九典制药 (300705.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(九典制药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,097,953,382.771,335,105,528.02560,610,546.012,422,518,408.141,677,058,214.391,050,064,833.25487,450,519.86
 收到的税费返还(元) 435,660.79435,660.79435,660.7910,588,602.061,405,926.181,405,926.18703,684.44
 收到其他与经营活动有关的现金(元) 125,135,387.9777,962,094.1568,152,568.5798,316,478.4361,690,560.3827,899,966.2413,521,248.09
 经营活动现金流入小计(元) 2,223,524,431.531,413,503,282.96629,198,775.372,531,423,488.631,740,154,700.951,079,370,725.67501,675,452.39
 购买商品、接受劳务支付的现金(元) 362,461,253.92292,477,569.92144,896,214.79493,010,737.38327,970,919.96231,324,559.31133,146,616.02
 支付给职工以及为职工支付的现金(元) 209,083,104.36142,805,663.8774,536,649.64228,292,822.78168,814,270.59113,500,365.9660,851,528.01
 支付的各项税费(元) 219,620,446.30130,484,617.6943,438,527.30253,813,080.07182,734,814.90120,124,325.9963,439,660.85
 支付其他与经营活动有关的现金(元) 1,045,164,513.71650,318,696.89268,098,644.611,287,318,244.63894,121,498.22575,278,401.01246,085,930.21
 经营活动现金流出小计(元) 1,836,329,318.291,216,086,548.37530,970,036.342,262,434,884.861,573,641,503.671,040,227,652.27503,523,735.09
 经营活动产生的现金流量净额(元) -197,416,734.59-268,988,603.77-39,143,073.40-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 90,000,000.0090,000,000.00-340,000,000.00250,000,000.00250,000,000.00160,000,000.00
 取得投资收益收到的现金(元) 1,115,753.421,115,753.42-1,901,253.831,376,660.301,316,523.67851,947.97
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 110,000.0050,000.00-125,316.8792,940.0037,940.00-
 投资活动现金流入小计(元) 91,225,753.4291,165,753.42-342,026,570.70251,469,600.30251,354,463.67160,851,947.97
 购建固定资产、无形资产和其他长期资产支付的现金(元) 282,557,706.63203,826,522.12133,995,556.50413,381,494.16266,593,775.15104,209,683.3416,325,364.76
 投资支付的现金(元) 90,000,000.0090,000,000.00-360,000,000.00270,000,000.00160,000,000.0060,000,000.00
 投资活动现金流出小计(元) 372,557,706.63293,826,522.12133,995,556.50773,381,494.16536,593,775.15264,209,683.3476,325,364.76
 投资活动产生的现金流量净额(元) -281,331,953.21-202,660,768.70-133,995,556.50-431,354,923.46-285,124,174.85-12,855,219.6784,526,583.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 381,064,722.0014,456,967.00-----
 取得借款收到的现金(元) 87,800,000.0059,800,000.0059,800,000.00314,761,133.20173,500,000.0028,500,000.0020,000,000.00
 筹资活动现金流入小计(元) 468,864,722.0074,256,967.0059,800,000.00314,761,133.20173,500,000.0028,500,000.0020,000,000.00
 偿还债务支付的现金(元) 40,074,437.4718,890,528.289,053,904.98124,382,867.2071,061,676.6030,206,476.8821,598,563.84
 分配股利、利润或偿付利息支付的现金(元) 94,314,151.9688,781,978.343,705,740.3169,302,715.5666,773,242.9264,964,862.012,430,465.85
 支付其他与筹资活动有关的现金(元) 6,246,931.07--56,121.20---
 筹资活动现金流出小计(元) 140,635,520.50107,672,506.6212,759,645.29193,741,703.96137,834,919.5295,171,338.8924,029,029.69
 筹资活动产生的现金流量净额(元) 328,229,201.50-33,415,539.6247,040,354.71121,019,429.2435,665,080.48-66,671,338.89-4,029,029.69
五、现金及现金等价物净增加额(元) 434,092,361.53-38,659,573.7311,273,537.24-41,346,890.45-82,945,897.09-40,383,485.1678,649,270.82
 加:期初现金及现金等价物余额(元) 335,050,274.59335,050,274.59335,050,274.59376,397,165.04376,397,165.04376,397,165.04376,397,165.04
 期末现金及现金等价物余额(元) 769,142,636.12296,390,700.86346,323,811.83335,050,274.59293,451,267.95336,013,679.88455,046,435.86
补充资料:
 净利润(元) -197,628,193.99-269,700,151.55-129,767,179.07-
 资产减值准备(元) -3,831,537.40-18,454,830.63-7,747,494.69-
 固定资产和投资性房地产折旧(元) -30,168,567.89-54,976,944.19-27,341,837.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,168,567.89-54,976,944.19-27,341,837.98-
 无形资产摊销(元) -2,381,445.96-4,667,506.42-2,561,443.46-
 长期待摊费用摊销(元) -515,521.23-1,037,634.29-520,614.32-
 处置固定资产、无形资产和其他长期资产的损失(元) --30,283.93-----
 固定资产报废损失(元) -143,250.49-390,348.79-94,122.28-
 财务费用(元) -2,286,592.38-18,691,533.36-10,404,085.91-
 投资损失(元) --1,098,307.06--1,843,075.74--1,002,277.09-
 递延所得税(元) --4,058,559.90--8,472,652.06-1,827,109.42-
  其中:递延所得税资产减少(元) --3,202,277.18--14,020,196.04-1,827,109.42-
 递延所得税负债增加(元) --856,282.72-5,547,543.98---
 存货的减少(元) --46,372,210.73--32,101,429.34--47,947,442.39-
 经营性应收项目的减少(元) --24,998,971.37--224,110,542.72--90,316,153.38-
 经营性应付项目的增加(元) -20,365,006.64-138,618,672.59--10,685,505.36-
 其他(元) -16,603,429.42-28,927,159.63-8,830,564.49-
 现金的期末余额(元) -296,390,700.86-335,050,274.59-336,013,679.88-
 减:现金的期初余额(元) -335,050,274.59-376,397,165.04-376,397,165.04-
 现金及现金等价物的净增加额(元) --38,659,573.73--41,346,890.45--40,383,485.16-
公告日期 2023-10-242023-08-162023-04-272023-04-152022-10-282022-07-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院