2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,260,508,719.35 | 2,288,433,525.74 | 1,228,044,780.44 | 3,037,373,027.47 | 2,218,404,362.71 | 1,435,296,374.39 | 801,879,910.61 | 3,350,120,523.26 | 2,509,597,394.69 | 1,657,111,930.20 | 735,862,107.77 |
收到的税费返还(元) | 288,042,531.95 | 194,150,308.88 | 86,452,740.03 | 157,020,672.89 | 108,318,442.18 | 83,099,995.65 | 50,155,616.71 | 259,573,228.48 | 227,906,625.69 | 169,188,477.24 | 101,371,860.30 |
收到其他与经营活动有关的现金(元) | 118,383,753.70 | 73,814,185.27 | 146,275,410.35 | 102,448,368.43 | 69,188,513.35 | 30,870,419.99 | 19,274,857.80 | 51,326,040.68 | 36,483,481.70 | 20,779,614.18 | 11,529,653.36 |
经营活动现金流入小计(元) | 5,666,935,005.00 | 2,556,398,019.89 | 1,460,772,930.82 | 3,296,842,068.79 | 2,395,911,318.24 | 1,549,266,790.03 | 871,310,385.12 | 3,661,019,792.42 | 2,773,987,502.08 | 1,847,080,021.62 | 848,763,621.43 |
购买商品、接受劳务支付的现金(元) | 4,669,588,233.94 | 2,444,348,304.38 | 960,443,717.29 | 1,573,175,050.38 | 1,168,142,239.53 | 819,164,370.15 | 466,923,313.21 | 2,281,519,605.12 | 1,967,231,421.09 | 1,371,845,297.00 | 669,402,632.22 |
支付给职工以及为职工支付的现金(元) | 400,972,201.05 | 225,281,685.08 | 91,288,548.09 | 287,777,909.33 | 207,125,424.05 | 133,576,803.63 | 72,232,582.17 | 296,057,991.39 | 230,355,825.33 | 162,781,195.83 | 77,651,477.37 |
支付的各项税费(元) | 235,402,331.60 | 129,186,580.09 | 59,072,585.69 | 114,746,022.69 | 89,661,351.28 | 55,640,602.56 | 51,389,262.44 | 170,741,407.73 | 120,125,148.79 | 82,582,213.97 | 44,274,095.61 |
支付其他与经营活动有关的现金(元) | 76,403,815.07 | 48,325,714.11 | 184,732,257.43 | 75,158,276.93 | 53,898,195.76 | 58,253,605.96 | 25,874,296.53 | 81,348,576.32 | 46,965,812.47 | 29,102,796.75 | 40,261,072.32 |
经营活动现金流出小计(元) | 5,382,366,581.66 | 2,847,142,283.66 | 1,295,537,108.50 | 2,050,857,259.33 | 1,518,827,210.62 | 1,066,635,382.30 | 616,419,454.35 | 2,829,667,580.56 | 2,364,678,207.68 | 1,646,311,503.55 | 831,589,277.52 |
经营活动产生的现金流量净额(元) | 284,568,423.34 | -290,744,263.77 | 165,235,822.32 | 1,245,984,809.46 | 877,084,107.62 | 482,631,407.73 | 254,890,930.77 | 831,352,211.86 | - | 200,768,518.07 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 3,000,000.00 | - | - | 161,273,900.00 | 162,387,651.42 | 162,387,651.42 | 160,287,651.42 | 182,671,909.50 | 4,500,000.00 | - | - |
取得投资收益收到的现金(元) | 1,056,000.00 | 1,056,000.00 | - | 10,601,851.42 | 4,250,500.00 | 5,841,500.00 | - | 5,239,268.98 | 4,559,400.00 | -1,440,600.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | - | - | - | - | 56,958.17 | - | - | - |
投资活动现金流入小计(元) | 4,056,000.00 | 1,056,000.00 | - | 171,875,751.42 | 166,638,151.42 | 168,229,151.42 | 160,287,651.42 | 187,968,136.65 | 9,059,400.00 | -1,440,600.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 775,274,676.60 | 384,912,729.72 | 153,562,199.81 | 554,309,057.04 | 332,907,229.93 | 230,886,035.74 | 89,320,746.43 | 364,717,993.99 | 240,793,082.90 | 112,677,113.74 | 53,576,152.32 |
投资支付的现金(元) | - | - | - | 3,356,000.00 | - | - | - | 338,248,300.00 | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | 27,732,128.81 | - | - | 63,800,987.72 | 63,800,987.72 | - | - | 124,664,498.21 | 124,664,498.21 | 124,664,498.21 | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 13,204,636.40 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 803,006,805.41 | 384,912,729.72 | 153,562,199.81 | 621,466,044.76 | 409,912,854.05 | 230,886,035.74 | 89,320,746.43 | 827,630,792.20 | 365,457,581.11 | 237,341,611.95 | 53,576,152.32 |
投资活动产生的现金流量净额(元) | -798,950,805.41 | -383,856,729.72 | -153,562,199.81 | -449,590,293.34 | -243,274,702.63 | -62,656,884.32 | 70,966,904.99 | -639,662,655.55 | -356,398,181.11 | -238,782,211.95 | -53,576,152.32 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 18,293,447.34 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 18,293,447.34 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 109,865,031.06 | - | - | 63,892,334.39 | 63,892,334.39 | 63,892,334.39 | - | 57,179,493.82 | 57,179,493.82 | 57,179,493.82 | - |
支付其他与筹资活动有关的现金(元) | 9,341,717.71 | 9,341,717.71 | - | 3,340,214.57 | - | - | - | 88,058.88 | - | - | - |
筹资活动现金流出小计(元) | 119,206,748.77 | 9,341,717.71 | - | 67,232,548.96 | 63,892,334.39 | 63,892,334.39 | - | 57,267,552.70 | 57,179,493.82 | 57,179,493.82 | - |
筹资活动产生的现金流量净额(元) | -119,206,748.77 | -9,341,717.71 | - | -67,232,548.96 | -63,892,334.39 | -63,892,334.39 | - | -38,974,105.36 | -57,179,493.82 | -57,179,493.82 | - |
四、汇率变动对现金及现金等价物的影响(元) | -14,566,135.43 | 13,385,437.08 | 4,648,273.06 | 24,862,340.28 | 43,911,503.26 | 54,886,061.22 | -17,844,572.83 | 43,080,485.43 | 68,416,238.57 | 30,625,497.22 | -1,165,856.93 |
五、现金及现金等价物净增加额(元) | -648,155,266.27 | -670,557,274.12 | 16,321,895.57 | 754,024,307.44 | 613,828,573.86 | 410,968,250.24 | 308,013,262.93 | 195,795,936.38 | 64,147,858.04 | -64,567,690.48 | -37,567,665.34 |
加:期初现金及现金等价物余额(元) | 2,498,968,947.36 | 2,498,968,947.36 | 2,515,323,176.61 | 1,744,944,639.92 | 1,744,944,639.92 | 1,744,944,639.92 | 1,744,944,639.92 | 1,549,148,703.54 | 1,549,148,703.54 | 1,549,148,703.54 | 1,549,148,703.54 |
期末现金及现金等价物余额(元) | 1,850,813,681.09 | 1,828,411,673.24 | 2,531,645,072.18 | 2,498,968,947.36 | 2,358,773,213.78 | 2,155,912,890.16 | 2,052,957,902.85 | 1,744,944,639.92 | 1,613,296,561.58 | 1,484,581,013.06 | 1,511,581,038.20 |
补充资料: | |||||||||||
净利润(元) | - | 865,142,094.15 | - | 688,361,095.12 | - | 288,364,883.92 | - | 903,581,090.81 | - | 461,086,895.84 | - |
资产减值准备(元) | - | 17,240,558.31 | - | 17,090,929.66 | - | 34,177,619.30 | - | 127,907,185.14 | - | 15,762,833.60 | - |
固定资产和投资性房地产折旧(元) | - | 76,254,500.71 | - | 102,960,814.44 | - | 46,979,836.82 | - | 84,048,261.39 | - | 39,916,158.76 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 76,254,500.71 | - | 102,960,814.44 | - | 46,979,836.82 | - | 84,048,261.39 | - | 39,916,158.76 | - |
无形资产摊销(元) | - | 12,036,866.15 | - | 23,211,583.44 | - | 10,848,490.24 | - | 12,941,234.85 | - | 3,263,764.54 | - |
长期待摊费用摊销(元) | - | 9,361,388.42 | - | 1,486,163.78 | - | 79,922.80 | - | - | - | - | - |
固定资产报废损失(元) | - | - | - | 10,131.86 | - | - | - | 27,482.85 | - | - | - |
公允价值变动损失(元) | - | 4,376,581.85 | - | 14,753,462.63 | - | 5,798,633.84 | - | 3,525,305.92 | - | 4,978,652.90 | - |
财务费用(元) | - | -8,134,424.23 | - | -18,121,668.83 | - | -48,233,644.65 | - | -40,029,061.39 | - | -30,624,726.25 | - |
投资损失(元) | - | -1,056,000.00 | - | -2,684,186.25 | - | -5,937,586.25 | - | -105,075,642.60 | - | -98,331,040.25 | - |
递延所得税(元) | - | -64,383,560.02 | - | -19,444,683.18 | - | -14,635,870.46 | - | -15,148,975.53 | - | -29,267,277.40 | - |
其中:递延所得税资产减少(元) | - | -71,165,204.76 | - | -14,882,349.00 | - | -12,354,703.37 | - | -10,378,858.77 | - | -28,462,111.63 | - |
递延所得税负债增加(元) | - | 6,781,644.74 | - | -4,562,334.18 | - | -2,281,167.09 | - | -4,770,116.76 | - | -805,165.77 | - |
存货的减少(元) | - | -1,268,959,184.27 | - | 505,855,389.25 | - | 334,743,543.62 | - | 133,522,169.41 | - | -363,785,403.72 | - |
经营性应收项目的减少(元) | - | -576,654,484.49 | - | -268,248,113.98 | - | 208,548,929.11 | - | -92,534,923.50 | - | 185,634,355.46 | - |
经营性应付项目的增加(元) | - | 612,055,251.13 | - | -70,503,310.51 | - | -365,966,753.84 | - | -167,572,575.72 | - | 74,568,443.77 | - |
其他(元) | - | 30,273,047.01 | - | 265,211,874.10 | - | -14,340,711.27 | - | 15,637,571.13 | - | -62,434,139.18 | - |
现金的期末余额(元) | - | 1,828,411,673.24 | - | 2,498,968,947.36 | - | 2,155,912,890.16 | - | 1,744,944,639.92 | - | 1,484,581,013.06 | - |
减:现金的期初余额(元) | - | 2,498,968,947.36 | - | 1,744,944,639.92 | - | 1,744,944,639.92 | - | 1,549,148,703.54 | - | 1,549,148,703.54 | - |
现金及现金等价物的净增加额(元) | - | -670,557,274.12 | - | 754,024,307.44 | - | 410,968,250.24 | - | 195,795,936.38 | - | -64,567,690.48 | - |
公告日期 | 2024-10-25 | 2024-08-29 | 2024-04-23 | 2024-04-23 | 2023-10-21 | 2023-08-25 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-26 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |