创业黑马 (300688.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(创业黑马)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 165,989,988.59103,694,109.1193,949,005.39383,809,727.57335,066,133.28227,346,860.78118,059,435.98
 收到的税费返还(元) ---165,784.46---
 收到其他与经营活动有关的现金(元) 16,303,348.6410,565,926.574,447,102.3029,484,029.9917,239,754.527,966,258.524,690,062.96
 经营活动现金流入小计(元) 182,293,337.23114,260,035.6898,396,107.69413,459,542.02352,305,887.80235,313,119.30122,749,498.94
 购买商品、接受劳务支付的现金(元) 89,985,395.9542,596,982.0957,771,207.52193,311,541.91206,825,734.07134,522,028.9379,515,615.86
 支付给职工以及为职工支付的现金(元) 106,885,483.0670,650,870.2937,389,778.45152,468,196.43117,243,848.0284,095,985.4646,103,995.12
 支付的各项税费(元) 14,218,191.2511,558,626.796,666,163.5230,403,256.6924,565,033.2419,235,548.6211,883,427.84
 支付其他与经营活动有关的现金(元) 25,668,095.5614,682,569.487,828,061.3232,775,737.9323,040,008.7915,928,673.343,634,597.12
 经营活动现金流出小计(元) 236,757,165.82139,489,048.65109,655,210.81408,958,732.96371,674,624.12253,782,236.35141,137,635.94
 经营活动产生的现金流量净额(元) --25,229,012.97-4,500,809.06--18,469,117.05-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----32,737.5032,737.5032,737.50
 取得投资收益收到的现金(元) 1,217,714.38720,000.00720,000.0032,737.50---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 89,795.9822,447.702,017.7058,730.0058,730.009,330.0013,230.00
 处置子公司及其他营业单位收到的现金净额(元) -----4,400.00-
 投资活动现金流入小计(元) 1,307,510.36742,447.70722,017.7091,467.5091,467.5046,467.5045,967.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 293,417.44289,806.04201,420.4226,381,167.0611,311,395.254,313,793.37765,960.42
 投资支付的现金(元) 21,590,728.435,060,000.004,000,000.0042,780,000.0043,546,240.76--
 取得子公司及其他营业单位支付的现金净额(元) 305,241.48------
 支付其他与投资活动有关的现金(元) ---169,825.64---
 投资活动现金流出小计(元) 22,189,387.355,349,806.044,201,420.4269,330,992.7054,857,636.014,313,793.37765,960.42
 投资活动产生的现金流量净额(元) -20,881,876.99-4,607,358.34-3,479,402.72-69,239,525.20-54,766,168.51-4,267,325.87-719,992.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---89,863,140.0088,433,140.0045,990,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---47,820,000.0046,390,000.0045,990,000.00-
 收到其他与筹资活动有关的现金(元) ------40,990,000.00
 筹资活动现金流入小计(元) ---89,863,140.0088,433,140.0045,990,000.0040,990,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,664,120.09932,187.18932,187.186,552,538.566,892,087.846,892,087.84-
 支付其他与筹资活动有关的现金(元) 26,626,691.1524,645,170.9520,426,729.7120,390,448.9912,320,872.314,278,606.621,612,921.05
 筹资活动现金流出小计(元) 28,290,811.2425,577,358.1321,358,916.8926,942,987.5519,212,960.1511,170,694.461,612,921.05
 筹资活动产生的现金流量净额(元) -28,290,811.24-25,577,358.13-21,358,916.8962,920,152.4569,220,179.8534,819,305.5439,377,078.95
五、现金及现金等价物净增加额(元) -103,636,516.82-55,413,729.44-36,097,422.73-1,818,563.69-4,914,724.9812,082,862.6220,268,949.03
 加:期初现金及现金等价物余额(元) 493,105,149.63493,105,149.63493,105,149.63494,923,713.32494,923,713.32494,923,713.32494,923,713.32
 期末现金及现金等价物余额(元) 389,468,632.81437,691,420.19457,007,726.90493,105,149.63490,008,988.34507,006,575.94515,192,662.35
补充资料:
 净利润(元) --23,601,508.92--110,272,005.95--55,376,221.97-
 资产减值准备(元) --71,091.12-17,194,757.52-5,134,380.76-
 固定资产和投资性房地产折旧(元) -602,611.32-1,445,553.58-750,650.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -602,611.32-1,445,553.58-750,650.01-
 无形资产摊销(元) -6,175,054.41-10,926,752.75-5,388,153.70-
 长期待摊费用摊销(元) -3,672,403.67-5,353,573.82-3,263,413.18-
 处置固定资产、无形资产和其他长期资产的损失(元) -93,380.67--208,778.98---
 固定资产报废损失(元) -76,402.49---106,025.82-
 公允价值变动损失(元) ----151,375.98---
 财务费用(元) -421,681.05-1,924,431.41-266,921.75-
 投资损失(元) -639,397.39-9,782,546.94-11,160,970.77-
 递延所得税(元) ----2,545,699.99---
  其中:递延所得税资产减少(元) ----2,545,699.99---
 经营性应收项目的减少(元) -45,217,017.46-478,398.05--15,937,055.45-
 经营性应付项目的增加(元) --64,626,928.89-25,266,788.42-20,866,218.16-
 其他(元) ---26,070,740.72---
 现金的期末余额(元) -437,691,420.19-443,108,149.63-507,006,575.94-
 减:现金的期初余额(元) -443,108,149.63-494,923,713.32-494,923,713.32-
 加:现金等价物的期末余额(元) ---49,997,000.00---
 减:现金等价物的期初余额(元) -49,997,000.00-----
 现金及现金等价物的净增加额(元) --55,413,729.44--1,818,563.69-12,082,862.62-
公告日期 2023-10-262023-08-122023-04-202023-04-202022-10-252022-08-302022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院