2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 427,275,382.10 | 260,517,852.47 | 99,877,220.40 | 781,161,370.81 | 496,581,964.28 | 286,678,499.50 | 141,087,465.14 | 738,615,197.86 | 436,777,730.98 | 273,905,102.02 | 92,631,466.38 |
收到的税费返还(元) | - | - | - | - | - | - | - | - | 33,632.38 | - | - |
收到其他与经营活动有关的现金(元) | 18,510,581.10 | 12,480,293.59 | 7,062,275.70 | 20,804,994.83 | 17,508,113.87 | 10,463,711.99 | 5,800,442.69 | 14,036,924.12 | 8,444,011.61 | 3,335,096.16 | 1,548,756.03 |
经营活动现金流入小计(元) | 445,785,963.20 | 272,998,146.06 | 106,939,496.10 | 801,966,365.64 | 514,090,078.15 | 297,142,211.49 | 146,887,907.83 | 752,652,121.98 | 445,255,374.97 | 277,240,198.18 | 94,180,222.41 |
购买商品、接受劳务支付的现金(元) | 11,970,213.77 | 5,780,840.74 | 786,097.86 | 19,180,076.99 | 8,725,951.88 | 4,450,373.64 | 2,407,019.09 | 13,969,297.72 | 10,050,571.01 | 5,168,351.39 | 1,112,803.15 |
支付给职工以及为职工支付的现金(元) | 450,232,940.35 | 312,822,331.78 | 143,384,110.46 | 560,790,762.43 | 434,109,928.39 | 301,274,762.38 | 138,388,182.55 | 546,335,932.29 | 414,701,441.95 | 284,824,370.90 | 133,213,862.63 |
支付的各项税费(元) | 6,734,084.08 | 6,534,847.03 | 1,318,741.47 | 19,476,516.27 | 8,194,429.86 | 4,229,780.92 | 4,186,670.67 | 18,989,915.78 | 12,602,623.46 | 8,745,861.04 | 3,543,337.26 |
支付其他与经营活动有关的现金(元) | 27,368,233.97 | 15,724,173.85 | 8,004,933.63 | 75,407,536.98 | 31,499,371.45 | 22,645,658.09 | 5,326,986.93 | 32,605,083.21 | 35,855,056.78 | 21,679,296.83 | 11,454,077.38 |
经营活动现金流出小计(元) | 496,305,472.17 | 340,862,193.40 | 153,493,883.42 | 674,854,892.67 | 482,529,681.58 | 332,600,575.03 | 150,308,859.24 | 611,900,229.00 | 473,209,693.20 | 320,417,880.16 | 149,324,080.42 |
经营活动产生的现金流量净额(元) | -50,519,508.97 | -67,864,047.34 | -46,554,387.32 | 127,111,472.97 | 31,560,396.57 | -35,458,363.54 | -3,420,951.41 | 140,751,892.98 | - | -43,177,681.98 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 10,404,221.22 | 10,746,532.32 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 34,991.54 | 3,149.39 | 3,003.82 | 15,932.61 | 3,645.54 | 423.64 | 422.18 | 22,124.19 | 21,923.87 | - | - |
投资活动现金流入小计(元) | 34,991.54 | 3,149.39 | 3,003.82 | 15,932.61 | 3,645.54 | 423.64 | 422.18 | 10,426,345.41 | 10,768,456.19 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,593,087.39 | 2,496,325.22 | 729,125.85 | 7,248,713.44 | 3,422,302.08 | 1,574,535.73 | 931,075.70 | 16,304,353.02 | 10,976,262.96 | 6,734,037.64 | 2,345,502.56 |
投资活动现金流出小计(元) | 8,593,087.39 | 2,496,325.22 | 729,125.85 | 7,248,713.44 | 3,422,302.08 | 1,574,535.73 | 931,075.70 | 16,304,353.02 | 10,976,262.96 | 6,734,037.64 | 2,345,502.56 |
投资活动产生的现金流量净额(元) | -8,558,095.85 | -2,493,175.83 | -726,122.03 | -7,232,780.83 | -3,418,656.54 | -1,574,112.09 | -930,653.52 | -5,878,007.61 | -207,806.77 | -6,734,037.64 | -2,345,502.56 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 389,999,988.69 | 389,999,988.69 | 389,999,988.69 | 389,999,988.69 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 389,999,988.69 | 389,999,988.69 | 389,999,988.69 | 389,999,988.69 |
分配股利、利润或偿付利息支付的现金(元) | 31,838,955.25 | 31,838,955.25 | - | 31,838,954.94 | 31,838,954.94 | 31,838,954.94 | - | 28,328,848.06 | 28,328,848.06 | 28,328,848.06 | - |
支付其他与筹资活动有关的现金(元) | 10,798,826.70 | 7,292,107.70 | 3,696,435.64 | 12,793,171.24 | 9,825,872.56 | 6,386,688.35 | 2,919,779.04 | 16,617,452.34 | 11,598,701.19 | 8,463,620.83 | 2,065,878.29 |
筹资活动现金流出小计(元) | 42,637,781.95 | 39,131,062.95 | 3,696,435.64 | 44,632,126.18 | 41,664,827.50 | 38,225,643.29 | 2,919,779.04 | 44,946,300.40 | 39,927,549.25 | 36,792,468.89 | 2,065,878.29 |
筹资活动产生的现金流量净额(元) | -42,637,781.95 | -39,131,062.95 | -3,696,435.64 | -44,632,126.18 | -41,664,827.50 | -38,225,643.29 | -2,919,779.04 | 345,053,688.29 | 350,072,439.44 | 353,207,519.80 | 387,934,110.40 |
四、汇率变动对现金及现金等价物的影响(元) | 1,663,025.17 | -706,216.07 | -2,229,356.01 | 313,069.01 | 7,949,992.43 | 8,214,537.17 | -5,246,740.63 | 2,342,118.38 | 23,328,024.00 | 8,328,918.29 | -1,591,708.71 |
五、现金及现金等价物净增加额(元) | -100,052,361.60 | -110,194,502.19 | -53,206,301.00 | 75,559,634.97 | -5,573,095.04 | -67,043,581.75 | -12,518,124.60 | 482,269,692.04 | 345,238,338.44 | 311,624,718.47 | 328,853,041.12 |
加:期初现金及现金等价物余额(元) | 999,801,595.63 | 999,801,595.63 | 999,801,595.63 | 924,241,960.66 | 924,241,960.66 | 924,241,960.66 | 924,241,960.66 | 441,972,268.62 | 441,972,268.62 | 441,972,268.62 | 441,972,268.62 |
期末现金及现金等价物余额(元) | 899,749,234.03 | 889,607,093.44 | 946,595,294.63 | 999,801,595.63 | 918,668,865.62 | 857,198,378.91 | 911,723,836.06 | 924,241,960.66 | 787,210,607.06 | 753,596,987.09 | 770,825,309.74 |
补充资料: | |||||||||||
净利润(元) | - | 36,802,291.15 | - | 47,379,416.85 | - | 35,442,078.54 | - | 41,209,039.68 | - | 33,284,914.23 | - |
资产减值准备(元) | - | 2,954,584.56 | - | 1,531,740.92 | - | 2,407,936.83 | - | 989,844.78 | - | -346,544.28 | - |
固定资产和投资性房地产折旧(元) | - | 6,994,397.41 | - | 14,266,258.84 | - | 7,421,378.42 | - | 15,449,666.58 | - | 7,468,450.09 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,994,397.41 | - | 14,266,258.84 | - | 7,421,378.42 | - | 15,449,666.58 | - | 7,468,450.09 | - |
无形资产摊销(元) | - | 1,547,902.74 | - | 3,799,069.77 | - | 2,021,503.58 | - | 4,191,608.29 | - | 2,170,740.64 | - |
长期待摊费用摊销(元) | - | 1,647,895.18 | - | 3,457,483.66 | - | 1,813,440.16 | - | 2,803,078.02 | - | 1,255,296.19 | - |
固定资产报废损失(元) | - | 13,840.68 | - | 87,445.93 | - | 156.08 | - | 16,941.88 | - | 7,339.58 | - |
财务费用(元) | - | 337,956.88 | - | 666,105.28 | - | 358,163.95 | - | 6,530,658.37 | - | 228,177.81 | - |
递延所得税(元) | - | 992,874.80 | - | 212,789.91 | - | 668,332.00 | - | -1,426,177.14 | - | 770,909.76 | - |
其中:递延所得税资产减少(元) | - | 232,757.82 | - | 2,322,400.50 | - | 1,229,524.50 | - | -1,743,070.42 | - | 450,487.57 | - |
递延所得税负债增加(元) | - | 760,116.98 | - | -2,109,610.59 | - | -561,192.50 | - | 316,893.28 | - | 320,422.19 | - |
存货的减少(元) | - | -2,983,321.38 | - | 32,158,870.71 | - | 10,734,043.89 | - | 19,133,251.80 | - | 13,522,621.19 | - |
经营性应收项目的减少(元) | - | -90,232,384.11 | - | -1,184,801.78 | - | -70,715,982.98 | - | 29,719,790.80 | - | -64,831,227.02 | - |
经营性应付项目的增加(元) | - | -32,174,770.30 | - | 11,168,244.99 | - | -32,066,820.30 | - | 9,129,467.35 | - | -42,127,030.86 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 12,194,745.90 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 889,607,093.44 | - | 999,801,595.63 | - | 857,198,378.91 | - | 924,241,960.66 | - | 753,596,987.09 | - |
减:现金的期初余额(元) | - | 999,801,595.63 | - | 924,241,960.66 | - | 924,241,960.66 | - | 441,972,268.62 | - | 441,972,268.62 | - |
现金及现金等价物的净增加额(元) | - | -110,194,502.19 | - | 75,559,634.97 | - | -67,043,581.75 | - | 482,269,692.04 | - | 311,624,718.47 | - |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-29 | 2024-04-25 | 2023-10-24 | 2023-08-29 | 2023-04-27 | 2023-04-22 | 2022-10-26 | 2022-08-29 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |