华亚智能 (003043.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华亚智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 345,753,804.06220,097,475.23110,478,380.24659,196,556.15488,721,571.34324,136,713.90171,252,225.08
 收到的税费返还(元) 8,025,460.515,816,279.643,997,581.4813,881,854.0612,528,382.088,940,100.944,946,938.82
 收到其他与经营活动有关的现金(元) 14,988,046.6610,972,595.604,829,435.928,434,704.115,398,889.814,247,314.223,119,049.43
 经营活动现金流入小计(元) 368,767,311.23236,886,350.47119,305,397.64681,513,114.32506,648,843.23337,324,129.06179,318,213.33
 购买商品、接受劳务支付的现金(元) 177,920,060.23123,157,610.5359,172,290.94327,439,603.37250,302,624.94143,793,913.8054,100,818.28
 支付给职工以及为职工支付的现金(元) 91,466,612.9663,223,092.1739,437,129.45117,780,966.6491,689,471.1665,489,926.5842,077,214.53
 支付的各项税费(元) 20,705,108.7915,253,227.568,482,458.0533,201,542.3623,812,730.5113,578,869.065,825,880.35
 支付其他与经营活动有关的现金(元) 19,949,979.2211,767,561.533,654,647.9828,765,132.6216,971,423.6810,357,234.573,771,211.07
 经营活动现金流出小计(元) 310,041,761.20213,401,491.79110,746,526.42507,187,244.99382,776,250.29233,219,944.01105,775,124.23
 经营活动产生的现金流量净额(元) -23,484,858.68-174,325,869.33-104,104,185.05-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,479,735,964.001,902,909,714.00700,000,000.00950,000,000.00650,000,000.00600,000,000.00300,000,000.00
 取得投资收益收到的现金(元) 7,331,487.826,052,926.723,446,710.417,234,744.484,322,207.923,859,707.921,725,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 721,090.00--285,585.00284,000.00260,000.0060,000.00
 收到其他与投资活动有关的现金(元) 7,011,400.007,011,400.0026,881,874.7068,742,250.00---
 投资活动现金流入小计(元) 2,494,799,941.821,915,974,040.72730,328,585.111,026,262,579.48654,606,207.92604,119,707.92301,785,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 149,816,338.60140,229,228.8361,515,814.35132,824,889.41112,544,059.5222,711,075.947,785,756.34
 投资支付的现金(元) 2,377,183,414.001,817,899,119.48714,000,000.00962,000,000.00612,000,000.00612,000,000.00150,000,000.00
 支付其他与投资活动有关的现金(元) --19,917,274.7067,342,450.001,448,200.0051,006,900.0053,904,700.00
 投资活动现金流出小计(元) 2,526,999,752.601,958,128,348.31795,433,089.051,162,167,339.41725,992,259.52685,717,975.94211,690,456.34
 投资活动产生的现金流量净额(元) -32,199,810.78-42,154,307.59-65,104,503.94-135,904,759.93-71,386,051.60-81,598,268.0290,094,543.66
三、筹资活动产生的现金流量
 发行债券收到的现金(元) ---337,500,000.00---
 筹资活动现金流入小计(元) ---337,500,000.00---
 分配股利、利润或偿付利息支付的现金(元) 32,000,000.0032,000,000.00-24,000,000.0024,000,000.0024,000,000.00-
 支付其他与筹资活动有关的现金(元) 3,153,610.211,380,784.76681,973.382,380,468.191,623,266.56983,444.53325,452.59
 筹资活动现金流出小计(元) 35,153,610.2133,380,784.76681,973.3826,380,468.1925,623,266.5624,983,444.53325,452.59
 筹资活动产生的现金流量净额(元) -35,153,610.21-33,380,784.76-681,973.38311,119,531.81-25,623,266.56-24,983,444.53-325,452.59
四、汇率变动对现金及现金等价物的影响(元) 3,312,284.684,956,332.66-3,009,280.8421,281,845.3424,575,405.3815,628,083.16-891,276.56
五、现金及现金等价物净增加额(元) -5,315,586.28-47,093,901.01-60,236,886.94370,822,486.5551,438,680.1613,150,555.66162,420,903.61
 加:期初现金及现金等价物余额(元) 625,523,095.36625,523,095.36625,523,095.36254,700,608.81254,700,608.81254,700,608.81254,700,608.81
 期末现金及现金等价物余额(元) 620,207,509.08578,429,194.35565,286,208.42625,523,095.36306,139,288.97267,851,164.47417,121,512.42
补充资料:
 净利润(元) -50,432,462.43-150,242,864.90-74,424,056.04-
 资产减值准备(元) -7,261,143.04-17,474,045.04-6,465,525.41-
 固定资产和投资性房地产折旧(元) -6,553,280.78-12,406,626.14-5,954,547.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,553,280.78-12,406,626.14-5,954,547.32-
 无形资产摊销(元) -677,539.18-1,252,565.55-583,340.01-
 长期待摊费用摊销(元) -117,143.14-261,421.37-134,961.60-
 处置固定资产、无形资产和其他长期资产的损失(元) ----10,344.30--27,635.40-
 固定资产报废损失(元) -----20,470.89-
 公允价值变动损失(元) -1,855,812.06--1,692,331.38--326,714.62-
 财务费用(元) --8,873,340.37--33,172,354.16--22,135,171.88-
 投资损失(元) --3,124,654.94-2,325,215.33--2,001,810.05-
 递延所得税(元) --2,987,880.27-11,629,526.32--2,066,281.63-
  其中:递延所得税资产减少(元) --1,588,563.76-1,154,716.62--2,066,281.63-
 递延所得税负债增加(元) --1,399,316.51-10,474,809.70---
 存货的减少(元) -12,717,252.23--6,323,234.01--24,752,488.16-
 经营性应收项目的减少(元) -6,371,848.70-24,990,323.64-53,226,883.38-
 经营性应付项目的增加(元) --48,766,712.80--7,336,352.74-13,551,386.86-
 现金的期末余额(元) -578,429,194.35-625,523,095.36-267,851,164.47-
 减:现金的期初余额(元) -625,523,095.36-254,700,608.81-254,700,608.81-
 现金及现金等价物的净增加额(元) --47,093,901.01-370,822,486.55-13,150,555.66-
公告日期 2023-10-312023-08-242023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院