本川智能 (300964.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(本川智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 423,017,387.69239,170,602.19126,964,610.73511,444,897.08394,762,497.79273,255,214.23140,498,603.09
 收到的税费返还(元) 24,896,148.4618,779,918.378,152,906.6954,294,975.3547,160,473.0136,845,585.0523,905,989.40
 收到其他与经营活动有关的现金(元) 25,301,909.6415,697,704.5812,877,262.8212,374,830.386,490,399.865,411,215.182,139,885.90
 经营活动现金流入小计(元) 473,215,445.79273,648,225.14147,994,780.24578,114,702.81448,413,370.66315,512,014.46166,544,478.39
 购买商品、接受劳务支付的现金(元) 276,149,229.34144,562,481.5467,349,729.68284,303,744.16246,187,255.52176,185,812.8183,302,390.09
 支付给职工以及为职工支付的现金(元) 87,167,645.1857,975,700.4125,815,345.08105,723,609.3077,745,830.1750,455,765.5421,550,791.79
 支付的各项税费(元) 16,617,646.4710,206,797.615,470,169.6415,443,579.3011,335,574.316,913,552.923,354,765.22
 支付其他与经营活动有关的现金(元) 41,477,709.1725,384,660.7511,587,973.9362,193,537.7937,670,059.5422,421,873.4011,479,976.94
 经营活动现金流出小计(元) 421,412,230.16238,129,640.31110,223,218.33467,664,470.55372,938,719.54255,977,004.67119,687,924.04
 经营活动产生的现金流量净额(元) -35,518,584.83-110,450,232.26-59,535,009.79-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,150,637,436.001,350,654,308.00751,355,200.001,757,294,400.001,315,042,619.18928,606,619.18485,286,400.00
 取得投资收益收到的现金(元) 11,071,457.327,422,810.984,025,221.4311,725,621.4410,319,662.316,136,056.143,186,922.65
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,081,596.211,071,829.4868,000.005,145.00---
 投资活动现金流入小计(元) 2,162,790,489.531,359,148,948.46755,448,421.431,769,025,166.441,325,362,281.49934,742,675.32488,473,322.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 72,275,773.1538,447,389.6619,660,331.85207,292,233.07165,614,621.41104,978,997.9346,864,116.08
 投资支付的现金(元) 2,203,528,460.531,399,725,504.00849,102,849.001,654,011,200.001,263,687,300.00863,228,800.00423,072,000.00
 支付其他与投资活动有关的现金(元) ----20,058,900.00--
 投资活动现金流出小计(元) 2,275,804,233.681,438,172,893.66868,763,180.851,861,303,433.071,449,360,821.41968,207,797.93469,936,116.08
 投资活动产生的现金流量净额(元) -113,013,744.15-79,023,945.20-113,314,759.42-92,278,266.63-123,998,539.92-33,465,122.6118,537,206.57
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 131,848,155.16103,992,739.9650,473,074.9072,914,382.15149,397,927.88108,513,470.3746,771,686.76
 筹资活动现金流入小计(元) 131,848,155.16103,992,739.9650,473,074.9072,914,382.15149,397,927.88108,513,470.3746,771,686.76
 分配股利、利润或偿付利息支付的现金(元) ---23,189,485.2023,189,485.2010,795,051.71-
 支付其他与筹资活动有关的现金(元) 133,081,140.50108,275,030.0459,945,031.1178,457,021.66139,201,001.71114,422,258.0661,445,159.03
 筹资活动现金流出小计(元) 133,081,140.50108,275,030.0459,945,031.11101,646,506.86162,390,486.91125,217,309.7761,445,159.03
 筹资活动产生的现金流量净额(元) -1,232,985.34-4,282,290.08-9,471,956.21-28,732,124.71-12,992,559.03-16,703,839.40-14,673,472.27
四、汇率变动对现金及现金等价物的影响(元) -1,110,784.45-590,091.02-699,356.2013,233,011.8811,012,856.877,803,188.16-20,666.16
五、现金及现金等价物净增加额(元) -63,554,298.31-48,377,741.47-85,714,509.922,672,852.80-50,503,590.9617,169,235.9450,699,622.49
 加:期初现金及现金等价物余额(元) 155,748,305.32155,748,305.32155,748,305.32153,075,452.52153,075,452.52153,075,452.52153,075,452.52
 期末现金及现金等价物余额(元) 92,194,007.01107,370,563.8570,033,795.40155,748,305.32102,571,861.56170,244,688.46203,775,075.01
补充资料:
 净利润(元) -12,834,682.28-47,627,245.52-22,704,916.60-
 资产减值准备(元) -5,446,195.28-4,656,496.11-6,449,305.01-
 固定资产和投资性房地产折旧(元) -16,020,835.19-13,710,931.34-6,131,943.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,020,835.19-13,710,931.34-6,131,943.35-
 无形资产摊销(元) -1,229,351.52-451,697.50-61,390.08-
 长期待摊费用摊销(元) -1,094,157.59-3,530,455.42-1,633,709.58-
 处置固定资产、无形资产和其他长期资产的损失(元) -127,919.69--5,325.90-1,683,420.30-
 固定资产报废损失(元) ---1,806,531.49---
 公允价值变动损失(元) -471,631.23-804,927.59--663,779.66-
 财务费用(元) -842,233.05--12,721,097.85--7,446,621.44-
 投资损失(元) --7,422,810.98--11,725,621.44--6,327,049.47-
 递延所得税(元) --3,361,344.23--425,193.95--1,427,846.41-
  其中:递延所得税资产减少(元) --3,360,477.08--423,459.65--1,426,979.26-
 递延所得税负债增加(元) --867.15--1,734.30--867.15-
 存货的减少(元) -15,380,007.38-19,435,542.32-29,969,447.27-
 经营性应收项目的减少(元) -11,087,479.62-35,624,197.61-32,025,227.14-
 经营性应付项目的增加(元) --23,580,259.41-1,215,041.91--28,159,742.95-
 其他(元) -3,064,191.14-510,698.52---
 现金的期末余额(元) -107,370,563.85-155,748,305.32-170,244,688.46-
 减:现金的期初余额(元) -155,748,305.32-153,075,452.52-153,075,452.52-
 现金及现金等价物的净增加额(元) --48,377,741.47-2,672,852.80-17,169,235.94-
公告日期 2023-10-272023-08-292023-04-242023-04-242022-10-282022-08-122022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院