力合科技 (300800.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(力合科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 372,762,553.33219,023,137.3377,934,788.55632,324,079.89384,353,244.72219,037,742.2065,898,298.03
 收到的税费返还(元) 9,513,193.034,313,154.464,313,154.4615,806,020.0912,193,980.367,417,363.947,417,363.94
 收到其他与经营活动有关的现金(元) 43,082,335.6731,575,712.8811,590,651.4345,949,366.8934,034,327.4425,713,973.134,525,220.80
 经营活动现金流入小计(元) 425,358,082.03254,912,004.6793,838,594.44694,079,466.87430,581,552.52252,169,079.2777,840,882.77
 购买商品、接受劳务支付的现金(元) 213,266,198.87143,053,082.1077,223,431.97277,036,293.03191,337,892.09138,470,540.0878,853,166.11
 支付给职工以及为职工支付的现金(元) 128,157,192.4188,458,449.8551,690,091.31159,536,901.19124,921,700.7792,264,319.5861,299,411.19
 支付的各项税费(元) 29,588,638.7721,542,547.6812,032,874.7767,531,579.3755,827,992.7443,635,600.5224,063,399.90
 支付其他与经营活动有关的现金(元) 96,431,250.1963,239,091.7227,537,623.73127,356,197.36104,181,947.4166,207,869.9228,060,291.36
 经营活动现金流出小计(元) 467,443,280.24316,293,171.35168,484,021.78631,460,970.95476,269,533.01340,578,330.10192,276,268.56
 经营活动产生的现金流量净额(元) --61,381,166.68-62,618,495.92--88,409,250.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,597,500,000.001,123,500,000.00481,500,000.003,242,500,000.002,592,000,000.001,526,000,000.00741,000,000.00
 取得投资收益收到的现金(元) 16,098,763.7010,104,848.922,802,282.6627,029,242.9120,973,040.2711,978,291.674,054,256.99
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,500.003,500.00-12,000.0011,000.0011,000.008,000.00
 投资活动现金流入小计(元) 1,613,602,263.701,133,608,348.92484,302,282.663,269,541,242.912,612,984,040.271,537,989,291.67745,062,256.99
 购建固定资产、无形资产和其他长期资产支付的现金(元) 28,999,379.1018,511,704.036,102,013.6839,294,633.3031,653,510.1221,748,305.5910,169,779.19
 投资支付的现金(元) 1,793,300,000.001,242,300,000.00613,000,000.003,241,569,400.002,403,069,400.001,613,439,700.00779,000,000.00
 投资活动现金流出小计(元) 1,822,299,379.101,260,811,704.03619,102,013.683,280,864,033.302,434,722,910.121,635,188,005.59789,169,779.19
 投资活动产生的现金流量净额(元) -208,697,115.40-127,203,355.11-134,799,731.02-11,322,790.39178,261,130.15-97,198,713.92-44,107,522.20
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,040,980.00--1,166,945.00---
 收到其他与筹资活动有关的现金(元) 16,915,150.0016,915,150.00-1,000,000.00---
 筹资活动现金流入小计(元) 17,956,130.0016,915,150.00-2,166,945.00---
 偿还债务支付的现金(元) 1,166,945.001,166,945.001,166,945.00163,636.36163,636.36163,636.36163,636.36
 分配股利、利润或偿付利息支付的现金(元) 35,516,266.552,416.552,416.5535,282,945.4635,282,945.4631,718,945.462,945.46
 支付其他与筹资活动有关的现金(元) 2,137,969.041,539,351.82632,930.986,645,317.154,026,712.833,306,055.77978,648.18
 筹资活动现金流出小计(元) 38,821,180.592,708,713.371,802,292.5342,091,898.9739,473,294.6535,188,637.591,145,230.00
 筹资活动产生的现金流量净额(元) -20,865,050.5914,206,436.63-1,802,292.53-39,924,953.97-39,473,294.65-35,188,637.59-1,145,230.00
五、现金及现金等价物净增加额(元) -271,647,364.20-174,378,085.16-211,247,450.8911,370,751.5693,099,855.01-220,796,602.34-159,688,137.99
 加:期初现金及现金等价物余额(元) 579,688,531.88579,688,531.88579,688,531.88568,317,780.32568,317,780.32568,317,780.32568,317,780.32
 期末现金及现金等价物余额(元) 308,041,167.68405,310,446.72368,441,080.99579,688,531.88661,417,635.33347,521,177.98408,629,642.33
补充资料:
 净利润(元) -24,245,530.11-58,304,169.67-64,990,070.56-
 资产减值准备(元) -7,422,790.47-1,638,156.89--6,014,884.70-
 固定资产和投资性房地产折旧(元) -22,630,807.38-41,490,113.15-19,805,524.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,630,807.38-41,490,113.15-19,805,524.64-
 无形资产摊销(元) -954,168.23-1,647,382.87-734,250.72-
 长期待摊费用摊销(元) -4,120,325.28-8,356,682.20-4,028,580.90-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,241.49-2,330.76--145.45-
 固定资产报废损失(元) -14,147.96-34,585.12-23,837.32-
 财务费用(元) -132,518.91-248,450.17-107,495.84-
 投资损失(元) --9,534,514.41--25,500,952.35--11,300,353.72-
 递延所得税(元) --1,955,318.49-1,949,163.08--2,030,999.21-
  其中:递延所得税资产减少(元) --1,853,253.73-641,236.06--2,030,999.21-
 递延所得税负债增加(元) --102,064.76-1,307,927.02---
 存货的减少(元) --20,578,420.34--45,522,923.18--34,681,608.59-
 经营性应收项目的减少(元) --62,319,809.80-24,580,562.21--49,058,876.53-
 经营性应付项目的增加(元) --29,007,503.28--19,251,687.16--91,911,542.44-
 其他(元) ---9,443,214.93-14,226,220.05-
 现金的期末余额(元) -405,310,446.72-579,688,531.88-347,521,177.98-
 减:现金的期初余额(元) -579,688,531.88-568,317,780.32-568,317,780.32-
 现金及现金等价物的净增加额(元) --174,378,085.16-11,370,751.56--220,796,602.34-
公告日期 2023-10-252023-08-192023-04-252023-04-252022-10-262022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院