2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 204,494,836.84 | 137,186,245.79 | 67,012,620.37 | 262,333,744.96 | 195,456,109.30 | 132,558,444.78 | 65,248,313.95 | 293,545,742.24 | 211,880,575.91 | 139,749,040.03 | 71,078,231.75 |
收到其他与经营活动有关的现金(元) | 7,554,757.55 | 7,613,343.46 | 3,265,956.23 | 17,908,460.63 | 16,246,829.61 | 14,284,148.28 | 978,318.56 | 7,171,318.06 | 6,062,145.02 | 4,364,389.49 | 1,295,315.51 |
经营活动现金流入小计(元) | 212,049,594.39 | 144,799,589.25 | 70,278,576.60 | 280,242,205.59 | 211,702,938.91 | 146,842,593.06 | 66,226,632.51 | 300,717,060.30 | 217,942,720.93 | 144,113,429.52 | 72,373,547.26 |
购买商品、接受劳务支付的现金(元) | 26,564,946.28 | 17,420,863.15 | 10,082,310.15 | 33,518,749.10 | 25,477,428.73 | 19,603,361.20 | 6,891,086.92 | 31,347,048.45 | 20,369,954.02 | 12,902,661.87 | 4,763,779.41 |
支付给职工以及为职工支付的现金(元) | 20,143,009.36 | 13,234,102.12 | 6,660,823.95 | 24,905,820.08 | 16,912,283.29 | 11,124,817.72 | 5,485,332.62 | 20,556,423.65 | 14,840,600.59 | 9,993,417.16 | 4,544,450.98 |
支付的各项税费(元) | 23,983,794.29 | 15,881,398.02 | 10,538,397.59 | 40,073,762.03 | 33,510,516.78 | 22,261,751.70 | 16,360,760.20 | 34,511,435.43 | 23,826,095.99 | 12,679,030.78 | 8,072,316.43 |
支付其他与经营活动有关的现金(元) | 95,274,847.82 | 65,686,602.63 | 35,551,312.26 | 127,357,933.72 | 104,670,039.05 | 74,049,090.56 | 38,122,127.20 | 147,074,265.98 | 109,433,292.91 | 73,937,969.60 | 39,382,080.86 |
经营活动现金流出小计(元) | 165,966,597.75 | 112,222,965.92 | 62,832,843.95 | 225,856,264.93 | 180,570,267.85 | 127,039,021.18 | 66,859,306.94 | 233,489,173.51 | 168,469,943.51 | 109,513,079.41 | 56,762,627.68 |
经营活动产生的现金流量净额(元) | 46,082,996.64 | 32,576,623.33 | 7,445,732.65 | 54,385,940.66 | 31,132,671.06 | 19,803,571.88 | -632,674.43 | 67,227,886.79 | - | 34,600,350.11 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 765,427,454.08 | 458,410,454.08 | 235,000,000.00 | 1,250,000,000.00 | 1,012,000,000.00 | 752,000,000.00 | 402,000,000.00 | 1,010,000,000.00 | 495,000,000.00 | 65,000,000.00 | 65,000,000.00 |
取得投资收益收到的现金(元) | 5,914,327.57 | 4,596,010.31 | 3,619,544.48 | 8,941,449.50 | 7,259,001.30 | 5,325,679.38 | 2,918,801.08 | 6,989,483.53 | 3,783,198.62 | 486,573.97 | 486,573.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 2,601,114.39 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 771,341,781.65 | 463,006,464.39 | 238,619,544.48 | 1,261,542,563.89 | 1,019,259,001.30 | 757,325,679.38 | 404,918,801.08 | 1,016,989,483.53 | 498,783,198.62 | 65,486,573.97 | 65,486,573.97 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 119,452,508.34 | 65,289,557.10 | 41,302,744.10 | 123,173,172.29 | 90,238,717.35 | 25,963,182.66 | 6,288,655.62 | 54,398,915.66 | 33,083,001.67 | 6,823,317.99 | 1,437,783.76 |
投资支付的现金(元) | 760,471,576.85 | 481,471,576.85 | 191,048,972.50 | 1,048,000,000.00 | 918,000,000.00 | 690,000,000.00 | 390,000,000.00 | 1,357,000,000.00 | 855,000,000.00 | 430,000,000.00 | - |
投资活动现金流出小计(元) | 879,924,085.19 | 546,761,133.95 | 232,351,716.60 | 1,171,173,172.29 | 1,008,238,717.35 | 715,963,182.66 | 396,288,655.62 | 1,411,398,915.66 | 888,083,001.67 | 436,823,317.99 | 1,437,783.76 |
投资活动产生的现金流量净额(元) | -108,582,303.54 | -83,754,669.56 | 6,267,827.88 | 90,369,391.60 | 11,020,283.95 | 41,362,496.72 | 8,630,145.46 | -394,409,432.13 | -389,299,803.05 | -371,336,744.02 | 64,048,790.21 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 412,557,495.22 | 412,557,495.22 | 412,557,495.22 | 412,557,495.22 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 412,557,495.22 | 412,557,495.22 | 412,557,495.22 | 412,557,495.22 |
分配股利、利润或偿付利息支付的现金(元) | 20,015,394.10 | 20,015,394.10 | - | 12,928,630.88 | 12,928,630.88 | 12,928,630.88 | - | 10,504,512.59 | 10,504,512.59 | 10,504,512.59 | - |
支付其他与筹资活动有关的现金(元) | 98,659,742.78 | 93,605,961.70 | 61,366,187.07 | 237,310.35 | - | - | - | 20,723,725.12 | 20,723,725.12 | 19,723,725.12 | 3,209,738.49 |
筹资活动现金流出小计(元) | 118,675,136.88 | 113,621,355.80 | 61,366,187.07 | 13,165,941.23 | 12,928,630.88 | 12,928,630.88 | - | 31,228,237.71 | 31,228,237.71 | 30,228,237.71 | 3,209,738.49 |
筹资活动产生的现金流量净额(元) | -118,675,136.88 | -113,621,355.80 | -61,366,187.07 | -13,165,941.23 | -12,928,630.88 | -12,928,630.88 | - | 381,329,257.51 | 381,329,257.51 | 382,329,257.51 | 409,347,756.73 |
五、现金及现金等价物净增加额(元) | -181,174,443.78 | -164,799,402.03 | -47,652,626.54 | 131,589,391.03 | 29,224,324.13 | 48,237,437.72 | 7,997,471.03 | 54,147,712.17 | 41,502,231.88 | 45,592,863.60 | 489,007,466.52 |
加:期初现金及现金等价物余额(元) | 333,810,194.10 | 333,810,194.10 | 333,810,194.10 | 202,220,803.07 | 202,220,803.07 | 202,220,803.07 | 202,220,803.07 | 148,073,090.90 | 148,073,090.90 | 148,073,090.90 | 148,073,090.90 |
期末现金及现金等价物余额(元) | 152,635,750.32 | 169,010,792.07 | 286,157,567.56 | 333,810,194.10 | 231,445,127.20 | 250,458,240.79 | 210,218,274.10 | 202,220,803.07 | 189,575,322.78 | 193,665,954.50 | 637,080,557.42 |
补充资料: | |||||||||||
净利润(元) | - | 24,451,714.25 | - | 50,502,418.80 | - | 30,323,289.46 | - | 40,723,025.38 | - | 20,735,846.86 | - |
资产减值准备(元) | - | 1,093,777.76 | - | 257,696.96 | - | 800,178.02 | - | 295,184.05 | - | 74,926.70 | - |
固定资产和投资性房地产折旧(元) | - | 10,101,143.11 | - | 17,497,401.35 | - | 8,701,515.48 | - | 17,437,475.30 | - | 8,683,549.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 10,101,143.11 | - | 17,497,401.35 | - | 8,701,515.48 | - | 17,437,475.30 | - | 8,683,549.42 | - |
无形资产摊销(元) | - | 2,202,832.17 | - | 1,050,435.60 | - | 525,217.80 | - | 1,050,435.60 | - | 525,217.80 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 501,369.25 | - | -1,868,842.63 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | - | - | 166,339.50 | - | 119,549.24 | - | 2,614.83 | - | 2,614.83 | - |
公允价值变动损失(元) | - | -799,431.29 | - | -3,147,565.51 | - | -2,816,097.09 | - | -1,168,022.06 | - | - | - |
财务费用(元) | - | -1,898,465.41 | - | 46,941.44 | - | -2,758,908.68 | - | - | - | - | - |
投资损失(元) | - | -1,448,902.27 | - | -7,773,219.11 | - | -3,317,046.25 | - | -5,538,901.34 | - | -486,573.97 | - |
递延所得税(元) | - | -557,966.58 | - | 725,039.49 | - | 107,847.85 | - | 329,689.25 | - | 26,628.98 | - |
其中:递延所得税资产减少(元) | - | -169,003.21 | - | 263,153.48 | - | 113,028.79 | - | 48,324.16 | - | 26,628.98 | - |
递延所得税负债增加(元) | - | -388,963.37 | - | 461,886.01 | - | -5,180.94 | - | 281,365.09 | - | - | - |
存货的减少(元) | - | 3,674,558.68 | - | -7,430,223.09 | - | -10,773,661.57 | - | 5,611,886.77 | - | -818,363.94 | - |
经营性应收项目的减少(元) | - | 2,100,727.58 | - | 11,778,972.32 | - | 8,616,854.02 | - | 2,034,586.09 | - | 8,202,717.26 | - |
经营性应付项目的增加(元) | - | -5,504,514.73 | - | -4,385,464.84 | - | -13,606,365.28 | - | 9,532,125.64 | - | -3,572,933.48 | - |
其他(元) | - | -1,398,086.91 | - | -3,082,212.72 | - | 3,881,198.88 | - | -3,082,212.72 | - | 1,226,719.65 | - |
现金的期末余额(元) | - | 169,010,792.07 | - | 333,810,194.10 | - | 250,458,240.79 | - | 202,220,803.07 | - | 193,665,954.50 | - |
减:现金的期初余额(元) | - | 333,810,194.10 | - | 202,220,803.07 | - | 202,220,803.07 | - | 148,073,090.90 | - | 148,073,090.90 | - |
现金及现金等价物的净增加额(元) | - | -164,799,402.03 | - | 131,589,391.03 | - | 48,237,437.72 | - | 54,147,712.17 | - | 45,592,863.60 | - |
公告日期 | 2024-10-26 | 2024-08-29 | 2024-04-23 | 2024-04-23 | 2023-10-26 | 2023-08-29 | 2023-04-26 | 2023-04-21 | 2022-10-25 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |