美畅股份 (300861.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美畅股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,705,243,225.631,895,438,567.21834,732,117.602,420,740,235.121,524,382,886.45784,496,728.79314,662,464.16
 收到的税费返还(元) 771,587.95771,587.95-6,569,389.416,569,389.416,569,389.416,569,389.41
 收到其他与经营活动有关的现金(元) 59,746,882.4152,277,761.356,346,767.4560,715,432.2560,798,636.0139,167,894.2214,694,119.63
 经营活动现金流入小计(元) 2,765,761,695.991,948,487,916.51841,078,885.052,488,025,056.781,591,750,911.87830,234,012.42335,925,973.20
 购买商品、接受劳务支付的现金(元) 789,219,218.43652,623,659.70357,675,691.821,189,315,738.85756,863,204.34428,812,183.47198,314,941.22
 支付给职工以及为职工支付的现金(元) 410,677,950.29300,818,350.33167,482,174.26506,128,683.17362,878,053.51233,763,177.51124,962,838.12
 支付的各项税费(元) 202,588,803.27158,767,970.85109,652,094.95591,116,843.49444,063,943.50283,674,820.09133,797,309.31
 支付其他与经营活动有关的现金(元) 46,052,963.5332,108,489.3313,284,960.8295,512,659.9275,078,583.5036,332,731.2014,916,737.35
 经营活动现金流出小计(元) 1,448,538,935.521,144,318,470.21648,094,921.852,382,073,925.431,638,883,784.85982,582,912.27471,991,826.00
 经营活动产生的现金流量净额(元) 1,317,222,760.47804,169,446.30192,983,963.20105,951,131.35-47,132,872.98-152,348,899.85-136,065,852.80
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,113,000,000.003,290,000,000.001,560,000,000.005,940,000,000.004,440,000,000.003,090,000,000.001,740,000,000.00
 取得投资收益收到的现金(元) 38,252,499.8124,829,689.0412,120,767.4345,634,143.7434,208,470.1723,066,117.9312,552,597.62
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,000.00--483,000.00483,000.00483,000.0080,000.00
 投资活动现金流入小计(元) 5,151,276,499.813,314,829,689.041,572,120,767.435,986,117,143.744,474,691,470.173,113,549,117.931,752,632,597.62
 购建固定资产、无形资产和其他长期资产支付的现金(元) 17,851,554.1414,254,011.0010,563,399.64173,741,980.14122,609,925.5191,522,229.8055,875,608.84
 投资支付的现金(元) 6,353,000,000.003,463,000,000.001,690,000,000.005,780,000,000.004,250,000,000.002,700,000,000.001,300,000,000.00
 支付其他与投资活动有关的现金(元) ------600,000.00
 投资活动现金流出小计(元) 6,370,851,554.143,477,254,011.001,700,563,399.645,953,741,980.144,372,609,925.512,791,522,229.801,356,475,608.84
 投资活动产生的现金流量净额(元) -1,219,575,054.33-162,424,321.96-128,442,632.2132,375,163.60102,081,544.66322,026,888.13396,156,988.78
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) ---5,150,000.00---
 筹资活动现金流入小计(元) ---5,150,000.00---
 分配股利、利润或偿付利息支付的现金(元) 75,025,800.001,680,000.00-240,006,000.00240,006,000.00--
  其中:子公司支付给少数股东的股利、利润(元) 3,024,000.001,680,000.00-----
 支付其他与筹资活动有关的现金(元) 14,166,811.0513,774,231.054,094,354.4226,720,756.6117,153,023.0514,775,373.053,845,926.00
 筹资活动现金流出小计(元) 89,192,611.0515,454,231.054,094,354.42266,726,756.61257,159,023.0514,775,373.053,845,926.00
 筹资活动产生的现金流量净额(元) -89,192,611.05-15,454,231.05-4,094,354.42-261,576,756.61-257,159,023.05-14,775,373.05-3,845,926.00
四、汇率变动对现金及现金等价物的影响(元) -1,464,006.57580,151.80143,485.945,515,620.053,972,680.324,289,601.261,745,478.20
五、现金及现金等价物净增加额(元) 6,991,088.52626,871,045.0960,590,462.51-117,734,841.61-198,237,671.05159,192,216.49257,990,688.18
 加:期初现金及现金等价物余额(元) 457,913,399.72457,913,399.72457,913,399.72575,648,241.33575,648,241.33575,648,241.33575,648,241.33
 期末现金及现金等价物余额(元) 464,904,488.241,084,784,444.81518,503,862.23457,913,399.72377,410,570.28734,840,457.82833,638,929.51
补充资料:
 净利润(元) -283,220,544.87-1,594,396,086.82-900,587,449.31-
 资产减值准备(元) -28,018,183.97-195,783,300.43-61,623,731.35-
 固定资产和投资性房地产折旧(元) -127,791,152.24-199,266,778.98-91,901,819.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -127,791,152.24-199,266,778.98-91,901,819.40-
 无形资产摊销(元) -3,439,993.81-6,783,466.02-3,306,777.63-
 长期待摊费用摊销(元) -14,421,185.11-25,688,537.17-12,122,289.62-
 处置固定资产、无形资产和其他长期资产的损失(元) ---355.94-355.94-
 固定资产报废损失(元) -688,107.75-10,969,952.31-607,411.06-
 公允价值变动损失(元) --13,814,533.26--27,320,836.96--13,405,633.95-
 财务费用(元) -947,602.71-3,923,054.13--799,314.06-
 投资损失(元) --10,142,706.79--20,312,050.25--11,522,325.40-
 递延所得税(元) --3,852,850.85-8,671,529.73-3,149,333.78-
  其中:递延所得税资产减少(元) -2,274,743.48--16,632,349.04--9,461,387.15-
 递延所得税负债增加(元) --6,127,594.33-25,303,878.77-12,610,720.93-
 存货的减少(元) -68,556,804.72--419,426,791.96--354,805,131.29-
 经营性应收项目的减少(元) -796,848,138.15--675,662,931.99--414,420,742.25-
 经营性应付项目的增加(元) --503,746,905.92--818,746,454.72--441,235,891.75-
 现金的期末余额(元) -1,084,784,444.81-457,913,399.72-734,840,457.82-
 减:现金的期初余额(元) -457,913,399.72-575,648,241.33-575,648,241.33-
 现金及现金等价物的净增加额(元) -626,871,045.09--117,734,841.61-159,192,216.49-
公告日期 2024-10-252024-08-292024-04-252024-04-252023-10-272023-08-192023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院