银河磁体 (300127.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(银河磁体)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 687,946,082.57500,623,000.42211,468,946.15904,838,990.04754,552,041.17517,013,838.10264,170,436.99
 收到的税费返还(元) 4,871,344.404,807,424.48-18,503,626.8115,950,362.2010,406,226.71597,181.72
 收到其他与经营活动有关的现金(元) 24,194,003.5613,345,090.322,587,975.9617,652,857.117,965,068.453,016,346.87651,865.16
 经营活动现金流入小计(元) 717,011,430.53518,775,515.22214,056,922.11940,995,473.96778,467,471.82530,436,411.68265,419,483.87
 购买商品、接受劳务支付的现金(元) 258,656,068.34215,990,238.2685,552,854.86674,748,004.25611,133,696.10444,243,634.40169,722,627.01
 支付给职工以及为职工支付的现金(元) 147,160,468.24105,882,320.3563,406,485.60181,601,769.78138,663,147.1298,906,331.0260,487,428.28
 支付的各项税费(元) 40,180,474.6633,655,602.5118,860,759.3148,484,687.9334,619,624.6225,891,100.4310,024,911.24
 支付其他与经营活动有关的现金(元) 9,444,525.587,037,772.522,531,723.0211,009,024.009,395,781.905,081,179.352,055,535.38
 经营活动现金流出小计(元) 455,441,536.82362,565,933.64170,351,822.79915,843,485.96793,812,249.74574,122,245.20242,290,501.91
 经营活动产生的现金流量净额(元) 261,569,893.71156,209,581.5843,705,099.3225,151,988.00-15,344,777.92-43,685,833.5223,128,981.96
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---32,119.8811,680.005,500.005,500.00
 投资活动现金流入小计(元) ---32,119.8811,680.005,500.005,500.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 30,687,159.0119,393,095.4211,692,050.3324,549,008.4117,502,611.0619,669,781.138,992,120.18
 投资活动现金流出小计(元) 30,687,159.0119,393,095.4211,692,050.3324,549,008.4117,502,611.0619,669,781.138,992,120.18
 投资活动产生的现金流量净额(元) -30,687,159.01-19,393,095.42-11,692,050.33-24,516,888.53-17,490,931.06-19,664,281.13-8,986,620.18
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 6,932,003.065,573,520.84-70,896,894.0070,000,000.0040,000,000.00-
 筹资活动现金流入小计(元) 6,932,003.065,573,520.84-70,896,894.0070,000,000.0040,000,000.00-
 偿还债务支付的现金(元) 72,729,167.1570,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 129,993,960.68129,984,932.91-130,159,932.92129,717,571.80129,258,544.00-
 支付其他与筹资活动有关的现金(元) 5.373.761.879.76256,818.476.003.23
 筹资活动现金流出小计(元) 202,723,133.20199,984,936.671.87130,159,942.68129,974,390.27129,258,550.003.23
 筹资活动产生的现金流量净额(元) -195,791,130.14-194,411,415.83-1.87-59,263,048.68-59,974,390.27-89,258,550.00-3.23
四、汇率变动对现金及现金等价物的影响(元) -1,599,379.90-1,538,682.02-449,178.05-351,263.43-14,422.83-523,117.26-1,710,973.82
五、现金及现金等价物净增加额(元) 33,492,224.66-59,133,611.6931,563,869.07-58,979,212.64-92,824,522.08-153,131,781.9112,431,384.73
 加:期初现金及现金等价物余额(元) 552,341,178.02552,341,178.02552,341,178.02611,320,390.66611,320,390.66611,320,390.66611,320,390.66
 期末现金及现金等价物余额(元) 585,833,402.68493,207,566.33583,905,047.09552,341,178.02518,495,868.58458,188,608.75623,751,775.39
补充资料:
 净利润(元) -78,544,854.35-160,991,554.24-103,316,700.03-
 资产减值准备(元) -2,455,119.51--442,957.33--405,916.50-
 固定资产和投资性房地产折旧(元) -14,005,572.50-26,221,642.09-12,694,822.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,005,572.50-26,221,642.09-12,694,822.40-
 无形资产摊销(元) -1,245,094.01-2,433,451.33-1,215,212.68-
 长期待摊费用摊销(元) -182,636.04-60,878.68---
 处置固定资产、无形资产和其他长期资产的损失(元) ----10,788.45--5,500.00-
 固定资产报废损失(元) -32,235.03-801,275.83-55,600.44-
 财务费用(元) --813,148.52--1,060,898.11--11,670,718.40-
 递延所得税(元) --455,349.71--463,905.54--189,337.44-
  其中:递延所得税资产减少(元) --443,106.65--440,385.87--177,575.37-
 递延所得税负债增加(元) --12,243.06--23,519.67--11,762.07-
 存货的减少(元) -2,822,203.49--119,540,249.04--124,074,587.84-
 经营性应收项目的减少(元) -60,541,241.88--15,154,288.92--10,157,475.71-
 经营性应付项目的增加(元) --2,350,877.00--28,683,726.78--14,464,633.18-
 现金的期末余额(元) -493,207,566.33-552,341,178.02-458,188,608.75-
 减:现金的期初余额(元) -552,341,178.02-611,320,390.66-611,320,390.66-
 现金及现金等价物的净增加额(元) --59,133,611.69--58,979,212.64--153,131,781.91-
公告日期 2024-10-242024-08-242024-04-262024-03-302023-10-262023-08-252023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院