| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,607,668.16 | 106,512,755.17 | 16,773,060.90 | 323,565,446.75 | 287,273,713.56 | 103,975,526.23 | 14,982,222.04 |
| 收到的税费返还(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,780,304.89 | 3,897,769.30 | 5,802,924.29 | 13,026,044.93 | 4,494,381.22 | 2,817,767.48 | 4,612,424.72 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,387,973.05 | 110,410,524.47 | 22,575,985.19 | 336,591,491.68 | 291,768,094.78 | 106,793,293.71 | 19,594,646.76 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,454,809.32 | 14,234,050.82 | 5,886,399.57 | 43,788,083.65 | 34,765,906.73 | 10,219,246.65 | 3,682,162.41 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,268,676.83 | 37,175,259.01 | 19,257,431.33 | 83,581,953.38 | 61,981,095.25 | 29,901,479.95 | 13,304,882.25 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,399,098.53 | 2,945,058.90 | 1,341,221.00 | 41,900,492.32 | 16,574,433.48 | 2,592,408.00 | 266,294.08 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,200,996.67 | 10,500,416.57 | 7,198,562.90 | 16,954,931.46 | 14,253,956.29 | 9,835,434.05 | 7,572,823.55 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,323,581.35 | 64,854,785.30 | 33,683,614.80 | 186,225,460.81 | 127,575,391.75 | 52,548,568.65 | 24,826,162.29 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,064,391.70 | 45,555,739.17 | -11,107,629.61 | 150,366,030.87 | 164,192,703.03 | 54,244,725.06 | -5,231,515.53 |
| 二、投资活动产生的现金流量 | |||||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,107,060.03 | 3,107,060.03 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,944.06 | - | - | 1,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,110,004.09 | 3,107,060.03 | - | 1,000.00 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,868,915.45 | 55,023,447.32 | 14,472,156.16 | 41,554,052.55 | 35,342,688.73 | 24,352,738.54 | 2,706,175.16 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,868,915.45 | 55,023,447.32 | 14,472,156.16 | 41,554,052.55 | 35,342,688.73 | 24,352,738.54 | 2,706,175.16 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -157,758,911.36 | -51,916,387.29 | -14,472,156.16 | -41,553,052.55 | -35,342,688.73 | -24,352,738.54 | -2,706,175.16 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 10,667,000.00 | 9,667,000.00 | - | 8,940,000.00 | 6,000,000.00 | 6,000,000.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | 10,667,000.00 | - | - | - | 6,000,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,825,674.44 | 5,246,431.93 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,492,674.44 | 14,913,431.93 | - | 8,940,000.00 | 6,000,000.00 | 6,000,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,654,094.61 | 46,500,000.00 | - | 454,020.83 | 454,020.83 | 454,020.83 | 454,020.83 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | 3,080,042.11 | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,259.50 | 202,945.68 | - | 1,827,000.00 | 1,739,999.92 | 1,827,000.00 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,904,354.11 | 46,702,945.68 | - | 39,281,020.83 | 39,194,020.75 | 39,281,020.83 | 37,454,020.83 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,588,320.33 | -31,789,513.75 | - | -30,341,020.83 | -33,194,020.75 | -33,281,020.83 | -37,454,020.83 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,005,341.30 | 311,005,341.30 | 311,005,341.30 | 232,533,383.81 | 232,533,383.81 | 232,533,383.81 | 232,621,883.81 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 347,899,141.97 | 272,855,179.43 | 285,425,555.53 | 311,005,341.30 | 328,189,377.36 | 229,144,349.50 | 187,230,172.29 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 29,633,641.26 | - | 107,019,577.93 | - | 30,718,557.64 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 589,689.68 | - | 639,941.06 | - | 25,943.24 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,055,785.75 | - | 23,341,973.85 | - | 11,160,156.94 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,055,785.75 | - | 23,341,973.85 | - | 11,160,156.94 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,572,941.90 | - | 6,921,121.41 | - | 3,348,179.49 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 17,664.80 | - | 14,720.65 | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 775.18 | - | 7,197.05 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 169,481.82 | - | 668,618.72 | - | 422,994.82 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -2,705,728.24 | - | -6,624,956.40 | - | -1,808,219.60 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -179,203.42 | - | 43,657.31 | - | 546,642.01 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -91,467.87 | - | -19,883.13 | - | 562,087.99 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -87,735.55 | - | 63,540.44 | - | -15,445.98 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -560,827.81 | - | -93,576.45 | - | -152,026.53 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -7,343,513.88 | - | 1,898,856.92 | - | -2,878,833.89 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 10,512,501.72 | - | 15,501,511.68 | - | 12,678,178.19 | - |
| 其他(元) | - | 会员可见 | - | - | - | -2,059,067.87 | - | - | - | -9,849.03 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 272,855,179.43 | - | 311,005,341.30 | - | 229,144,349.50 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 311,005,341.30 | - | 232,533,383.81 | - | 232,533,383.81 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -38,150,161.87 | - | 78,471,957.49 | - | -3,389,034.31 | - |
| 公告日期 | 2025-10-22 | 2025-08-26 | 2025-04-28 | 2025-04-25 | 2024-10-26 | 2024-08-23 | 2024-04-29 | 2024-04-23 | 2023-10-30 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |