森赫股份 (301056.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(森赫股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 617,727,976.09406,435,643.62174,834,355.59666,697,094.37452,407,663.30278,442,123.18149,200,577.29
 收到的税费返还(元) 12,410,111.406,592,556.232,918,743.366,468,307.318,355,893.335,820,433.173,590,612.15
 收到其他与经营活动有关的现金(元) 59,528,242.3242,227,694.4923,967,758.6350,232,339.7544,667,607.5523,124,085.917,611,967.96
 经营活动现金流入小计(元) 689,666,329.81455,255,894.34201,720,857.58723,397,741.43505,431,164.18307,386,642.26160,403,157.40
 购买商品、接受劳务支付的现金(元) 318,697,750.28208,420,005.24106,006,756.04424,890,455.08293,037,881.48201,263,643.43123,681,229.93
 支付给职工以及为职工支付的现金(元) 66,960,087.3646,938,518.9227,654,163.1981,330,916.2758,027,558.8439,147,735.7323,455,744.84
 支付的各项税费(元) 26,593,222.9311,296,175.647,251,954.3658,545,331.0037,062,061.8127,896,575.1524,291,856.39
 支付其他与经营活动有关的现金(元) 97,565,692.4572,808,453.6129,783,611.6068,219,654.6575,357,194.7442,936,557.635,922,814.90
 经营活动现金流出小计(元) 509,816,753.02339,463,153.41170,696,485.19632,986,357.00463,484,696.87311,244,511.94177,351,646.06
 经营活动产生的现金流量净额(元) -115,792,740.93-90,411,384.43--3,857,869.68-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---72,320,904.5570,600,000.0020,600,000.0020,196,000.00
 取得投资收益收到的现金(元) ----362,904.11362,904.11-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,207,000.001,140,000.001,140,000.00482,357.912,008,000.001,528,000.00-
 投资活动现金流入小计(元) 1,207,000.001,140,000.001,140,000.0072,803,262.4672,970,904.1122,490,904.1120,196,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,793,257.741,738,212.77997,127.1010,245,075.1320,335,625.4119,939,871.892,072,294.79
 投资支付的现金(元) ---104,065,034.72104,065,034.72104,065,034.72104,065,034.72
 投资活动现金流出小计(元) 3,793,257.741,738,212.77997,127.10114,310,109.85124,400,660.13124,004,906.61106,137,329.51
 投资活动产生的现金流量净额(元) -2,586,257.74-598,212.77142,872.90-41,506,847.39-51,429,756.02-101,514,002.50-85,941,329.51
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---10,000,000.0010,000,000.00--
 收到其他与筹资活动有关的现金(元) ----8,858,926.006,570,026.664,477,303.46
 筹资活动现金流入小计(元) ---10,000,000.0018,858,926.006,570,026.664,477,303.46
 偿还债务支付的现金(元) 10,000,000.00------
 分配股利、利润或偿付利息支付的现金(元) 13,555,192.5512,911,892.51-53,495,456.0153,357,333.4050,933,292.90-
 支付其他与筹资活动有关的现金(元) 526,194.00391,314.00-1,442,367.4711,345,423.515,762,366.671,315,160.82
 筹资活动现金流出小计(元) 24,081,386.5513,303,206.51-54,937,823.4864,702,756.9156,695,659.571,315,160.82
 筹资活动产生的现金流量净额(元) -24,081,386.55-13,303,206.51--44,937,823.48-45,843,830.91-50,125,632.913,162,142.64
四、汇率变动对现金及现金等价物的影响(元) -8,790.27649,492.61-239,880.302,637,371.913,149,572.244,422,952.04-
五、现金及现金等价物净增加额(元) 153,173,142.23102,540,814.2630,927,364.996,604,085.47-52,177,547.38-151,074,553.05-99,727,675.53
 加:期初现金及现金等价物余额(元) 574,299,587.01574,299,587.01574,299,587.01567,695,501.54567,695,501.54567,695,501.54567,695,501.54
 期末现金及现金等价物余额(元) 727,472,729.24676,840,401.27605,226,952.00574,299,587.01515,517,954.16416,620,948.49467,967,826.01
补充资料:
 净利润(元) -44,334,734.34-50,268,243.09-26,533,735.49-
 资产减值准备(元) --1,086,179.79-11,126,047.45-2,888,027.89-
 固定资产和投资性房地产折旧(元) -6,550,824.37-15,641,433.74-7,833,924.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,550,824.37-15,641,433.74-7,833,924.55-
 无形资产摊销(元) -549,698.76-1,108,197.52-554,567.95-
 处置固定资产、无形资产和其他长期资产的损失(元) ----183,869.69--71,331.29-
 公允价值变动损失(元) -671,396.48--147,163.06---
 财务费用(元) -252,300.92-291,481.31-50,560.38-
 投资损失(元) -373,500.00-1,255,572.25--166,904.55-
 递延所得税(元) --536,888.97--1,660,380.66--644,378.75-
  其中:递延所得税资产减少(元) --536,888.97--2,390,409.70--614,978.75-
 递延所得税负债增加(元) ---730,029.04--29,400.00-
 存货的减少(元) --21,064,308.79--9,186,264.34--21,958,681.31-
 经营性应收项目的减少(元) -2,809,974.45--67,128,150.87--23,385,225.23-
 经营性应付项目的增加(元) -77,452,342.83-98,414,315.89--644,415.77-
 其他(元) -4,686,836.69--10,694,719.51-4,513,656.38-
 现金的期末余额(元) -676,840,401.27-574,299,587.01-416,620,948.49-
 减:现金的期初余额(元) -574,299,587.01-567,695,501.54-567,695,501.54-
 现金及现金等价物的净增加额(元) -102,540,814.26-6,604,085.47--151,074,553.05-
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-282022-08-272022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院