*ST西域 (300859.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(*ST西域)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 287,273,713.56103,975,526.2314,982,222.04102,754,587.53100,400,274.7527,045,603.246,056,076.80
 收到其他与经营活动有关的现金(元) 4,494,381.222,817,767.484,612,424.729,482,265.297,772,775.605,649,650.343,005,724.28
 经营活动现金流入小计(元) 291,768,094.78106,793,293.7119,594,646.76112,236,852.82108,173,050.3532,695,253.589,061,801.08
 购买商品、接受劳务支付的现金(元) 34,765,906.7310,219,246.653,682,162.4116,084,379.3913,496,747.614,231,150.141,695,896.69
 支付给职工以及为职工支付的现金(元) 61,981,095.2529,901,479.9513,304,882.2558,550,329.8846,823,551.6625,403,160.8815,445,010.64
 支付的各项税费(元) 16,574,433.482,592,408.00266,294.087,343,252.366,441,566.601,029,974.26188,318.47
 支付其他与经营活动有关的现金(元) 14,253,956.299,835,434.057,572,823.559,886,497.387,094,314.226,611,101.294,596,095.83
 经营活动现金流出小计(元) 127,575,391.7552,548,568.6524,826,162.2991,864,459.0173,856,180.0937,275,386.5721,925,321.63
 经营活动产生的现金流量净额(元) -54,244,725.06-20,372,393.81--4,580,132.99-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---59,346.08121,053.7426,433.26103,662.33
 投资活动现金流入小计(元) ---59,346.08121,053.7426,433.26103,662.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 35,342,688.7324,352,738.542,706,175.167,574,883.392,652,216.87391,712.17343,134.31
 投资活动现金流出小计(元) 35,342,688.7324,352,738.542,706,175.167,574,883.392,652,216.87391,712.17343,134.31
 投资活动产生的现金流量净额(元) -35,342,688.73-24,352,738.54-2,706,175.16-7,515,537.31-2,531,163.13-365,278.91-239,471.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 6,000,000.006,000,000.00-1,800,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 6,000,000.00------
 筹资活动现金流入小计(元) 6,000,000.006,000,000.00-1,800,000.00---
 偿还债务支付的现金(元) 37,000,000.0037,000,000.0037,000,000.0013,000,000.0013,000,000.0013,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 454,020.83454,020.83454,020.8317,532,340.3017,088,083.3416,594,136.26659,200.70
 支付其他与筹资活动有关的现金(元) 1,739,999.921,827,000.00-10,271,884.6810,241,196.4010,286,004.583,225,358.35
 筹资活动现金流出小计(元) 39,194,020.7539,281,020.8337,454,020.8340,804,224.9840,329,279.7439,880,140.843,884,559.05
 筹资活动产生的现金流量净额(元) -33,194,020.75-33,281,020.83-37,454,020.83-39,004,224.98-40,329,279.74-39,880,140.84-3,884,559.05
五、现金及现金等价物净增加额(元) 95,655,993.55-3,389,034.31-45,391,711.52-26,147,368.48-8,543,572.61-44,825,552.74-16,987,551.58
 加:期初现金及现金等价物余额(元) 232,533,383.81232,533,383.81232,621,883.81258,680,752.29258,680,752.29258,680,752.29258,680,752.29
 期末现金及现金等价物余额(元) 328,189,377.36229,144,349.50187,230,172.29232,533,383.81250,137,179.68213,855,199.55241,693,200.71
补充资料:
 净利润(元) -30,718,557.64--9,511,000.93--20,877,244.42-
 资产减值准备(元) -25,943.24-3,342,704.98--20,780.18-
 固定资产和投资性房地产折旧(元) -11,160,156.94-20,898,246.45-11,630,881.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,160,156.94-20,898,246.45-11,630,881.46-
 无形资产摊销(元) -3,348,179.49-6,785,174.68-3,425,000.64-
 处置固定资产、无形资产和其他长期资产的损失(元) ----41,855.48---
 固定资产报废损失(元) ---7,079.31---
 财务费用(元) -422,994.82-2,252,240.10-1,258,532.71-
 投资损失(元) --1,808,219.60-586,163.59--9,940.40-
 递延所得税(元) -546,642.01--464,535.02--17,123.53-
  其中:递延所得税资产减少(元) -562,087.99--428,275.34--1,597.17-
 递延所得税负债增加(元) --15,445.98--36,259.68--15,526.36-
 存货的减少(元) --152,026.53--36,989.32-47,896.86-
 经营性应收项目的减少(元) --2,878,833.89--2,319,557.89-2,461,884.26-
 经营性应付项目的增加(元) -12,678,178.19--3,404,419.48--2,529,675.97-
 其他(元) --9,849.03--42,452.51--1,006.39-
 现金的期末余额(元) -229,144,349.50-232,533,383.81-213,855,199.55-
 减:现金的期初余额(元) -232,533,383.81-258,680,752.29-258,680,752.29-
 现金及现金等价物的净增加额(元) --3,389,034.31--26,147,368.48--44,825,552.74-
公告日期 2023-10-302023-08-252023-04-282023-04-272022-10-262022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院