| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 817,439,943.66 | 456,634,143.25 | 176,307,218.02 | 1,462,955,448.28 | 923,681,225.61 | 541,456,004.72 | 257,544,584.68 |
| 收到的税费返还(元) | - | - | - | - | - | 45,180.26 | 45,180.26 | 16,812.34 | - | 16,812.34 | 3,192.44 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,817,528.04 | 15,764,049.07 | 9,560,056.69 | 57,975,544.09 | 49,966,581.85 | 23,725,399.60 | 14,042,092.28 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 843,257,471.70 | 472,443,372.58 | 185,912,454.97 | 1,520,947,804.71 | 973,647,807.46 | 565,198,216.66 | 271,589,869.40 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,462,943.98 | 86,368,889.06 | 52,634,467.80 | 307,740,700.02 | 244,569,905.56 | 148,304,949.25 | 91,440,541.95 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 705,372,105.67 | 475,780,076.91 | 245,256,940.65 | 983,978,292.30 | 743,600,851.72 | 504,496,375.30 | 263,143,948.54 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,892,403.43 | 29,261,151.90 | 12,921,283.18 | 71,919,809.92 | 45,312,056.14 | 29,214,283.33 | 13,477,749.90 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,361,045.32 | 24,282,304.88 | 12,496,552.03 | 65,547,755.73 | 47,728,467.73 | 35,100,992.09 | 13,215,000.62 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 910,088,498.40 | 615,692,422.75 | 323,309,243.66 | 1,429,186,557.97 | 1,081,211,281.15 | 717,116,599.97 | 381,277,241.01 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -66,831,026.70 | -143,249,050.17 | -137,396,788.69 | 91,761,246.74 | -107,563,473.69 | -151,918,383.31 | -109,687,371.61 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 970,000.00 | 970,000.00 | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 918,815.74 | 298,745.21 | 104,745.21 | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 155,500.00 | 113,500.00 | 43,500.00 | 12,020.00 | 12,020.00 | 12,020.00 | 7,000.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | - | - | - | 52,058,173.34 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,044,315.74 | 61,382,245.21 | 60,148,245.21 | 12,020.00 | 12,020.00 | 12,020.00 | 52,065,173.34 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,591,105.84 | 1,230,402.82 | 602,436.80 | 5,906,521.98 | 4,961,504.20 | 2,927,568.51 | 541,185.96 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 6,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,591,105.84 | 61,230,402.82 | 60,602,436.80 | 11,906,521.98 | 4,961,504.20 | 2,927,568.51 | 541,185.96 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,209.90 | 151,842.39 | -454,191.59 | -11,894,501.98 | -4,949,484.20 | -2,915,548.51 | 51,523,987.38 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 1,670,000.00 | 1,670,000.00 | 1,670,000.00 | - | - | 10,626.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | - | 1,670,000.00 | 1,670,000.00 | - | - | 10,626.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,091,635.76 | 133,855,843.76 | 80,000,000.00 | 345,182,588.26 | 188,085,792.00 | 55,000,000.00 | 30,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,761,635.76 | 135,525,843.76 | 81,670,000.00 | 345,182,588.26 | 188,085,792.00 | 55,010,626.00 | 30,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,637,332.00 | 131,551,540.00 | 95,143,540.00 | 363,270,203.07 | 158,639,016.37 | 17,781,793.37 | 34,189,793.37 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,047,716.99 | 6,669,629.98 | 3,372,017.08 | 15,626,507.93 | 12,170,846.22 | 7,845,920.93 | 3,996,401.85 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,195,873.33 | 15,481,441.80 | 1,670,414.33 | 9,229,119.74 | 5,248,848.43 | 3,652,674.64 | 1,409,487.42 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,880,922.32 | 153,702,611.78 | 100,185,971.41 | 388,125,830.74 | 176,058,711.02 | 29,280,388.94 | 39,595,682.64 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -56,119,286.56 | -18,176,768.02 | -18,515,971.41 | -42,943,242.48 | 12,027,080.98 | 25,730,237.06 | -9,595,682.64 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,546,151.87 | 292,546,151.87 | 292,546,151.87 | 255,659,898.01 | 255,663,898.01 | 255,663,898.01 | 255,663,898.01 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,019,968.83 | 131,275,255.73 | 136,180,546.02 | 292,546,151.87 | 155,042,984.93 | 126,624,273.54 | 187,860,895.13 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 8,749,342.04 | - | 28,548,405.80 | - | 15,227,943.26 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,456,572.80 | - | -3,308,694.49 | - | -112,888.33 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,468,743.32 | - | 3,778,593.68 | - | 1,983,238.83 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,468,743.32 | - | 3,778,593.68 | - | 1,983,238.83 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 215,254.83 | - | 1,854,014.47 | - | 1,429,989.34 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 697,170.72 | - | 1,477,322.21 | - | 563,956.99 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -23,491.98 | - | 84,953.66 | - | 51,106.69 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 27,702.11 | - | 336,651.58 | - | 59,985.40 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 6,947,460.35 | - | 17,494,255.72 | - | 8,227,123.75 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 706,048.24 | - | -1,498,390.64 | - | 1,040,899.65 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -564,694.32 | - | 1,224,554.42 | - | -13,663.50 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -596,437.82 | - | 1,191,436.64 | - | -13,663.50 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 31,743.50 | - | 33,117.78 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -81,720,118.45 | - | 60,999,172.09 | - | -56,943,805.44 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -181,344,912.20 | - | -11,229,936.83 | - | -141,849,996.38 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 96,038,773.65 | - | -18,527,642.22 | - | 14,373,834.20 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | 21,415,913.60 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 131,275,255.73 | - | 292,546,151.87 | - | 126,624,273.54 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 292,546,151.87 | - | 255,659,898.01 | - | 255,663,898.01 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -161,270,896.14 | - | 36,886,253.86 | - | -129,039,624.47 | - |
| 公告日期 | 2025-10-24 | 2025-08-28 | 2025-04-25 | 2025-03-27 | 2024-10-24 | 2024-08-27 | 2024-04-25 | 2024-04-09 | 2023-10-27 | 2023-08-24 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |