东富龙 (300171.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(东富龙)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,208,852,202.862,034,917,601.651,068,134,345.885,144,666,019.403,841,329,511.942,219,618,604.081,172,484,201.60
 收到的税费返还(元) 21,256,374.3018,569,527.797,445,654.7985,952,164.0981,544,716.0961,889,331.245,337,054.53
 收到其他与经营活动有关的现金(元) 142,489,438.14110,937,412.47197,957,065.78252,608,282.78174,834,750.24105,250,307.9062,616,118.95
 经营活动现金流入小计(元) 3,372,598,015.302,164,424,541.911,273,537,066.455,483,226,466.274,097,708,978.272,386,758,243.221,240,437,375.08
 购买商品、接受劳务支付的现金(元) 2,057,937,431.691,385,002,901.53700,580,832.043,572,210,782.052,647,352,413.051,602,230,413.01949,822,649.50
 支付给职工以及为职工支付的现金(元) 803,113,345.09538,048,184.32285,779,949.22849,380,477.76646,938,768.22424,220,469.43231,945,215.06
 支付的各项税费(元) 370,766,152.99265,066,907.13139,012,709.62262,304,508.44255,631,235.84171,371,777.2090,878,278.92
 支付其他与经营活动有关的现金(元) 483,988,351.83288,950,516.79157,455,433.74552,176,708.63444,230,296.48251,413,057.03134,479,562.43
 经营活动现金流出小计(元) 3,715,805,281.602,477,068,509.771,282,828,924.625,236,072,476.883,994,152,713.592,449,235,716.671,407,125,705.91
 经营活动产生的现金流量净额(元) --312,643,967.86-247,153,989.39--62,477,473.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,154,229,322.29669,736,359.51119,481,130.452,291,124,078.912,215,499,670.131,659,770,881.681,162,916,464.14
 取得投资收益收到的现金(元) 264,000.00264,000.00-3,239,145.703,239,145.70264,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 99,955.7521,812.053,600.00547,108.65263,530.98263,530.98183,000.00
 处置子公司及其他营业单位收到的现金净额(元) ----22,532,243.0022,532,243.00-
 收到其他与投资活动有关的现金(元) 2,202,973.33---73,651,982.70--
 投资活动现金流入小计(元) 1,156,796,251.37670,022,171.56119,484,730.452,294,910,333.262,315,186,572.511,682,830,655.661,163,099,464.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 486,818,176.61311,152,432.0485,986,240.85725,716,145.39492,208,572.44265,755,285.2992,716,877.45
 投资支付的现金(元) 1,540,090,000.001,115,000,000.00868,000,000.001,630,612,241.251,034,328,550.001,030,400,000.00907,250,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---42,015,795.3842,015,795.7042,015,795.7042,015,795.70
 支付其他与投资活动有关的现金(元) ---3,264,271.50---
 投资活动现金流出小计(元) 2,026,908,176.611,426,152,432.04953,986,240.852,401,608,453.521,568,552,918.141,338,171,080.991,041,982,673.15
 投资活动产生的现金流量净额(元) -870,111,925.24-756,130,260.48-834,501,510.40-106,698,120.26746,633,654.37344,659,574.67121,116,790.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 50,000,600.0050,000,600.002,970,740.002,499,101,263.7767,028,660.0067,028,660.00-
  其中:子公司吸收少数股东投资收到的现金(元) 1,990,100.001,990,100.001,990,100.00----
 筹资活动现金流入小计(元) 50,000,600.0050,000,600.002,970,740.002,499,101,263.7767,028,660.0067,028,660.00-
 分配股利、利润或偿付利息支付的现金(元) 249,443,327.63164,493,352.69-261,834,331.39256,440,489.96244,974,201.96-
  其中:子公司支付给少数股东的股利、利润(元) ---16,782,998.2911,389,156.86--
 支付其他与筹资活动有关的现金(元) 30,846,116.251,652,472.80-142,846,691.92123,648,194.011,908,414.24995,684.93
 筹资活动现金流出小计(元) 280,289,443.88166,145,825.49-404,681,023.31380,088,683.97246,882,616.20995,684.93
 筹资活动产生的现金流量净额(元) -230,288,843.88-116,145,225.492,970,740.002,094,420,240.46-313,060,023.97-179,853,956.20-995,684.93
四、汇率变动对现金及现金等价物的影响(元) 11,495,793.9212,052,610.07-3,774,589.7020,569,243.3323,289,370.398,939,909.21-7,133,764.95
五、现金及现金等价物净增加额(元) -1,432,112,241.50-1,172,866,843.76-844,597,218.272,255,445,352.92560,419,265.47111,268,054.23-53,700,989.72
 加:期初现金及现金等价物余额(元) 4,706,804,219.304,706,804,219.304,706,804,219.302,451,358,866.382,451,358,866.382,451,358,866.382,451,358,866.38
 期末现金及现金等价物余额(元) 3,274,691,977.803,533,937,375.543,862,207,001.034,706,804,219.303,011,778,131.852,562,626,920.612,397,657,876.66
补充资料:
 净利润(元) -459,844,218.74-903,039,034.78-426,576,111.98-
 资产减值准备(元) -112,870,721.86-178,191,818.60-67,238,498.31-
 固定资产和投资性房地产折旧(元) -35,120,905.69-51,304,096.16-20,872,959.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -35,120,905.69-51,304,096.16-20,872,959.68-
 无形资产摊销(元) -5,891,124.86-8,433,578.34-4,329,645.14-
 长期待摊费用摊销(元) -5,216,839.57-8,893,785.26-4,318,071.45-
 处置固定资产、无形资产和其他长期资产的损失(元) -34,043.27--224,526.19--49,425.74-
 固定资产报废损失(元) -125,607.67-741,330.66-202,647.58-
 公允价值变动损失(元) --11,530,915.72--22,925,489.33--16,341,568.65-
 财务费用(元) --27,193,787.44--18,632,262.30-20,950,360.76-
 投资损失(元) -9,650,413.08--8,704,734.65-8,620,897.63-
 递延所得税(元) --7,003,652.60--34,342,486.05--15,809,109.20-
  其中:递延所得税资产减少(元) --7,604,248.56--40,878,308.74--15,945,900.12-
 递延所得税负债增加(元) -600,595.96-6,535,822.69-136,790.92-
 存货的减少(元) -99,598,965.63--750,270,659.44--501,329,136.30-
 经营性应收项目的减少(元) --491,334,474.57--703,919,375.77--290,439,412.20-
 经营性应付项目的增加(元) --520,310,723.19-539,594,980.26-160,247,689.89-
 其他(元) -14,704,183.79-90,135,771.77-46,176,537.48-
 现金的期末余额(元) -3,533,937,375.54-4,706,804,219.30-2,562,626,920.61-
 减:现金的期初余额(元) -4,706,804,219.30-2,451,358,866.38-2,451,358,866.38-
 现金及现金等价物的净增加额(元) --1,172,866,843.76-2,255,445,352.92-111,268,054.23-
公告日期 2023-10-272023-08-292023-04-272023-04-272022-10-282022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院