| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,873,673.52 | 98,130,250.65 | 58,763,236.92 | 263,214,879.47 | 169,955,029.92 | 109,407,694.87 | 51,522,676.35 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,636,921.72 | 15,707,435.37 | 8,647,750.58 | 46,978,738.90 | 29,475,865.74 | 20,404,782.22 | 6,233,958.83 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,510,595.24 | 113,837,686.02 | 67,410,987.50 | 310,193,618.37 | 199,430,895.66 | 129,812,477.09 | 57,756,635.18 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,341,967.23 | 14,887,975.39 | 12,300,781.19 | 61,005,591.89 | 44,953,971.30 | 29,314,870.71 | 16,939,291.75 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,095,383.96 | 96,851,733.50 | 61,470,030.57 | 191,575,166.83 | 155,231,297.70 | 118,483,817.79 | 80,210,020.67 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,585,516.15 | 6,816,543.45 | 1,455,577.75 | 32,238,400.03 | 29,160,318.10 | 25,609,613.77 | 5,197,817.95 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,273,380.10 | 22,707,559.11 | 10,112,786.18 | 25,200,193.68 | 19,462,313.97 | 13,858,847.70 | 7,497,658.32 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,296,247.44 | 141,263,811.45 | 85,339,175.69 | 310,019,352.43 | 248,807,901.07 | 187,267,149.97 | 109,844,788.69 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,785,652.20 | -27,426,125.43 | -17,928,188.19 | 174,265.94 | -49,377,005.41 | -57,454,672.88 | -52,088,153.51 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,223,114.25 | 18,673,413.61 | 5,473,857.79 | 804,100,000.00 | 775,100,000.00 | 680,500,000.00 | 482,500,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 771,642.71 | 397,906.85 | - | 7,281,324.86 | 8,009,693.56 | 4,555,489.09 | 2,824,349.87 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 134,051.76 | 111,642.91 | - | 177,730.00 | 177,730.00 | 730.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,128,808.72 | 19,182,963.37 | 5,473,857.79 | 811,559,054.86 | 783,287,423.56 | 685,056,219.09 | 485,324,349.87 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,805,453.63 | 1,805,453.63 | 1,719,358.50 | 96,496,271.28 | 90,300,260.62 | 95,433,060.42 | 89,658,053.94 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,007,900.00 | 71,598,950.00 | 14,748,950.00 | 599,338,000.00 | 588,758,000.00 | 460,100,000.00 | 326,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,813,353.63 | 73,404,403.63 | 16,468,308.50 | 695,834,271.28 | 679,058,260.62 | 555,533,060.42 | 415,658,053.94 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -98,684,544.91 | -54,221,440.26 | -10,994,450.71 | 115,724,783.58 | 104,229,162.94 | 129,523,158.67 | 69,666,295.93 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 7,966,173.23 | 7,553,702.82 | 7,553,702.82 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | 8,690,397.51 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 7,966,173.23 | 7,553,702.82 | 7,553,702.82 | 8,690,397.51 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | 11,035,100.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,825.96 | 5,778.96 | 5,778.96 | 45,652,950.73 | 45,653,306.29 | 1,440,370.56 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,474,230.29 | 826,546.74 | 420,158.00 | 11,012,112.86 | 10,723,124.86 | 2,717,614.48 | 964,689.96 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,480,056.25 | 832,325.70 | 425,936.96 | 56,665,063.59 | 56,376,431.15 | 4,157,985.04 | 11,999,789.96 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,480,056.25 | -832,325.70 | -425,936.96 | -48,698,890.36 | -48,822,728.33 | 3,395,717.78 | -3,309,392.45 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 852,493,616.66 | 852,493,616.66 | 852,493,616.66 | 785,293,457.50 | 785,293,457.50 | 785,293,457.50 | 785,293,457.50 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,543,363.30 | 770,013,725.27 | 823,145,040.80 | 852,493,616.66 | 791,322,886.70 | 860,757,661.07 | 799,562,207.47 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -113,030,316.02 | - | -52,459,267.81 | - | 18,544,868.71 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 26,371,241.81 | - | 64,427,108.33 | - | 26,531,850.35 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,247,662.66 | - | 11,628,446.26 | - | 5,156,884.76 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,247,662.66 | - | 11,628,446.26 | - | 5,156,884.76 | - |
| 投资性房地产折旧(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 224,251.50 | - | 690,540.99 | - | 366,743.87 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,710,909.49 | - | 3,218,431.40 | - | 1,621,270.82 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | -15,396.00 | - | -383,018.63 | - | -235,795.46 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 64,930,694.46 | - | 89,222,779.43 | - | -2,385,526.98 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 40,879.51 | - | 11,338,685.71 | - | 11,122,868.14 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 69,928,564.85 | - | -7,254,747.97 | - | -4,555,489.09 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -20,726,030.21 | - | -18,065,410.16 | - | -4,542,178.44 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -20,662,140.60 | - | -18,259,245.00 | - | -4,542,178.44 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -63,889.61 | - | 193,834.84 | - | - | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -24,166,115.68 | - | -47,918,372.42 | - | -38,875,228.66 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -34,865,734.19 | - | -58,256,845.39 | - | -75,518,664.35 | - |
| 其他(元) | - | - | - | 会员可见 | - | -4,721,161.28 | - | 1,582,820.41 | - | 3,944,893.98 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 770,013,725.27 | - | 852,493,616.66 | - | 860,757,661.07 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 852,493,616.66 | - | 785,293,457.50 | - | 785,293,457.50 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -82,479,891.39 | - | 67,200,159.16 | - | 75,464,203.57 | - |
| 公告日期 | 2025-10-24 | 2025-08-26 | 2025-04-23 | 2025-04-23 | 2024-10-19 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
