金百泽 (301041.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金百泽)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 429,859,124.27298,474,365.06135,575,393.73689,500,201.68458,039,577.57303,106,688.50134,084,326.77
 收到的税费返还(元) 8,302,358.735,721,710.462,336,980.897,346,665.734,848,188.423,550,446.211,530,497.13
 收到其他与经营活动有关的现金(元) 6,284,973.313,479,764.641,433,215.2913,581,631.0012,318,089.639,749,373.28939,223.65
 经营活动现金流入小计(元) 444,446,456.31307,675,840.16139,345,589.91710,428,498.41475,205,855.62316,406,507.99136,554,047.55
 购买商品、接受劳务支付的现金(元) 200,483,270.46130,929,611.7464,661,541.99426,308,186.91280,957,611.56184,084,431.4195,538,894.56
 支付给职工以及为职工支付的现金(元) 143,541,590.9695,781,677.6147,721,816.22197,934,968.57143,573,197.1395,252,079.9646,999,829.45
 支付的各项税费(元) 19,505,567.5215,552,396.426,603,648.1823,049,516.7817,211,641.658,201,202.223,940,742.84
 支付其他与经营活动有关的现金(元) 23,150,038.2615,636,871.277,541,020.7435,674,622.0418,673,045.4710,940,260.155,215,673.94
 经营活动现金流出小计(元) 386,680,467.20257,900,557.04126,528,027.13682,967,294.30460,415,495.81298,477,973.74151,695,140.79
 经营活动产生的现金流量净额(元) -49,775,283.12-27,461,204.11-17,928,534.25-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 256,804,188.00178,302,548.00110,071,882.00159,330,000.00196,852,878.00129,330,000.0099,330,000.00
 取得投资收益收到的现金(元) 1,620,315.14740,735.65273,734.81551,304.59483,263.16280,498.67193,073.69
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 110,302.0027,600.00-154,735.55151,127.76102,627.7613,333.76
 投资活动现金流入小计(元) 258,534,805.14179,070,883.65110,345,616.81160,036,040.14197,487,268.92129,713,126.4399,536,407.45
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,410,526.7216,393,499.029,693,321.4770,827,360.8532,816,525.1818,595,938.0918,642,888.04
 投资支付的现金(元) 255,123,160.00176,420,580.00110,622,060.00165,492,500.00221,352,160.00179,830,260.00119,830,260.00
 投资活动现金流出小计(元) 277,533,686.72192,814,079.02120,315,381.47236,319,860.85254,168,685.18198,426,198.09138,473,148.04
 投资活动产生的现金流量净额(元) -18,998,881.58-13,743,195.37-9,969,764.66-76,283,820.71-56,681,416.26-68,713,071.66-38,936,740.59
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 5,125,523.73--7,787,640.007,787,640.00--
 支付其他与筹资活动有关的现金(元) 1,861,510.511,381,415.06711,457.0811,959,498.6010,170,187.019,182,911.07-
 筹资活动现金流出小计(元) 6,987,034.241,381,415.06711,457.0819,747,138.6017,957,827.019,182,911.07-
 筹资活动产生的现金流量净额(元) -6,987,034.24-1,381,415.06-711,457.08-19,747,138.60-17,957,827.01-9,182,911.07-
四、汇率变动对现金及现金等价物的影响(元) 1,391,224.041,148,880.81-415,287.503,011,221.443,505,470.102,148,306.50-279,843.22
五、现金及现金等价物净增加额(元) 33,171,297.3335,799,553.501,721,053.54-65,558,533.76-56,343,413.36-57,819,141.98-54,357,677.05
 加:期初现金及现金等价物余额(元) 203,225,727.78203,225,727.78203,225,727.78268,784,261.54268,784,261.54268,784,261.54268,781,982.99
 期末现金及现金等价物余额(元) 236,397,025.11239,025,281.28204,946,781.32203,225,727.78212,440,848.18210,965,119.56214,424,305.94
补充资料:
 净利润(元) -18,556,666.88-33,450,517.37-15,460,414.72-
 资产减值准备(元) --638,638.75-10,356,968.53-1,260,198.35-
 固定资产和投资性房地产折旧(元) -8,311,946.72-15,708,314.91-7,384,283.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,311,946.72-15,708,314.91-7,384,283.22-
 无形资产摊销(元) -537,414.17-923,049.69-444,379.74-
 长期待摊费用摊销(元) -3,844,201.09-6,461,911.22-3,073,881.87-
 处置固定资产、无形资产和其他长期资产的损失(元) -123,242.54-553,368.38-271,453.37-
 固定资产报废损失(元) -14,954.84-32,518.36-1,516.77-
 公允价值变动损失(元) ----171,566.31---
 财务费用(元) -130,322.70--2,528,783.85-191,415.90-
 投资损失(元) --740,735.65--764,030.69--280,498.67-
 递延所得税(元) -1,700,311.31--3,661,737.45--904,286.58-
  其中:递延所得税资产减少(元) -1,727,414.90--7,924,118.46--900,452.94-
 递延所得税负债增加(元) --27,103.59-4,262,381.01--3,833.64-
 存货的减少(元) -6,023,525.20--9,894,823.48--6,746,712.30-
 经营性应收项目的减少(元) -23,277,379.81-26,879,413.02-8,573,844.51-
 经营性应付项目的增加(元) --13,789,488.71--55,545,130.88--12,835,558.24-
 现金的期末余额(元) -239,025,281.28-203,225,727.78-210,965,119.56-
 减:现金的期初余额(元) -203,225,727.78-268,784,261.54-268,784,261.54-
 现金及现金等价物的净增加额(元) -35,799,553.50--65,558,533.76--57,819,141.98-
公告日期 2023-10-272023-08-302023-04-272023-04-272022-10-262022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院