迈为股份 (300751.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(迈为股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,791,318,450.202,854,605,198.711,306,093,825.234,573,837,820.982,668,065,485.031,709,029,873.11526,725,423.82
 收到的税费返还(元) 167,602,838.26124,806,317.8557,667,928.05152,957,028.70136,981,768.2338,688,331.2315,286,211.20
 收到其他与经营活动有关的现金(元) 183,843,080.44129,595,183.6774,184,248.45144,731,637.9791,160,198.0664,544,477.2541,003,830.57
 经营活动现金流入小计(元) 5,142,764,368.903,109,006,700.231,437,946,001.734,871,526,487.652,896,207,451.321,812,262,681.59583,015,465.59
 购买商品、接受劳务支付的现金(元) 2,904,900,539.031,527,324,815.05598,056,678.052,451,592,300.241,290,909,528.05738,655,685.60279,844,388.06
 支付给职工以及为职工支付的现金(元) 1,100,567,722.22705,164,067.32346,438,177.37737,431,452.25513,149,656.22320,462,363.74163,925,116.94
 支付的各项税费(元) 152,365,951.6087,367,039.6285,945,428.77246,804,637.84192,786,721.04112,955,504.0850,835,633.61
 支付其他与经营活动有关的现金(元) 500,508,672.21276,952,575.93117,188,532.68580,217,514.05273,146,414.74218,044,078.4458,978,575.02
 经营活动现金流出小计(元) 4,658,342,885.062,596,808,497.921,147,628,816.874,016,045,904.382,269,992,320.051,390,117,631.86553,583,713.63
 经营活动产生的现金流量净额(元) -512,198,202.31-855,480,583.27-422,145,049.73-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,272,000,000.002,418,000,000.001,004,000,000.004,730,550,000.004,715,550,000.003,536,550,000.001,721,550,000.00
 取得投资收益收到的现金(元) 24,135,609.5418,573,164.488,216,594.5436,430,503.7732,669,539.7121,294,493.439,827,805.25
 投资活动现金流入小计(元) 3,296,135,609.542,436,573,164.481,012,216,594.544,766,980,503.774,748,219,539.713,557,844,493.431,731,377,805.25
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,140,268,448.04605,451,343.00319,856,960.22693,107,014.17445,346,423.57241,054,326.82103,500,475.10
 投资支付的现金(元) 2,895,657,264.421,866,657,264.42520,000,000.004,298,489,075.003,438,999,984.002,475,000,000.001,062,000,000.00
 投资活动现金流出小计(元) 4,035,925,712.462,472,108,607.42839,856,960.224,991,596,089.173,884,346,407.572,716,054,326.821,165,500,475.10
 投资活动产生的现金流量净额(元) -739,790,102.92-35,535,442.94172,359,634.32-224,615,585.40863,873,132.14841,790,166.61565,877,330.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 13,156,607.1210,637,555.279,477,778.12102,123,954.0310,461,974.8410,363,143.346,131,742.48
  其中:子公司吸收少数股东投资收到的现金(元) ---41,550,000.00-3,000,000.00-
 取得借款收到的现金(元) 1,509,766,044.36668,590,456.68404,772,000.00301,000,000.00300,000,000.00--
 筹资活动现金流入小计(元) 1,522,922,651.48679,228,011.95414,249,778.12403,123,954.03310,461,974.8410,363,143.346,131,742.48
 偿还债务支付的现金(元) 440,000,000.00200,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 276,507,058.31269,777,160.172,880,820.79164,319,689.66162,383,196.61162,177,085.50-
 支付其他与筹资活动有关的现金(元) 19,060,231.8911,133,327.095,824,982.36187,372,905.29181,866,208.66173,089,595.428,530,116.48
 筹资活动现金流出小计(元) 735,567,290.20480,910,487.268,705,803.15351,692,594.95344,249,405.27335,266,680.928,530,116.48
 筹资活动产生的现金流量净额(元) 787,355,361.28198,317,524.69405,543,974.9751,431,359.08-33,787,430.43-324,903,537.58-2,398,374.00
四、汇率变动对现金及现金等价物的影响(元) 2,746,792.4724,720,264.24-23,938,080.6637,871,295.1872,627,919.1719,628,469.84541,206.22
五、现金及现金等价物净增加额(元) 534,733,534.67699,700,548.30844,282,713.49720,167,652.131,528,928,752.15958,660,148.60593,451,914.33
 加:期初现金及现金等价物余额(元) 3,388,877,610.583,388,877,610.583,388,876,590.102,668,709,958.452,668,709,958.452,668,709,958.452,668,709,958.45
 期末现金及现金等价物余额(元) 3,923,611,145.254,088,578,158.884,233,159,303.593,388,877,610.584,197,638,710.603,627,370,107.053,262,161,872.78
补充资料:
 净利润(元) -392,195,699.66-824,442,226.18-384,393,000.89-
 资产减值准备(元) -3,033,016.04-3,900,033.87--2,302,336.55-
 固定资产和投资性房地产折旧(元) -28,072,312.50-39,635,141.95-18,519,799.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -28,072,312.50-39,635,141.95-18,519,799.31-
 无形资产摊销(元) -2,719,573.45-3,625,519.71-1,102,412.77-
 长期待摊费用摊销(元) -11,272,933.60-13,871,378.81-5,798,203.85-
 处置固定资产、无形资产和其他长期资产的损失(元) ----338,983.10---
 固定资产报废损失(元) ---9,300.04---
 财务费用(元) --15,026,257.36--34,684,633.64--19,216,667.61-
 投资损失(元) --14,426,759.03--36,427,720.51--18,964,664.38-
 递延所得税(元) -17,568,771.86--14,053,209.37-281,723.52-
  其中:递延所得税资产减少(元) -17,568,771.86--14,053,209.37-281,723.52-
 存货的减少(元) --3,833,855,513.00--2,530,607,356.17--849,223,423.91-
 经营性应收项目的减少(元) --253,615,240.66--1,231,505,475.59--150,775,098.25-
 经营性应付项目的增加(元) -4,310,023,237.63-3,898,189,459.31-1,114,638,253.61-
 其他(元) --160,603,149.37--113,272,070.28--67,735,078.08-
 现金的期末余额(元) -4,088,578,158.88-3,388,877,610.58-3,627,370,107.05-
 减:现金的期初余额(元) -3,388,877,610.58-2,668,709,958.45-2,668,709,958.45-
 现金及现金等价物的净增加额(元) -699,700,548.30-720,167,652.13-958,660,148.60-
公告日期 2023-10-252023-08-252023-04-252023-04-252022-10-272022-08-262022-04-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院