采纳股份 (301122.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(采纳股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 308,028,803.51205,433,468.72113,383,179.59382,455,969.58297,182,345.45181,036,207.2397,821,327.46
 收到的税费返还(元) 23,232,693.7416,708,543.489,445,659.4134,541,126.6137,951,745.9025,713,362.5712,635,621.76
 收到其他与经营活动有关的现金(元) 9,673,410.157,312,389.364,802,494.839,915,245.108,910,743.235,211,394.602,570,995.56
 经营活动现金流入小计(元) 340,934,907.40229,454,401.56127,631,333.83426,912,341.29344,044,834.58211,960,964.40113,027,944.78
 购买商品、接受劳务支付的现金(元) 146,097,951.3198,712,635.3449,690,266.53208,041,080.12151,958,965.7494,835,645.6343,910,463.77
 支付给职工以及为职工支付的现金(元) 71,177,140.5747,411,083.0623,253,422.5087,084,870.7159,925,263.4437,660,771.4716,672,998.42
 支付的各项税费(元) 19,242,141.1517,182,124.547,098,794.0324,290,066.8525,107,303.8119,677,630.3810,620,423.08
 支付其他与经营活动有关的现金(元) 19,140,058.4711,196,751.015,798,736.6120,448,711.7113,793,151.118,525,659.363,611,236.96
 经营活动现金流出小计(元) 255,657,291.50174,502,593.9585,841,219.67339,864,729.39250,784,684.10160,699,706.8474,815,122.23
 经营活动产生的现金流量净额(元) 85,277,615.9054,951,807.6141,790,114.1687,047,611.9093,260,150.4851,261,257.5638,212,822.55
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,748,000,000.001,039,000,000.00312,000,000.001,511,000,000.001,131,000,000.00788,000,000.00370,000,000.00
 取得投资收益收到的现金(元) 20,313,662.1915,041,241.595,427,371.1119,092,928.0720,892,708.4112,215,718.416,945,720.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,018,000.001,003,000.001,003,000.001,000,000.00
 投资活动现金流入小计(元) 1,768,313,662.191,054,041,241.59317,427,371.111,531,110,928.071,152,895,708.41801,218,718.41377,945,720.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 79,100,070.7557,630,160.9732,556,402.93197,823,034.51149,507,756.5989,801,163.9659,061,256.80
 投资支付的现金(元) 1,628,000,000.00869,000,000.00219,000,000.001,558,598,475.651,107,000,000.00740,000,000.00428,000,000.00
 投资活动现金流出小计(元) 1,707,100,070.75926,630,160.97251,556,402.931,756,421,510.161,256,507,756.59829,801,163.96487,061,256.80
 投资活动产生的现金流量净额(元) 61,213,591.44127,411,080.6265,870,968.18-225,310,582.09-103,612,048.18-28,582,445.55-109,115,536.52
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 1,038,081.761,038,081.76-1,017,100.781,017,100.781,017,100.78-
 筹资活动现金流入小计(元) 1,038,081.761,038,081.76-1,017,100.781,017,100.781,017,100.78-
 分配股利、利润或偿付利息支付的现金(元) 48,898,263.2048,898,263.20-42,315,804.9042,315,804.9042,315,804.90-
 支付其他与筹资活动有关的现金(元) 1,183,081.761,154,081.7658,000.001,583,000.781,568,500.781,276,800.78228,700.00
 筹资活动现金流出小计(元) 50,081,344.9650,052,344.9658,000.0043,898,805.6843,884,305.6843,592,605.68228,700.00
 筹资活动产生的现金流量净额(元) -49,043,263.20-49,014,263.20-58,000.00-42,881,704.90-42,867,204.90-42,575,504.90-228,700.00
四、汇率变动对现金及现金等价物的影响(元) -144,110.752,900,909.771,268,699.443,883,567.724,555,487.903,759,647.05-2,213,780.05
五、现金及现金等价物净增加额(元) 97,303,833.39136,249,534.80108,871,781.78-177,261,107.37-48,663,614.70-16,137,045.84-73,345,194.02
 加:期初现金及现金等价物余额(元) 178,329,283.19178,329,283.19178,329,283.19355,590,390.56355,590,390.56355,590,390.56355,590,390.56
 期末现金及现金等价物余额(元) 275,633,116.58314,578,817.99287,201,064.97178,329,283.19306,926,775.86339,453,344.72282,245,196.54
补充资料:
 净利润(元) -33,198,850.27-112,564,144.08-51,312,384.41-
 资产减值准备(元) -25,038,416.13-9,253,776.65-36,766.04-
 固定资产和投资性房地产折旧(元) -17,366,963.71-30,011,102.96-14,289,077.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,366,963.71-30,011,102.96-14,289,077.11-
 无形资产摊销(元) -698,011.08-1,198,517.54-550,764.33-
 长期待摊费用摊销(元) -298,449.23-637,409.53-319,287.60-
 处置固定资产、无形资产和其他长期资产的损失(元) -18,084.65--10,141.97--1,363.84-
 固定资产报废损失(元) -11,033.98-110.00---
 公允价值变动损失(元) --3,419,100.69--9,030,481.93--1,591,849.82-
 财务费用(元) --669,974.52--3,872,068.10--3,755,219.51-
 投资损失(元) --7,645,299.00--19,091,562.08--12,039,768.41-
 递延所得税(元) --4,704,014.76--1,123,301.78--342,931.62-
  其中:递延所得税资产减少(元) --3,810,993.12--2,411,723.52--354,567.01-
 递延所得税负债增加(元) --893,021.64-1,288,421.74-11,635.39-
 存货的减少(元) --7,593,084.02--33,364,373.61--8,423,480.07-
 经营性应收项目的减少(元) -26,363,857.83--105,930,443.56--111,416.37-
 经营性应付项目的增加(元) --21,712,497.78-101,925,326.23-11,238,440.14-
 其他(元) --2,381,002.00-3,347,250.20--219,432.43-
 现金的期末余额(元) -314,578,817.99-178,329,283.19---
 减:现金的期初余额(元) -178,329,283.19-355,590,390.56---
 加:现金等价物的期末余额(元) -----339,453,344.72-
 减:现金等价物的期初余额(元) -----355,590,390.56-
 现金及现金等价物的净增加额(元) -136,249,534.80--177,261,107.37--16,137,045.84-
公告日期 2024-10-302024-08-282024-04-252024-04-192023-10-302023-08-252023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院