负债增加(元) --864,904.11-115,689.78-1,512,259.27-
 存货的减少(元) -16,934,825.12--43,593,023.49--33,277,033.67-
 经营性应收项目的减少(元) --19,321,741.37--11,305,173.72-7,482,556.22-
 经营性应付项目的增加(元) --13,415,249.52-9,494,298.77--44,018,605.50-
 其他(元) ----3,380,964.96---
 现金的期末余额(元) -507,345,450.74-392,573,343.15-421,151,256.33-
 减:现金的期初余额(元) -392,573,343.15-732,138,659.74-732,138,659.74-
 现金及现金等价物的净增加额(元) -114,772,107.59--339,565,316.59--310,987,403.41-
公告日期 2024-10-292024-08-302024-04-272024-04-232023-10-282023-08-292023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院