青岛中程 (300208.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(青岛中程)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 475,000,002.14434,291,777.46342,801,301.95667,147,785.44539,440,964.39435,004,399.85102,696,618.83
 收到的税费返还(元) --3,411,364.708,457,539.837,948,881.745,916,843.77869,386.39
 收到其他与经营活动有关的现金(元) 60,235,996.4657,593,490.0849,563,823.51123,676,381.69222,494,815.56204,302,281.522,321,060.62
 经营活动现金流入小计(元) 535,235,998.60491,885,267.54395,776,490.16799,281,706.96769,884,661.69645,223,525.14105,887,065.84
 购买商品、接受劳务支付的现金(元) 856,960,549.26380,159,456.85316,889,651.85440,300,916.74720,482,100.35673,140,715.54388,030,716.54
 支付给职工以及为职工支付的现金(元) 42,118,089.8229,363,862.9016,114,174.7177,440,335.3749,598,048.4935,476,603.2317,757,178.89
 支付的各项税费(元) 17,257,005.0112,814,043.248,159,446.1929,750,209.3321,120,710.3717,015,362.495,474,360.40
 支付其他与经营活动有关的现金(元) 128,962,028.80161,446,609.99129,934,898.78103,009,430.55295,999,723.83259,572,547.0047,647,125.91
 经营活动现金流出小计(元) 1,045,297,672.89583,783,972.98471,098,171.53650,500,891.991,087,200,583.04985,205,228.26458,909,381.74
 经营活动产生的现金流量净额(元) --91,898,705.44-148,780,814.97--339,981,703.12-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---1,006,134.06---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,317,346.595,520.00-2,299,711.782,207,568.002,188,032.002,163,612.00
 投资活动现金流入小计(元) 1,317,346.595,520.00-3,305,845.842,207,568.002,188,032.002,163,612.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,099,705.3118,759,621.308,122,884.44287,444,146.78103,585,672.1493,577,596.7412,706,960.88
 投资活动现金流出小计(元) 21,099,705.3118,759,621.308,122,884.44287,444,146.78103,585,672.1493,577,596.7412,706,960.88
 投资活动产生的现金流量净额(元) -19,782,358.72-18,754,101.30-8,122,884.44-284,138,300.94-101,378,104.14-91,389,564.74-10,543,348.88
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---980,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---980,000.00---
 取得借款收到的现金(元) 372,999,440.00338,000,000.00338,000,000.00105,270,865.3515,274,165.3515,274,165.3515,274,165.35
 收到其他与筹资活动有关的现金(元) 1,114,500,000.00255,500,000.00255,500,000.001,253,358,018.89836,560,000.00210,000,000.00150,000,000.00
 筹资活动现金流入小计(元) 1,487,499,440.00593,500,000.00593,500,000.001,359,608,884.24851,834,165.35225,274,165.35165,274,165.35
 偿还债务支付的现金(元) 15,274,165.3515,274,165.3515,274,165.351,123,721,635.32641,480,358.5135,274,165.3535,274,165.35
 分配股利、利润或偿付利息支付的现金(元) 27,781,718.0318,435,208.0810,602,082.7345,828,836.8838,583,892.7524,310,931.5612,203,147.61
  其中:子公司支付给少数股东的股利、利润(元) ---5,058,959.17---
 支付其他与筹资活动有关的现金(元) 829,800,000.00469,300,000.00469,300,000.00354,240,686.3651,500,000.00--
 筹资活动现金流出小计(元) 872,855,883.38503,009,373.43495,176,248.081,523,791,158.56731,564,251.2659,585,096.9147,477,312.96
 筹资活动产生的现金流量净额(元) 614,643,556.6290,490,626.5798,323,751.92-164,182,274.32120,269,914.09165,689,068.44117,796,852.39
四、汇率变动对现金及现金等价物的影响(元) 1,212,162.241,129,383.27252,866.983,010,134.681,522,376.45249,014.22-1,291,046.07
五、现金及现金等价物净增加额(元) 86,011,685.85-19,032,796.9015,132,053.09-296,529,625.61-296,901,734.95-265,433,185.20-247,059,858.46
 加:期初现金及现金等价物余额(元) 44,786,592.0344,786,592.0344,786,592.03341,316,217.64341,316,217.64341,316,217.64341,316,217.64
 期末现金及现金等价物余额(元) 130,798,277.8825,753,795.1359,918,645.1244,786,592.0344,414,482.6975,883,032.4494,256,359.18
补充资料:
 净利润(元) --30,802,865.57--142,400,472.60--79,242,368.95-
 资产减值准备(元) -38,528,907.50-51,177,529.40-12,818,692.06-
 固定资产和投资性房地产折旧(元) -17,809,620.26-17,634,537.47-7,074,178.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,809,620.26-17,634,537.47-7,074,178.54-
 无形资产摊销(元) -6,294,345.19-1,323,807.55-626,983.74-
 长期待摊费用摊销(元) -8,635,140.23-5,793,448.01-3,342,022.49-
 处置固定资产、无形资产和其他长期资产的损失(元) --6,049.00--1,960,484.87--2,176,876.46-
 固定资产报废损失(元) ---610,065.43---
 财务费用(元) -52,746,801.44-129,501,236.46-50,800,819.37-
 投资损失(元) --55,311.95--2,507,001.92--225,654.53-
 递延所得税(元) --29,716,314.29-119,785,070.42--26,172,607.16-
  其中:递延所得税资产减少(元) --29,716,314.29-119,785,070.42--26,172,607.16-
 存货的减少(元) --29,077,309.89-74,003,654.62--60,698,857.46-
 经营性应收项目的减少(元) --552,996,333.09--260,968,675.56-122,715,254.74-
 经营性应付项目的增加(元) -418,022,460.15-143,495,314.19--373,487,806.82-
 现金的期末余额(元) -25,753,795.13-44,786,592.03-75,883,032.44-
 减:现金的期初余额(元) -44,786,592.03-341,316,217.64-341,316,217.64-
 现金及现金等价物的净增加额(元) --19,032,796.90--296,529,625.61--265,433,185.20-
公告日期 2023-10-212023-08-112023-04-262023-04-262022-10-262022-08-132022-04-16
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院