2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 774,400,770.33 | 521,081,627.44 | 296,400,497.61 | 932,138,379.48 | 696,315,215.15 | 451,286,732.55 | 249,339,233.44 | 834,976,615.87 | 577,003,474.13 | 421,610,175.31 | 198,416,160.99 |
收到的税费返还(元) | 42,196,310.92 | 33,104,086.65 | 4,558,615.54 | 114,972,105.87 | 92,011,802.59 | 63,475,915.80 | 31,724,926.00 | 114,415,538.55 | 81,037,061.77 | 57,459,163.63 | 32,433,184.88 |
收到其他与经营活动有关的现金(元) | 13,170,441.13 | 4,994,624.53 | 4,848,267.60 | 14,013,497.41 | 10,077,666.29 | 3,517,085.55 | 619,176.90 | 13,685,682.21 | 5,746,403.28 | 4,057,068.80 | 654,287.80 |
经营活动现金流入小计(元) | 829,767,522.38 | 559,180,338.62 | 305,807,380.75 | 1,061,123,982.76 | 798,404,684.03 | 518,279,733.90 | 281,683,336.34 | 963,077,836.63 | 663,786,939.18 | 483,126,407.74 | 231,503,633.67 |
购买商品、接受劳务支付的现金(元) | 367,542,417.15 | 268,184,241.90 | 164,029,893.85 | 505,336,958.96 | 359,039,835.84 | 240,065,740.52 | 126,534,581.01 | 869,336,530.39 | 768,170,782.55 | 564,883,209.05 | 381,914,255.73 |
支付给职工以及为职工支付的现金(元) | 127,006,792.53 | 88,395,378.05 | 45,092,472.49 | 157,431,150.17 | 128,522,248.56 | 89,723,483.03 | 45,960,117.32 | 139,193,884.77 | 104,052,019.65 | 73,290,368.98 | 38,404,241.07 |
支付的各项税费(元) | 35,995,684.23 | 27,464,057.88 | 17,460,340.79 | 38,801,258.03 | 27,727,520.45 | 21,677,704.62 | 12,995,961.29 | 36,805,858.47 | 27,005,170.31 | 12,881,571.85 | 6,956,641.04 |
支付其他与经营活动有关的现金(元) | 61,748,702.68 | 41,333,027.62 | 21,501,707.32 | 49,777,445.75 | 40,730,363.42 | 24,427,831.34 | 12,487,956.52 | 31,844,839.39 | 23,439,295.01 | 20,445,994.77 | 10,239,655.33 |
经营活动现金流出小计(元) | 592,293,596.59 | 425,376,705.45 | 248,084,414.45 | 751,346,812.91 | 556,019,968.27 | 375,894,759.51 | 197,978,616.14 | 1,077,181,113.02 | 922,667,267.52 | 671,501,144.65 | 437,514,793.17 |
经营活动产生的现金流量净额(元) | 237,473,925.79 | 133,803,633.17 | 57,722,966.30 | 309,777,169.85 | 242,384,715.76 | 142,384,974.39 | 83,704,720.20 | -114,103,276.39 | - | -188,374,736.91 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,860,029,800.00 | 1,121,000,000.00 | 464,000,000.00 | 1,892,074,251.50 | 1,339,074,251.50 | 772,074,251.50 | 454,874,251.50 | 1,514,010,748.50 | 1,022,591,916.17 | 453,591,916.17 | 221,591,916.17 |
取得投资收益收到的现金(元) | 3,798,730.08 | 2,614,413.67 | -562,726.35 | 10,700,614.96 | -1,049,086.07 | 3,474,324.93 | 2,953,428.28 | 976,096.41 | 3,784,772.02 | 3,294,454.98 | 1,554,136.10 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,200.00 | - | - | 327,789.00 | 327,789.00 | 180,200.00 | - | 2,060.00 | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | 284,183.34 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,863,829,730.08 | 1,123,614,413.67 | 463,437,273.65 | 1,903,386,838.80 | 1,338,352,954.43 | 775,728,776.43 | 457,827,679.78 | 1,514,988,904.91 | 1,026,376,688.19 | 456,886,371.15 | 223,146,052.27 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 5,611,952.80 | 2,585,889.72 | 1,351,959.75 | 11,692,626.04 | 8,840,983.58 | 5,476,592.81 | 2,602,567.29 | 20,163,530.19 | 15,759,053.74 | 8,099,874.15 | 1,382,042.36 |
投资支付的现金(元) | 1,912,000,000.00 | 1,180,000,000.00 | 565,000,000.00 | 2,189,200,000.00 | 1,343,200,000.00 | 696,200,000.00 | 354,200,000.00 | 1,722,000,000.00 | 1,193,000,000.00 | 417,000,000.00 | 192,000,000.00 |
支付其他与投资活动有关的现金(元) | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 15,225,284.55 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 1,922,611,952.80 | 1,187,585,889.72 | 571,351,959.75 | 2,216,117,910.59 | 1,352,040,983.58 | 701,676,592.81 | 356,802,567.29 | 1,742,163,530.19 | 1,208,759,053.74 | 425,099,874.15 | 193,382,042.36 |
投资活动产生的现金流量净额(元) | -58,782,222.72 | -63,971,476.05 | -107,914,686.10 | -312,731,071.79 | -13,688,029.15 | 74,052,183.62 | 101,025,112.49 | -227,174,625.28 | -182,382,365.55 | 31,786,497.00 | 29,764,009.91 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 3,420,421.95 | - | - | 6,479,739.34 | 5,227,530.00 | - | - | 6,433,602.00 | 5,726,868.00 | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 460,000.00 | - | - | - |
筹资活动现金流入小计(元) | 3,420,421.95 | - | - | 6,479,739.34 | 5,227,530.00 | - | - | 6,893,602.00 | 5,726,868.00 | - | - |
分配股利、利润或偿付利息支付的现金(元) | 68,411,382.00 | 56,855,022.72 | - | 54,941,791.20 | 54,941,791.20 | 54,880,131.94 | - | 45,679,049.85 | 45,679,049.85 | 36,936,457.54 | - |
支付其他与筹资活动有关的现金(元) | 6,584,891.56 | 6,027,155.85 | 5,931,265.35 | 31,203,920.57 | 8,432,834.75 | 1,618,113.00 | 723,036.00 | 4,841,759.64 | - | - | - |
筹资活动现金流出小计(元) | 74,996,273.56 | 62,882,178.57 | 5,931,265.35 | 86,145,711.77 | 63,374,625.95 | 56,498,244.94 | 723,036.00 | 50,520,809.49 | 45,679,049.85 | 36,936,457.54 | - |
筹资活动产生的现金流量净额(元) | -71,575,851.61 | -62,882,178.57 | -5,931,265.35 | -79,665,972.43 | -58,147,095.95 | -56,498,244.94 | -723,036.00 | -43,627,207.49 | -39,952,181.85 | -36,936,457.54 | - |
四、汇率变动对现金及现金等价物的影响(元) | 7,560,918.09 | 6,897,731.03 | 2,903,961.26 | 4,428,175.95 | 3,394,413.43 | 1,596,216.32 | -689,810.39 | 20,691,300.50 | 23,192,634.99 | 16,784,462.92 | -1,846,003.83 |
五、现金及现金等价物净增加额(元) | 114,676,769.55 | 13,847,709.58 | -53,219,023.89 | -78,191,698.42 | 173,944,004.09 | 161,535,129.39 | 183,316,986.30 | -364,213,808.66 | -458,022,240.75 | -176,740,234.53 | -178,093,153.42 |
加:期初现金及现金等价物余额(元) | 87,667,637.37 | 87,667,637.37 | 395,363,552.97 | 165,859,335.79 | 165,859,335.79 | 165,859,335.79 | 165,859,335.79 | 530,073,144.45 | 530,073,144.45 | 530,073,144.45 | 530,073,144.45 |
期末现金及现金等价物余额(元) | 202,344,406.92 | 101,515,346.95 | 342,144,529.08 | 87,667,637.37 | 339,803,339.88 | 327,394,465.18 | 349,176,322.09 | 165,859,335.79 | 72,050,903.70 | 353,332,909.92 | 351,979,991.03 |
补充资料: | |||||||||||
净利润(元) | - | 98,694,929.50 | - | 146,748,172.08 | - | 61,984,208.33 | - | 165,433,185.16 | - | 85,039,182.95 | - |
资产减值准备(元) | - | 88,888.95 | - | 28,657,163.76 | - | -788,021.32 | - | 5,000,366.06 | - | 1,617,275.71 | - |
固定资产和投资性房地产折旧(元) | - | 5,058,320.98 | - | 14,447,576.46 | - | 7,326,835.62 | - | 14,578,001.26 | - | 6,438,319.43 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,058,320.98 | - | 14,447,576.46 | - | 7,326,835.62 | - | 14,578,001.26 | - | 6,438,319.43 | - |
无形资产摊销(元) | - | 488,419.36 | - | 902,085.49 | - | 440,214.79 | - | 840,885.31 | - | 425,973.67 | - |
长期待摊费用摊销(元) | - | 5,231,209.53 | - | 10,462,315.23 | - | 5,093,386.83 | - | 7,918,374.93 | - | 3,393,187.35 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -102,035.40 | - | -220,094.70 | - | -27,774.11 | - | - | - | - | - |
固定资产报废损失(元) | - | - | - | -383.62 | - | - | - | 10,175.97 | - | - | - |
公允价值变动损失(元) | - | -9,418,902.82 | - | -4,356,694.16 | - | -13,278,626.49 | - | -6,208,384.32 | - | -2,705,570.67 | - |
财务费用(元) | - | -6,744,290.66 | - | -11,297,060.76 | - | -1,581,631.29 | - | -20,361,810.60 | - | -16,753,389.98 | - |
投资损失(元) | - | 5,313,396.82 | - | 12,888,181.16 | - | 1,077,979.96 | - | -5,376,904.22 | - | -202,732.38 | - |
递延所得税(元) | - | 1,301,883.73 | - | -2,758,684.98 | - | -2,048,963.76 | - | 631,150.29 | - | -911,243.04 | - |
其中:递延所得税资产减少(元) | - | 977,993.24 | - | -500,948.68 | - | -1,912,045.21 | - | -1,638,025.25 | - | -992,383.80 | - |
递延所得税负债增加(元) | - | 323,890.49 | - | -2,257,736.30 | - | -136,918.55 | - | 2,269,175.54 | - | 81,140.76 | - |
存货的减少(元) | - | 111,712,489.05 | - | 89,557,735.51 | - | 58,052,264.20 | - | -32,976,631.77 | - | -115,624,271.83 | - |
经营性应收项目的减少(元) | - | 4,418,075.79 | - | 23,971,785.92 | - | 53,997,021.30 | - | -109,029,951.14 | - | -368,867,004.02 | - |
经营性应付项目的增加(元) | - | -85,976,683.38 | - | -7,333,503.43 | - | -34,050,124.33 | - | -155,902,615.72 | - | 209,663,574.87 | - |
其他(元) | - | 948,340.82 | - | 4,397,466.83 | - | 3,478,389.17 | - | 14,495,461.00 | - | 7,591,200.00 | - |
现金的期末余额(元) | - | 101,515,346.95 | - | 87,667,637.37 | - | - | - | 165,859,335.79 | - | 353,332,909.92 | - |
减:现金的期初余额(元) | - | 87,667,637.37 | - | 165,859,335.79 | - | - | - | 530,073,144.45 | - | 530,073,144.45 | - |
加:现金等价物的期末余额(元) | - | - | - | - | - | 327,394,465.18 | - | - | - | - | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | 165,859,335.79 | - | - | - | - | - |
现金及现金等价物的净增加额(元) | - | 13,847,709.58 | - | -78,191,698.42 | - | 161,535,129.39 | - | -364,213,808.66 | - | -176,740,234.53 | - |
公告日期 | 2024-10-29 | 2024-07-27 | 2024-04-22 | 2024-04-22 | 2023-10-24 | 2023-07-22 | 2023-04-25 | 2023-04-25 | 2022-10-25 | 2022-07-21 | 2022-04-14 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |