明月镜片 (301101.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(明月镜片)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 583,584,152.18364,409,365.89158,168,424.78715,387,387.34488,026,196.88306,367,833.94134,684,305.15
 收到的税费返还(元) 2,062,812.42994,800.59480,606.655,382,631.19765,275.41390,792.64241,982.70
 收到其他与经营活动有关的现金(元) 16,862,710.796,210,905.623,347,236.8217,598,601.6113,896,892.7212,254,836.649,487,179.44
 经营活动现金流入小计(元) 602,509,675.39371,615,072.10161,996,268.25738,368,620.14502,688,365.01319,013,463.22144,413,467.29
 购买商品、接受劳务支付的现金(元) 207,124,223.28122,195,654.6257,811,769.46276,273,418.07199,007,097.49127,248,827.2064,848,510.81
 支付给职工以及为职工支付的现金(元) 113,420,141.9874,705,795.2733,598,202.83140,376,703.41105,657,896.4073,520,603.4937,209,829.57
 支付的各项税费(元) 48,415,234.2227,869,611.9014,269,051.5862,789,666.8944,419,372.2520,893,094.653,519,817.29
 支付其他与经营活动有关的现金(元) 90,016,004.0952,259,450.9924,887,398.01112,074,881.5363,370,596.4736,394,897.0529,447,861.30
 经营活动现金流出小计(元) 458,975,603.57277,030,512.78130,566,421.88591,514,669.90412,454,962.61258,057,422.39135,026,018.97
 经营活动产生的现金流量净额(元) -94,584,559.32-146,853,950.24-60,956,040.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 835,234,115.86287,861,280.4250,502,534.002,704,557,866.801,602,144,804.22768,191,425.0030,000,000.00
 取得投资收益收到的现金(元) 9,863,457.732,169,586.31258,249.3225,621,835.0914,066,149.606,640,325.64-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 812,896.01639,396.0154,000.00343,595.06307,620.00220,950.0016,437.80
 投资活动现金流入小计(元) 845,910,469.60290,670,262.7450,814,783.322,730,523,296.951,616,518,573.82775,052,700.6430,016,437.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 75,014,094.1354,659,083.6619,777,968.5677,487,965.0348,845,443.4831,444,625.027,246,171.99
 投资支付的现金(元) 1,329,525,000.00714,217,500.00530,000,000.002,760,000,000.002,435,000,000.001,599,000,000.00821,000,000.00
 投资活动现金流出小计(元) 1,404,539,094.13768,876,583.66549,777,968.562,837,487,965.032,483,845,443.481,630,444,625.02828,246,171.99
 投资活动产生的现金流量净额(元) -558,628,624.53-478,206,320.92-498,963,185.24-106,964,668.08-867,326,869.66-855,391,924.38-798,229,734.19
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) ---620,786.16---
 筹资活动现金流入小计(元) ---620,786.16---
 分配股利、利润或偿付利息支付的现金(元) 51,135,491.2945,032,420.00-81,296,855.1081,296,855.1076,996,855.105,548,386.56
  其中:子公司支付给少数股东的股利、利润(元) 10,833,071.294,730,000.00-10,095,913.1010,095,913.105,795,913.10-
 支付其他与筹资活动有关的现金(元) 3,625,800.442,312,365.241,232,325.0423,905,903.6415,143,787.5612,813,672.7411,136,000.00
 筹资活动现金流出小计(元) 54,761,291.7347,344,785.241,232,325.04105,202,758.7496,440,642.6689,810,527.8416,684,386.56
 筹资活动产生的现金流量净额(元) -54,761,291.73-47,344,785.24-1,232,325.04-104,581,972.58-96,440,642.66-89,810,527.84-16,684,386.56
四、汇率变动对现金及现金等价物的影响(元) 279,075.65338,539.59-147,903.831,904,414.331,544,138.941,018,628.62-34,700.06
五、现金及现金等价物净增加额(元) -469,576,768.79-430,628,007.25-468,913,567.74-62,788,276.09-871,989,970.98-883,227,782.77-805,561,372.49
 加:期初现金及现金等价物余额(元) 934,006,089.92934,006,089.92934,006,089.92996,794,366.01996,794,366.01996,794,366.01996,794,366.01
 期末现金及现金等价物余额(元) 464,429,321.13503,378,082.67465,092,522.18934,006,089.92124,804,395.03113,566,583.24191,232,993.52
补充资料:
 净利润(元) -86,922,150.50-148,047,034.14-57,805,003.33-
 资产减值准备(元) -4,478,405.88-6,986,945.43-4,235,995.28-
 固定资产和投资性房地产折旧(元) -12,292,677.18-21,195,932.39-13,650,328.80-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,292,677.18-21,195,932.39-13,650,328.80-
 无形资产摊销(元) -1,323,299.40-2,903,406.91-1,496,702.00-
 长期待摊费用摊销(元) -9,139,789.00-12,919,610.05-4,972,281.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -48,992.17--196,912.30--146,576.96-
 固定资产报废损失(元) ---433,063.67---
 公允价值变动损失(元) --7,857,139.03--13,749,774.52--7,273,119.49-
 财务费用(元) -816,687.95--556,574.04-639,049.83-
 投资损失(元) --486,120.96--17,410,579.47--3,922,255.10-
 递延所得税(元) --3,065,085.07-7,539,890.84--1,407,698.21-
  其中:递延所得税资产减少(元) --4,434,355.32--253,749.18--2,276,874.45-
 递延所得税负债增加(元) -1,369,270.25-7,793,640.02-869,176.24-
 存货的减少(元) -16,624,284.00-12,962,385.30--2,808,729.23-
 经营性应收项目的减少(元) --34,960,754.29-128,188,845.12--578,518.57-
 经营性应付项目的增加(元) -3,781,085.93--171,733,790.52--5,083,757.22-
 其他(元) -1,708,417.83---920,246.38-
 现金的期末余额(元) -503,378,082.67-934,006,089.92-113,566,583.24-
 减:现金的期初余额(元) -934,006,089.92-996,794,366.01-996,794,366.01-
 现金及现金等价物的净增加额(元) --430,628,007.25--62,788,276.09--883,227,782.77-
公告日期 2023-10-242023-08-082023-04-242023-04-192022-10-262022-08-182022-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院