匠心家居 (301061.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(匠心家居)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见1,785,553,530.941,168,673,756.28528,949,092.30
 收到的税费返还(元) 会员可见会员可见会员可见会员可见101,528,322.7063,237,694.0026,164,840.62
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见48,113,313.7044,332,848.7917,778,332.05
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,935,195,167.341,276,244,299.07572,892,264.97
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,077,209,855.56734,564,628.01376,978,904.44
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见292,313,494.43190,345,482.0186,503,335.72
 支付的各项税费(元) 会员可见会员可见会员可见会员可见75,176,929.6661,602,409.8923,711,027.33
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见58,079,262.4146,953,070.088,816,342.85
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,502,779,542.061,033,465,589.99496,009,610.34
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见432,415,625.28242,778,709.0876,882,654.63
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见4,509,880,000.003,117,091,993.711,390,050,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见40,153,182.4426,469,817.9510,103,363.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见460,746.94410,746.94-
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,604,344.02557,100.00-
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见4,552,098,273.403,144,529,658.601,400,153,363.83
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见16,695,512.0612,386,252.888,290,833.12
 投资支付的现金(元) 会员可见会员可见会员可见会员可见4,705,410,000.003,214,500,000.001,314,500,000.00
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见2,554,625.361,606,420.33-
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,724,660,137.423,228,492,673.211,322,790,833.12
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-172,561,864.02-83,963,014.6177,362,530.71
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见--会员可见---
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见79,652,138.3052,571,438.3024,415,650.00
 收到其他与筹资活动有关的现金(元) 会员可见--会员可见---
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见79,652,138.3052,571,438.3024,415,650.00
 偿还债务支付的现金(元) 会员可见会员可见-会员可见24,586,425.00--
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见-会员可见123,755,394.4464,003,376.79-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见37,287,753.4624,923,874.1410,701,692.72
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见185,629,572.9088,927,250.9310,701,692.72
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-105,977,434.60-36,355,812.6313,713,957.28
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见849,063,844.94849,063,844.94849,063,844.94
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,019,153,575.49998,550,514.661,023,435,489.79
补充资料:
 净利润(元) -会员可见-会员可见-285,312,295.35-
 资产减值准备(元) -会员可见-会员可见-6,301,778.13-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-11,081,414.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-11,081,414.90-
 无形资产摊销(元) -会员可见-会员可见-964,114.82-
 长期待摊费用摊销(元) -会员可见-会员可见-9,354,366.29-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--7,215,383.65-
 固定资产报废损失(元) -会员可见-会员可见-160,566.00-
 公允价值变动损失(元) -会员可见-会员可见--773,813.71-
 财务费用(元) -会员可见-会员可见--28,981,504.35-
 投资损失(元) -会员可见-会员可见--24,033,722.13-
 递延所得税(元) -会员可见-会员可见--18,494,225.82-
  其中:递延所得税资产减少(元) -会员可见-会员可见--18,408,060.15-
 递延所得税负债增加(元) -会员可见-会员可见--86,165.67-
 存货的减少(元) -会员可见-会员可见-27,575,117.85-
 经营性应收项目的减少(元) -会员可见-会员可见--76,614,464.48-
 经营性应付项目的增加(元) -会员可见-会员可见-25,106,452.17-
 其他(元) -会员可见-会员可见-16,635,008.19-
 现金的期末余额(元) -会员可见-会员可见-998,550,514.66-
 减:现金的期初余额(元) -会员可见-会员可见-849,063,844.94-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-149,486,669.72-
公告日期 2025-10-302025-08-292025-04-292025-04-232024-10-292024-08-292024-04-29
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院