绿岛风 (301043.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(绿岛风)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 454,087,546.62289,473,845.51121,780,038.79518,577,732.58406,903,913.66247,733,572.55112,647,403.70
 收到的税费返还(元) 136,294.22136,294.22-351,145.93---
 收到其他与经营活动有关的现金(元) 5,863,890.555,125,053.911,364,458.8214,141,234.1015,137,675.017,875,098.404,743,801.40
 经营活动现金流入小计(元) 460,087,731.39294,735,193.64123,144,497.61533,070,112.61422,041,588.67255,608,670.95117,391,205.10
 购买商品、接受劳务支付的现金(元) 194,130,633.22118,130,001.8051,520,418.58334,351,948.59268,045,324.52196,392,527.4092,908,761.79
 支付给职工以及为职工支付的现金(元) 75,096,819.5049,367,478.0125,257,904.79117,133,327.7592,828,785.3266,208,233.3837,466,101.24
 支付的各项税费(元) 30,522,974.6318,312,289.433,372,469.2123,744,269.2216,026,135.888,263,251.134,147,193.44
 支付其他与经营活动有关的现金(元) 33,221,668.5226,141,784.3910,219,793.7361,133,217.5259,259,784.3330,744,060.4628,976,674.75
 经营活动现金流出小计(元) 332,972,095.87211,951,553.6390,370,586.31536,362,763.08436,160,030.05301,608,072.37163,498,731.22
 经营活动产生的现金流量净额(元) -82,783,640.01--3,292,650.47--45,999,401.42-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 6,531,162.232,364,553.19928,083.234,664,253.064,416,901.973,281,121.90937,805.29
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 59,350.0051,769.918,500.00203,439.13237,155.00207,079.65220,000.00
 收到其他与投资活动有关的现金(元) 505,500,000.00349,500,000.00221,000,000.00938,790,000.00640,490,000.00481,640,000.00192,000,000.00
 投资活动现金流入小计(元) 512,090,512.23351,916,323.10221,936,583.23943,657,692.19645,144,056.97485,128,201.55193,157,805.29
 购建固定资产、无形资产和其他长期资产支付的现金(元) 49,491,846.1622,860,775.1316,171,969.8991,406,477.9058,553,570.4130,982,101.3210,550,704.52
 支付其他与投资活动有关的现金(元) 538,500,000.00422,500,000.00262,000,000.001,042,790,000.00748,490,000.00428,240,000.00237,000,000.00
 投资活动现金流出小计(元) 587,991,846.16445,360,775.13278,171,969.891,134,196,477.90807,043,570.41459,222,101.32247,550,704.52
 投资活动产生的现金流量净额(元) -75,901,333.93-93,444,452.03-56,235,386.66-190,538,785.71-161,899,513.4425,906,100.23-54,392,899.23
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 140,000,000.00100,000,000.0055,000,000.00120,000,000.0083,000,000.0060,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 140,000,000.00100,000,000.0055,000,000.00120,000,000.0083,000,000.0060,000,000.0010,000,000.00
 偿还债务支付的现金(元) 110,000,000.0060,000,000.0010,000,000.0020,000,000.005,000,000.005,000,000.005,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 44,507,527.0343,559,652.751,027,347.227,298,020.806,334,225.995,850,555.55181,972.22
 支付其他与筹资活动有关的现金(元) 2,848,976.681,886,523.08-3,141,070.171,604,767.031,674,697.18-
 筹资活动现金流出小计(元) 157,356,503.71105,446,175.8311,027,347.2230,439,090.9712,938,993.0212,525,252.735,181,972.22
 筹资活动产生的现金流量净额(元) -17,356,503.71-5,446,175.8343,972,652.7889,560,909.0370,061,006.9847,474,747.274,818,027.78
四、汇率变动对现金及现金等价物的影响(元) 152,598.19--62,824.04-331,019.73-8,546.56
五、现金及现金等价物净增加额(元) 34,010,396.07-16,106,987.8520,448,353.38-104,270,527.15-105,625,928.1127,381,446.08-95,673,851.01
 加:期初现金及现金等价物余额(元) 81,189,458.2781,189,458.2781,189,458.27185,459,985.42185,459,985.42185,459,985.42185,459,985.42
 期末现金及现金等价物余额(元) 115,199,854.3465,082,470.42101,637,811.6581,189,458.2779,834,057.31212,841,431.5089,786,134.41
补充资料:
 净利润(元) -43,402,263.09-41,698,969.13-22,049,290.79-
 资产减值准备(元) -1,477,527.22-6,170,639.29-2,624,259.37-
 固定资产和投资性房地产折旧(元) -11,603,201.02-23,132,298.00-11,331,476.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,603,201.02-23,132,298.00-11,331,476.73-
 无形资产摊销(元) -1,074,566.64-1,311,664.66-465,191.57-
 长期待摊费用摊销(元) -1,354,845.00-2,526,775.31-1,198,060.98-
 处置固定资产、无形资产和其他长期资产的损失(元) ---35,205.10---
 固定资产报废损失(元) -94,765.76-40,556.51-34,344.46-
 公允价值变动损失(元) --6,012,379.68-788,908.88---
 财务费用(元) -2,219,847.82-2,178,775.76-577,446.55-
 投资损失(元) --2,364,553.19--4,664,253.06--3,281,121.90-
 递延所得税(元) -472,544.78-1,111,289.03-1,206,575.76-
  其中:递延所得税资产减少(元) -558,713.37--1,095,252.02--226,247.57-
 递延所得税负债增加(元) --86,168.59-2,206,541.05-1,432,823.33-
 存货的减少(元) -27,758,731.33--24,231,371.57--36,122,041.63-
 经营性应收项目的减少(元) --10,067,281.36--8,648,225.53-852,607.31-
 经营性应付项目的增加(元) -12,323,465.90--44,854,364.08--47,773,658.22-
 其他(元) --553,904.32-110,482.10-838,166.81-
 现金的期末余额(元) -65,082,470.42-81,189,458.27-212,841,431.50-
 减:现金的期初余额(元) -81,189,458.27-185,459,985.42-185,459,985.42-
 现金及现金等价物的净增加额(元) --16,106,987.85--104,270,527.15-27,381,446.08-
公告日期 2023-10-252023-08-302023-04-272023-04-272022-10-282022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院