| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 66,476,628.84 | 236,667,520.34 | 163,703,836.44 | 105,329,359.80 | 53,540,765.04 | 212,498,173.75 | 154,037,016.00 | 100,247,080.84 | 43,670,716.30 |
| 收到的税费返还(元) | 141,352.27 | 2,511,115.27 | 319,007.93 | 317,846.08 | 146,498.40 | 2,364,815.34 | 1,774,530.69 | 1,642,993.75 | 496,792.23 |
| 收到其他与经营活动有关的现金(元) | 7,009,519.35 | 39,121,739.51 | 34,286,723.60 | 14,947,718.56 | 12,821,347.46 | 7,891,024.05 | 4,311,487.67 | 2,112,042.97 | 843,588.82 |
| 经营活动现金流入小计(元) | 73,627,500.46 | 278,300,375.12 | 198,309,567.97 | 120,594,924.44 | 66,508,610.90 | 222,754,013.14 | 160,123,034.36 | 104,002,117.56 | 45,011,097.35 |
| 购买商品、接受劳务支付的现金(元) | 7,838,938.06 | 16,958,433.96 | 16,817,187.61 | 7,106,503.04 | 5,463,580.18 | 31,244,039.89 | 17,205,312.99 | 11,224,782.47 | 6,932,141.35 |
| 支付给职工以及为职工支付的现金(元) | 22,981,411.68 | 66,869,827.08 | 52,815,374.64 | 37,732,476.54 | 23,495,306.73 | 63,529,817.71 | 52,318,385.77 | 37,390,392.85 | 23,523,797.59 |
| 支付的各项税费(元) | 8,846,228.41 | 21,875,487.74 | 12,604,956.46 | 9,364,209.17 | 3,318,315.13 | 9,046,217.76 | 5,061,066.70 | 2,652,149.70 | 1,792,038.14 |
| 支付其他与经营活动有关的现金(元) | 18,072,730.93 | 64,910,069.54 | 44,725,112.80 | 29,634,970.88 | 14,796,809.51 | 70,624,699.60 | 54,467,461.38 | 34,337,716.95 | 15,116,448.82 |
| 经营活动现金流出小计(元) | 57,739,309.08 | 170,613,818.32 | 126,962,631.51 | 83,838,159.63 | 47,074,011.55 | 174,444,774.96 | 129,052,226.84 | 85,605,041.97 | 47,364,425.90 |
| 经营活动产生的现金流量净额(元) | - | 107,686,556.80 | - | 36,756,764.81 | - | 48,309,238.18 | - | 18,397,075.59 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 116,272,060.74 | 575,080,191.09 | 431,544,784.72 | 260,702,461.06 | 139,250,035.51 | 1,137,071,759.32 | 905,215,592.29 | 619,535,490.71 | 294,610,739.98 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 29,438.00 | 29,438.00 | 29,438.00 | - | 61,572.41 | 60,824.00 | 1,280.00 | 80.00 |
| 收到其他与投资活动有关的现金(元) | - | - | 203,158.97 | 203,158.97 | 203,116.65 | - | - | - | - |
| 投资活动现金流入小计(元) | 116,272,060.74 | 575,109,629.09 | 431,777,381.69 | 260,935,058.03 | 139,453,152.16 | 1,137,133,331.73 | 905,276,416.29 | 619,536,770.71 | 294,610,819.98 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 10,354,056.35 | 40,087,301.49 | 30,646,735.39 | 15,857,117.33 | 6,526,920.91 | 135,958,530.20 | 98,498,376.12 | 77,449,738.04 | 42,266,192.33 |
| 投资支付的现金(元) | 89,100,000.00 | 616,922,000.00 | 437,360,000.00 | 272,000,000.00 | 157,560,000.00 | 979,167,720.39 | 807,667,720.39 | 525,479,081.50 | 251,119,081.50 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | 3,454,332.40 | - | - | - |
| 投资活动现金流出小计(元) | 99,454,056.35 | 657,009,301.49 | 468,006,735.39 | 287,857,117.33 | 164,086,920.91 | 1,118,580,582.99 | 906,166,096.51 | 602,928,819.54 | 293,385,273.83 |
| 投资活动产生的现金流量净额(元) | 16,818,004.39 | -81,899,672.40 | -36,229,353.70 | -26,922,059.30 | -24,633,768.75 | 18,552,748.74 | -889,680.22 | 16,607,951.17 | 1,225,546.15 |
| 三、筹资活动产生的现金流量 | |||||||||
| 偿还债务支付的现金(元) | - | 26,754,915.45 | 25,465,188.56 | 25,465,188.56 | 25,465,188.56 | 24,511,070.93 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 478,332.84 | 15,278,994.33 | 14,350,099.27 | 13,842,520.09 | 559,252.59 | 8,052,344.05 | 6,969,673.30 | 6,241,497.16 | - |
| 支付其他与筹资活动有关的现金(元) | 9,505,019.53 | 1,863,401.25 | 1,373,366.47 | 982,648.40 | 492,501.50 | 2,664,602.16 | 5,592,330.38 | 1,478,316.44 | 737,605.80 |
| 筹资活动现金流出小计(元) | 9,983,352.37 | 43,897,311.03 | 41,188,654.30 | 40,290,357.05 | 26,516,942.65 | 35,228,017.14 | 12,562,003.68 | 7,719,813.60 | 737,605.80 |
| 筹资活动产生的现金流量净额(元) | -9,983,352.37 | -43,897,311.03 | -41,188,654.30 | -40,290,357.05 | -26,516,942.65 | -35,228,017.14 | -12,562,003.68 | -7,719,813.60 | -737,605.80 |
| 四、汇率变动对现金及现金等价物的影响(元) | -13,112.13 | 24,267.67 | 153,159.62 | 251,730.39 | -208,930.66 | 2,971,293.50 | 581,710.01 | 123,316.59 | -135,279.50 |
| 五、现金及现金等价物净增加额(元) | 22,709,731.27 | -18,086,158.96 | -5,917,911.92 | -30,203,921.15 | -31,925,042.71 | 34,605,263.28 | 18,200,833.63 | 27,408,529.75 | -2,000,667.70 |
| 加：期初现金及现金等价物余额(元) | 26,670,883.89 | 44,762,769.14 | 44,762,769.14 | 44,762,769.14 | 44,762,769.14 | 10,157,505.86 | 10,157,505.86 | 10,157,505.86 | 10,157,505.86 |
| 期末现金及现金等价物余额(元) | 49,380,615.16 | 26,676,610.18 | 38,844,857.22 | 14,558,847.99 | 12,837,726.43 | 44,762,769.14 | 28,358,339.49 | 37,566,035.61 | 8,156,838.16 |
| 补充资料： | |||||||||
| 净利润(元) | - | 40,877,390.16 | - | 11,891,627.77 | - | 35,734,918.07 | - | 21,083,159.68 | - |
| 资产减值准备(元) | - | 69,170.81 | - | 38,778.82 | - | 41,541.88 | - | 53,552.15 | - |
| 固定资产和投资性房地产折旧(元) | - | 17,359,658.61 | - | 8,403,955.81 | - | 8,863,186.54 | - | 2,365,495.91 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 17,359,658.61 | - | 8,403,955.81 | - | 8,863,186.54 | - | 2,365,495.91 | - |
| 无形资产摊销(元) | - | 6,547,715.90 | - | 3,057,411.38 | - | 4,384,661.39 | - | 2,191,831.24 | - |
| 长期待摊费用摊销(元) | - | 1,219,338.00 | - | 574,604.63 | - | 1,350,394.69 | - | 488,911.50 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | -166,507.26 | - | - | - |
| 固定资产报废损失(元) | - | 216,064.29 | - | 184,826.83 | - | 1,252,463.16 | - | 17,337.98 | - |
| 公允价值变动损失(元) | - | -125,723.98 | - | -409,086.40 | - | 807,088.22 | - | 143,966.97 | - |
| 财务费用(元) | - | 2,183,162.68 | - | 17,527.01 | - | -1,944,421.50 | - | 87,179.28 | - |
| 投资损失(元) | - | -3,564,331.17 | - | -1,624,963.26 | - | -8,792,273.20 | - | -4,891,972.37 | - |
| 递延所得税(元) | - | -3,807,059.92 | - | -1,007,483.66 | - | 3,931,263.31 | - | 2,294,400.51 | - |
| 其中：递延所得税资产减少(元) | - | -3,447,110.87 | - | -1,271,324.19 | - | 3,312,180.98 | - | 1,472,599.19 | - |
| 递延所得税负债增加(元) | - | -359,949.05 | - | 263,840.53 | - | 619,082.33 | - | 821,801.32 | - |
| 存货的减少(元) | - | 3,185,901.37 | - | 3,193,584.65 | - | -8,265,663.51 | - | -2,714,303.20 | - |
| 经营性应收项目的减少(元) | - | -7,143,669.37 | - | 17,365,280.68 | - | -6,783,394.91 | - | 3,351,928.07 | - |
| 经营性应付项目的增加(元) | - | 43,800,322.04 | - | -5,629,485.39 | - | 16,179,226.43 | - | -7,122,964.39 | - |
| 其他(元) | - | 5,442,286.97 | - | - | - | -195,433.27 | - | - | - |
| 现金的期末余额(元) | - | 26,676,610.18 | - | 14,558,847.99 | - | 44,762,769.14 | - | 37,566,035.61 | - |
| 减：现金的期初余额(元) | - | 44,762,769.14 | - | 44,762,769.14 | - | 10,157,505.86 | - | 10,157,505.86 | - |
| 现金及现金等价物的净增加额(元) | - | -18,086,158.96 | - | -30,203,921.15 | - | 34,605,263.28 | - | 27,408,529.75 | - |
| 公告日期 | 2024-04-25 | 2024-04-19 | 2023-10-28 | 2023-08-19 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-13 | 2022-04-21 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |