新易盛 (300502.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新易盛)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,260,508,719.352,288,433,525.741,228,044,780.443,037,373,027.472,218,404,362.711,435,296,374.39801,879,910.61
 收到的税费返还(元) 288,042,531.95194,150,308.8886,452,740.03157,020,672.89108,318,442.1883,099,995.6550,155,616.71
 收到其他与经营活动有关的现金(元) 118,383,753.7073,814,185.27146,275,410.35102,448,368.4369,188,513.3530,870,419.9919,274,857.80
 经营活动现金流入小计(元) 5,666,935,005.002,556,398,019.891,460,772,930.823,296,842,068.792,395,911,318.241,549,266,790.03871,310,385.12
 购买商品、接受劳务支付的现金(元) 4,669,588,233.942,444,348,304.38960,443,717.291,573,175,050.381,168,142,239.53819,164,370.15466,923,313.21
 支付给职工以及为职工支付的现金(元) 400,972,201.05225,281,685.0891,288,548.09287,777,909.33207,125,424.05133,576,803.6372,232,582.17
 支付的各项税费(元) 235,402,331.60129,186,580.0959,072,585.69114,746,022.6989,661,351.2855,640,602.5651,389,262.44
 支付其他与经营活动有关的现金(元) 76,403,815.0748,325,714.11184,732,257.4375,158,276.9353,898,195.7658,253,605.9625,874,296.53
 经营活动现金流出小计(元) 5,382,366,581.662,847,142,283.661,295,537,108.502,050,857,259.331,518,827,210.621,066,635,382.30616,419,454.35
 经营活动产生的现金流量净额(元) 284,568,423.34-290,744,263.77165,235,822.321,245,984,809.46877,084,107.62482,631,407.73254,890,930.77
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,000,000.00--161,273,900.00162,387,651.42162,387,651.42160,287,651.42
 取得投资收益收到的现金(元) 1,056,000.001,056,000.00-10,601,851.424,250,500.005,841,500.00-
 投资活动现金流入小计(元) 4,056,000.001,056,000.00-171,875,751.42166,638,151.42168,229,151.42160,287,651.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 775,274,676.60384,912,729.72153,562,199.81554,309,057.04332,907,229.93230,886,035.7489,320,746.43
 投资支付的现金(元) ---3,356,000.00---
 取得子公司及其他营业单位支付的现金净额(元) 27,732,128.81--63,800,987.7263,800,987.72--
 支付其他与投资活动有关的现金(元) ----13,204,636.40--
 投资活动现金流出小计(元) 803,006,805.41384,912,729.72153,562,199.81621,466,044.76409,912,854.05230,886,035.7489,320,746.43
 投资活动产生的现金流量净额(元) -798,950,805.41-383,856,729.72-153,562,199.81-449,590,293.34-243,274,702.63-62,656,884.3270,966,904.99
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 109,865,031.06--63,892,334.3963,892,334.3963,892,334.39-
 支付其他与筹资活动有关的现金(元) 9,341,717.719,341,717.71-3,340,214.57---
 筹资活动现金流出小计(元) 119,206,748.779,341,717.71-67,232,548.9663,892,334.3963,892,334.39-
 筹资活动产生的现金流量净额(元) -119,206,748.77-9,341,717.71--67,232,548.96-63,892,334.39-63,892,334.39-
四、汇率变动对现金及现金等价物的影响(元) -14,566,135.4313,385,437.084,648,273.0624,862,340.2843,911,503.2654,886,061.22-17,844,572.83
五、现金及现金等价物净增加额(元) -648,155,266.27-670,557,274.1216,321,895.57754,024,307.44613,828,573.86410,968,250.24308,013,262.93
 加:期初现金及现金等价物余额(元) 2,498,968,947.362,498,968,947.362,515,323,176.611,744,944,639.921,744,944,639.921,744,944,639.921,744,944,639.92
 期末现金及现金等价物余额(元) 1,850,813,681.091,828,411,673.242,531,645,072.182,498,968,947.362,358,773,213.782,155,912,890.162,052,957,902.85
补充资料:
 净利润(元) -865,142,094.15-688,361,095.12-288,364,883.92-
 资产减值准备(元) -17,240,558.31-17,090,929.66-34,177,619.30-
 固定资产和投资性房地产折旧(元) -76,254,500.71-102,960,814.44-46,979,836.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -76,254,500.71-102,960,814.44-46,979,836.82-
 无形资产摊销(元) -12,036,866.15-23,211,583.44-10,848,490.24-
 长期待摊费用摊销(元) -9,361,388.42-1,486,163.78-79,922.80-
 固定资产报废损失(元) ---10,131.86---
 公允价值变动损失(元) -4,376,581.85-14,753,462.63-5,798,633.84-
 财务费用(元) --8,134,424.23--18,121,668.83--48,233,644.65-
 投资损失(元) --1,056,000.00--2,684,186.25--5,937,586.25-
 递延所得税(元) --64,383,560.02--19,444,683.18--14,635,870.46-
  其中:递延所得税资产减少(元) --71,165,204.76--14,882,349.00--12,354,703.37-
 递延所得税负债增加(元) -6,781,644.74--4,562,334.18--2,281,167.09-
 存货的减少(元) --1,268,959,184.27-505,855,389.25-334,743,543.62-
 经营性应收项目的减少(元) --576,654,484.49--268,248,113.98-208,548,929.11-
 经营性应付项目的增加(元) -612,055,251.13--70,503,310.51--365,966,753.84-
 其他(元) -30,273,047.01-265,211,874.10--14,340,711.27-
 现金的期末余额(元) -1,828,411,673.24-2,498,968,947.36-2,155,912,890.16-
 减:现金的期初余额(元) -2,498,968,947.36-1,744,944,639.92-1,744,944,639.92-
 现金及现金等价物的净增加额(元) --670,557,274.12-754,024,307.44-410,968,250.24-
公告日期 2024-10-252024-08-292024-04-232024-04-232023-10-212023-08-252023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院