西点药业 (301130.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(西点药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 204,494,836.84137,186,245.7967,012,620.37262,333,744.96195,456,109.30132,558,444.7865,248,313.95
 收到其他与经营活动有关的现金(元) 7,554,757.557,613,343.463,265,956.2317,908,460.6316,246,829.6114,284,148.28978,318.56
 经营活动现金流入小计(元) 212,049,594.39144,799,589.2570,278,576.60280,242,205.59211,702,938.91146,842,593.0666,226,632.51
 购买商品、接受劳务支付的现金(元) 26,564,946.2817,420,863.1510,082,310.1533,518,749.1025,477,428.7319,603,361.206,891,086.92
 支付给职工以及为职工支付的现金(元) 20,143,009.3613,234,102.126,660,823.9524,905,820.0816,912,283.2911,124,817.725,485,332.62
 支付的各项税费(元) 23,983,794.2915,881,398.0210,538,397.5940,073,762.0333,510,516.7822,261,751.7016,360,760.20
 支付其他与经营活动有关的现金(元) 95,274,847.8265,686,602.6335,551,312.26127,357,933.72104,670,039.0574,049,090.5638,122,127.20
 经营活动现金流出小计(元) 165,966,597.75112,222,965.9262,832,843.95225,856,264.93180,570,267.85127,039,021.1866,859,306.94
 经营活动产生的现金流量净额(元) 46,082,996.6432,576,623.337,445,732.6554,385,940.6631,132,671.0619,803,571.88-632,674.43
二、投资活动产生的现金流量
 收回投资收到的现金(元) 765,427,454.08458,410,454.08235,000,000.001,250,000,000.001,012,000,000.00752,000,000.00402,000,000.00
 取得投资收益收到的现金(元) 5,914,327.574,596,010.313,619,544.488,941,449.507,259,001.305,325,679.382,918,801.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---2,601,114.39---
 投资活动现金流入小计(元) 771,341,781.65463,006,464.39238,619,544.481,261,542,563.891,019,259,001.30757,325,679.38404,918,801.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 119,452,508.3465,289,557.1041,302,744.10123,173,172.2990,238,717.3525,963,182.666,288,655.62
 投资支付的现金(元) 760,471,576.85481,471,576.85191,048,972.501,048,000,000.00918,000,000.00690,000,000.00390,000,000.00
 投资活动现金流出小计(元) 879,924,085.19546,761,133.95232,351,716.601,171,173,172.291,008,238,717.35715,963,182.66396,288,655.62
 投资活动产生的现金流量净额(元) -108,582,303.54-83,754,669.566,267,827.8890,369,391.6011,020,283.9541,362,496.728,630,145.46
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 20,015,394.1020,015,394.10-12,928,630.8812,928,630.8812,928,630.88-
 支付其他与筹资活动有关的现金(元) 98,659,742.7893,605,961.7061,366,187.07237,310.35---
 筹资活动现金流出小计(元) 118,675,136.88113,621,355.8061,366,187.0713,165,941.2312,928,630.8812,928,630.88-
 筹资活动产生的现金流量净额(元) -118,675,136.88-113,621,355.80-61,366,187.07-13,165,941.23-12,928,630.88-12,928,630.88-
五、现金及现金等价物净增加额(元) -181,174,443.78-164,799,402.03-47,652,626.54131,589,391.0329,224,324.1348,237,437.727,997,471.03
 加:期初现金及现金等价物余额(元) 333,810,194.10333,810,194.10333,810,194.10202,220,803.07202,220,803.07202,220,803.07202,220,803.07
 期末现金及现金等价物余额(元) 152,635,750.32169,010,792.07286,157,567.56333,810,194.10231,445,127.20250,458,240.79210,218,274.10
补充资料:
 净利润(元) -24,451,714.25-50,502,418.80-30,323,289.46-
 资产减值准备(元) -1,093,777.76-257,696.96-800,178.02-
 固定资产和投资性房地产折旧(元) -10,101,143.11-17,497,401.35-8,701,515.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,101,143.11-17,497,401.35-8,701,515.48-
 无形资产摊销(元) -2,202,832.17-1,050,435.60-525,217.80-
 处置固定资产、无形资产和其他长期资产的损失(元) -501,369.25--1,868,842.63---
 固定资产报废损失(元) ---166,339.50-119,549.24-
 公允价值变动损失(元) --799,431.29--3,147,565.51--2,816,097.09-
 财务费用(元) --1,898,465.41-46,941.44--2,758,908.68-
 投资损失(元) --1,448,902.27--7,773,219.11--3,317,046.25-
 递延所得税(元) --557,966.58-725,039.49-107,847.85-
  其中:递延所得税资产减少(元) --169,003.21-263,153.48-113,028.79-
 递延所得税负债增加(元) --388,963.37-461,886.01--5,180.94-
 存货的减少(元) -3,674,558.68--7,430,223.09--10,773,661.57-
 经营性应收项目的减少(元) -2,100,727.58-11,778,972.32-8,616,854.02-
 经营性应付项目的增加(元) --5,504,514.73--4,385,464.84--13,606,365.28-
 其他(元) --1,398,086.91--3,082,212.72-3,881,198.88-
 现金的期末余额(元) -169,010,792.07-333,810,194.10-250,458,240.79-
 减:现金的期初余额(元) -333,810,194.10-202,220,803.07-202,220,803.07-
 现金及现金等价物的净增加额(元) --164,799,402.03-131,589,391.03-48,237,437.72-
公告日期 2024-10-262024-08-292024-04-232024-04-232023-10-262023-08-292023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院