| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,110,804.63 | 1,335,289,961.97 | 964,498,597.06 | 566,659,848.02 | 290,439,919.54 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,392,099.30 | 34,376,553.35 | 27,842,780.10 | 16,932,697.40 | 5,220,062.22 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,087,987.68 | 33,576,675.10 | 9,124,839.31 | 7,861,726.62 | 2,335,190.94 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,590,891.61 | 1,403,243,190.42 | 1,001,466,216.47 | 591,454,272.04 | 297,995,172.70 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,322,353.49 | 458,092,641.04 | 362,403,728.82 | 224,232,030.96 | 125,489,112.37 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,143,815.45 | 221,098,962.42 | 167,871,787.12 | 118,790,049.12 | 65,327,224.12 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,033,596.65 | 163,580,399.54 | 123,151,080.57 | 85,614,432.93 | 36,953,924.13 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,836,751.94 | 54,843,087.29 | 44,813,263.05 | 34,871,050.82 | 7,568,475.03 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,336,517.53 | 897,615,090.29 | 698,239,859.56 | 463,507,563.83 | 235,338,735.65 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,254,374.08 | 505,628,100.13 | 303,226,356.91 | 127,946,708.21 | 62,656,437.05 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,527,305.26 | 237,074,406.53 | 91,550,618.28 | 68,457,852.20 | 35,989,116.99 |
| 取得投资收益收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,252.50 | 115,078.00 | 70,683.13 | 8,000.00 | 8,000.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | - | - | 184,187.91 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,658,557.76 | 237,373,672.44 | 91,621,301.41 | 68,465,852.20 | 35,997,116.99 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,762,087.22 | 427,649,038.19 | 233,937,847.33 | 132,740,426.24 | 89,029,840.50 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,000,000.00 | 167,754,640.98 | 157,850,903.98 | 86,850,903.98 | 10,910,903.98 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,762,087.22 | 595,403,679.17 | 391,788,751.31 | 219,591,330.22 | 99,940,744.48 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -177,103,529.46 | -358,030,006.73 | -300,167,449.90 | -151,125,478.02 | -63,943,627.49 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,630,000.00 | 1,049,572,869.00 | 734,500,000.00 | 570,810,000.00 | 200,130,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | 437,878,982.66 | 358,800,000.00 | 258,800,000.00 | 80,000,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,630,000.00 | 1,487,451,851.66 | 1,093,300,000.00 | 829,610,000.00 | 280,130,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,784,925.13 | 1,157,485,055.30 | 795,901,932.87 | 585,598,800.96 | 243,367,826.84 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,376,389.05 | 195,630,544.93 | 150,776,530.68 | 81,734,776.33 | 35,184,398.91 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 会员可见 | 会员可见 | 会员可见 | 490,000.00 | 882,000.00 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,939,746.93 | 209,560,678.11 | 151,507,499.52 | 47,403,563.26 | 17,084,661.57 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,101,061.11 | 1,562,676,278.34 | 1,098,185,963.07 | 714,737,140.55 | 295,636,887.32 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,528,938.89 | -75,224,426.68 | -4,885,963.07 | 114,872,859.45 | -15,506,887.32 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,374,527.27 | 87,000,860.55 | 87,000,860.55 | 87,000,860.55 | 87,000,860.55 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,054,310.78 | 159,374,527.27 | 85,173,804.49 | 178,694,950.19 | 70,206,782.79 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 183,962,660.37 | - | 103,100,529.15 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 112,799,183.39 | - | 50,704,866.56 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 30,847,857.16 | - | 15,518,032.30 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 30,847,857.16 | - | 15,518,032.30 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 248,301,239.86 | - | 125,144,798.03 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 31,567,754.60 | - | 16,421,898.31 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | - | - | -144,490.74 | - | 41,760.08 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 4,339,586.23 | - | 726,917.73 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -22,667,784.84 | - | 12,235,500.13 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 185,377,729.25 | - | 94,288,741.03 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -438,997.19 | - | -672,701.58 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -28,358,850.50 | - | -16,887,829.55 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -29,598,595.57 | - | -13,434,618.40 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 1,239,745.07 | - | -3,453,211.15 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 4,189,052.09 | - | 3,021,750.41 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -280,610,097.32 | - | -273,486,830.15 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 26,248,006.18 | - | -7,684,980.57 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 8,486,976.43 | - | 4,612,986.45 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 159,374,527.27 | - | 178,694,950.19 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 87,000,860.55 | - | 87,000,860.55 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 72,373,666.72 | - | 91,694,089.64 | - |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-29 | 2025-08-27 | 2025-04-29 | 2025-04-18 | 2024-10-28 | 2024-08-27 | 2024-04-24 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |