芒果超媒 (300413.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(芒果超媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见10,573,989,519.117,175,184,630.963,584,791,128.09
 收到的税费返还(元) 会员可见会员可见会员可见会员可见912.01--
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见295,482,556.59257,788,552.1656,471,687.74
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见10,869,472,987.717,432,973,183.123,641,262,815.83
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见8,233,839,466.005,549,247,124.592,331,008,884.43
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见1,264,367,914.00968,183,151.80754,174,609.68
 支付的各项税费(元) 会员可见会员可见会员可见会员可见315,823,269.62162,700,113.6829,108,007.24
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见1,380,984,163.76933,343,963.00353,647,439.71
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见11,195,014,813.387,613,474,353.073,467,938,941.06
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-325,541,825.67-180,501,169.95173,323,874.77
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---会员可见400,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见9,080.009,080.005,620.00
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,861,749,516.36721,578,895.535,006,472.60
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,862,158,596.36721,587,975.535,012,092.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见83,080,871.8254,611,699.2829,934,346.08
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见10,048,000,000.009,218,000,000.00445,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见10,131,080,871.829,272,611,699.28474,934,346.08
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-8,268,922,275.46-8,551,023,723.75-469,922,253.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见160,000,000.0040,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见--会员可见160,000,000.0040,000,000.00-
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见98,515,632.9798,486,532.97-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见258,515,632.97138,486,532.97-
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见98,486,532.9733,731,500.00-
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见338,626,750.271,076,131.22428,034.00
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见99,806,137.0577,615,826.0633,629,761.47
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见536,919,420.29112,423,457.2834,057,795.47
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-278,403,787.3226,063,075.69-34,057,795.47
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见11,867,316,344.4311,867,316,344.4311,867,316,344.43
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,994,388,489.923,161,889,529.1711,536,579,607.89
补充资料:
 净利润(元) -会员可见-会员可见-1,043,428,404.10-
 资产减值准备(元) -会员可见-会员可见-34,805,407.89-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-20,921,815.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-20,921,815.06-
 无形资产摊销(元) -会员可见-会员可见-2,825,022,880.66-
 长期待摊费用摊销(元) -会员可见-会员可见-14,991,938.17-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--247,181.66-
 固定资产报废损失(元) -会员可见-会员可见-29,907.48-
 财务费用(元) -会员可见-会员可见-5,758,280.76-
 投资损失(元) -会员可见-会员可见--165,141,970.68-
 递延所得税(元) -会员可见-会员可见--141,091,720.66-
  其中:递延所得税资产减少(元) -会员可见-会员可见--143,812,475.51-
 递延所得税负债增加(元) -会员可见-会员可见-2,720,754.85-
 存货的减少(元) -会员可见-会员可见-55,506,102.59-
 经营性应收项目的减少(元) -会员可见-会员可见--817,802,957.77-
 经营性应付项目的增加(元) -会员可见-会员可见--144,299,883.46-
 其他(元) -会员可见-会员可见--2,957,267,249.80-
 现金的期末余额(元) -会员可见-会员可见-3,161,889,529.17-
 减:现金的期初余额(元) -会员可见-会员可见-11,867,316,344.43-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--8,705,426,815.26-
公告日期 2025-10-252025-08-232025-04-262025-04-262024-10-262024-08-222024-04-22
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院