芒果超媒 (300413.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(芒果超媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 10,573,989,519.117,175,184,630.963,584,791,128.0914,115,387,393.709,708,520,958.726,855,178,670.772,724,378,802.90
 收到的税费返还(元) 912.01--8,609,557.50---
 收到其他与经营活动有关的现金(元) 295,482,556.59257,788,552.1656,471,687.74394,108,040.56262,945,609.19183,008,765.36114,774,499.66
 经营活动现金流入小计(元) 10,869,472,987.717,432,973,183.123,641,262,815.8314,518,104,991.769,971,466,567.917,038,187,436.132,839,153,302.56
 购买商品、接受劳务支付的现金(元) 8,233,839,466.005,549,247,124.592,331,008,884.439,748,214,137.916,203,254,519.354,147,207,239.232,001,658,129.60
 支付给职工以及为职工支付的现金(元) 1,264,367,914.00968,183,151.80754,174,609.681,493,967,167.821,153,912,907.82874,280,326.69675,067,083.62
 支付的各项税费(元) 315,823,269.62162,700,113.6829,108,007.24292,315,607.94199,042,857.70141,256,251.3050,019,603.09
 支付其他与经营活动有关的现金(元) 1,380,984,163.76933,343,963.00353,647,439.711,899,834,821.381,340,321,220.13842,046,160.54366,196,959.36
 经营活动现金流出小计(元) 11,195,014,813.387,613,474,353.073,467,938,941.0613,434,331,735.058,896,531,505.006,004,789,977.763,092,941,775.67
 经营活动产生的现金流量净额(元) -325,541,825.67-180,501,169.95173,323,874.771,083,773,256.711,074,935,062.911,033,397,458.37-253,788,473.11
二、投资活动产生的现金流量
 收回投资收到的现金(元) 400,000.00------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,080.009,080.005,620.00225,533.8515,603.8510,053.852,663.85
 收到其他与投资活动有关的现金(元) 1,861,749,516.36721,578,895.535,006,472.607,219,275,772.736,680,938,771.513,613,825,552.041,287,464,358.21
 投资活动现金流入小计(元) 1,862,158,596.36721,587,975.535,012,092.607,219,501,306.586,680,954,375.363,613,835,605.891,287,467,022.06
 购建固定资产、无形资产和其他长期资产支付的现金(元) 83,080,871.8254,611,699.2829,934,346.08150,261,073.9294,054,350.1362,213,114.3331,334,821.52
 取得子公司及其他营业单位支付的现金净额(元) ---834,795,100.00---
 支付其他与投资活动有关的现金(元) 10,048,000,000.009,218,000,000.00445,000,000.005,478,000,000.004,976,000,000.004,146,000,000.002,206,000,000.00
 投资活动现金流出小计(元) 10,131,080,871.829,272,611,699.28474,934,346.086,463,056,173.925,070,054,350.134,208,213,114.332,237,334,821.52
 投资活动产生的现金流量净额(元) -8,268,922,275.46-8,551,023,723.75-469,922,253.48756,445,132.661,610,900,025.23-594,377,508.44-949,867,799.46
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 160,000,000.0040,000,000.00-----
  其中:子公司吸收少数股东投资收到的现金(元) 160,000,000.0040,000,000.00-----
 取得借款收到的现金(元) 98,515,632.9798,486,532.97-679,622,361.64679,622,361.64679,622,361.64639,890,861.64
 筹资活动现金流入小计(元) 258,515,632.97138,486,532.97-679,622,361.64679,622,361.64679,622,361.64639,890,861.64
 偿还债务支付的现金(元) 98,486,532.9733,731,500.00-296,562,773.00207,562,773.0039,731,500.00-
 分配股利、利润或偿付利息支付的现金(元) 338,626,750.271,076,131.22428,034.00555,137,003.35244,695,024.911,008,341.30498,630.31
 支付其他与筹资活动有关的现金(元) 99,806,137.0577,615,826.0633,629,761.47146,238,041.1670,430,887.0953,354,947.2839,025,784.48
 筹资活动现金流出小计(元) 536,919,420.29112,423,457.2834,057,795.47997,937,817.51522,688,685.0094,094,788.5839,524,414.79
 筹资活动产生的现金流量净额(元) -278,403,787.3226,063,075.69-34,057,795.47-318,315,455.87156,933,676.64585,527,573.06600,366,446.85
四、汇率变动对现金及现金等价物的影响(元) -59,966.0635,002.75-80,562.3694,337.15172,496.09209,436.79-74,320.99
五、现金及现金等价物净增加额(元) -8,872,927,854.51-8,705,426,815.26-330,736,736.541,521,997,270.652,842,941,260.871,024,756,959.78-603,364,146.71
 加:期初现金及现金等价物余额(元) 11,867,316,344.4311,867,316,344.4311,867,316,344.4310,345,319,073.789,662,326,347.989,662,326,347.989,662,326,347.98
 期末现金及现金等价物余额(元) 2,994,388,489.923,161,889,529.1711,536,579,607.8911,867,316,344.4312,505,267,608.8510,687,083,307.769,058,962,201.27
补充资料:
 净利润(元) -1,043,428,404.10-3,471,326,822.39-1,214,517,871.10-
 资产减值准备(元) -34,805,407.89-100,061,039.58-9,320,862.77-
 固定资产和投资性房地产折旧(元) -20,921,815.06-44,086,957.48-21,201,133.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,921,815.06-44,086,957.48-21,201,133.06-
 无形资产摊销(元) -2,825,022,880.66-5,126,794,678.27-2,454,621,098.17-
 长期待摊费用摊销(元) -14,991,938.17-31,314,872.78-15,148,658.10-
 处置固定资产、无形资产和其他长期资产的损失(元) --247,181.66--1,171,623.19--62,907.75-
 固定资产报废损失(元) -29,907.48-51,994.54---
 财务费用(元) -5,758,280.76-18,169,300.91-10,901,477.33-
 投资损失(元) --165,141,970.68--73,236,767.58--17,763,953.18-
 递延所得税(元) --141,091,720.66--1,628,916,523.97--595,192.42-
  其中:递延所得税资产减少(元) --143,812,475.51--1,628,783,436.05---
 递延所得税负债增加(元) -2,720,754.85--133,087.92--595,192.42-
 存货的减少(元) -55,506,102.59--124,721,268.22--199,355,367.18-
 经营性应收项目的减少(元) --817,802,957.77--258,552,482.21-1,127,241,952.76-
 经营性应付项目的增加(元) --144,299,883.46-562,070,967.16--906,350,447.73-
 其他(元) --2,957,267,249.80--6,267,345,431.49--2,735,845,077.39-
 现金的期末余额(元) -3,161,889,529.17-11,867,316,344.43-10,687,083,307.76-
 减:现金的期初余额(元) -11,867,316,344.43-10,345,319,073.78-9,662,326,347.98-
 现金及现金等价物的净增加额(元) --8,705,426,815.26-1,521,997,270.65-1,024,756,959.78-
公告日期 2024-10-262024-08-222024-04-222024-04-222023-10-252023-08-182023-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院