若羽臣 (003010.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(若羽臣)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 942,879,135.28650,001,259.90307,202,992.851,287,724,695.351,056,308,420.61585,670,861.14328,514,354.24
 收到的税费返还(元) ---223,190.94---
 收到其他与经营活动有关的现金(元) 16,607,338.3915,464,679.9539,379,732.6617,801,611.4210,959,783.469,215,393.825,768,992.22
 经营活动现金流入小计(元) 959,486,473.67665,465,939.85346,582,725.511,305,749,497.711,067,268,204.07594,886,254.96334,283,346.46
 购买商品、接受劳务支付的现金(元) 696,109,590.54333,747,834.13183,517,869.78624,603,368.21581,890,182.22249,727,093.76204,155,472.58
 支付给职工以及为职工支付的现金(元) 132,317,644.8786,792,778.3437,119,783.21183,361,830.18144,483,664.1397,157,404.4347,990,708.48
 支付的各项税费(元) 16,395,267.385,794,372.94906,523.9429,020,374.4118,999,638.8616,006,944.549,348,142.73
 支付其他与经营活动有关的现金(元) 217,055,436.74151,884,756.1181,336,070.26242,217,121.52175,363,548.74116,666,882.9647,973,318.07
 经营活动现金流出小计(元) 1,061,877,939.53578,219,741.52302,880,247.191,079,202,694.32920,737,033.95479,558,325.69309,467,641.86
 经营活动产生的现金流量净额(元) -87,246,198.33-226,546,803.39-115,327,929.27-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,000,000.0010,000,000.0010,000,000.00401,293,200.00268,144,400.00118,706,400.00-
 取得投资收益收到的现金(元) -243,246.14265,324.36-870,262.881,030,027.49341,503.33-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 52,375.8852,375.8852,375.881,949,816.22834,802.97--
 处置子公司及其他营业单位收到的现金净额(元) ----208,289.10--
 投资活动现金流入小计(元) 9,809,129.7410,317,700.2410,052,375.88404,113,279.10270,217,519.56119,047,903.33-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,261,005.515,362,014.48359,220.8968,956,212.6848,884,372.9745,329,427.301,158,521.73
 投资支付的现金(元) 9,177,664.001,500,000.001,500,000.00475,293,200.00370,393,200.00253,012,800.008,500,000.00
 投资活动现金流出小计(元) 14,438,669.516,862,014.481,859,220.89544,249,412.68419,277,572.97298,342,227.309,658,521.73
 投资活动产生的现金流量净额(元) -4,629,539.773,455,685.768,193,154.99-140,136,133.58-149,060,053.41-179,294,323.97-9,658,521.73
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 8,271,630.00------
 取得借款收到的现金(元) 100,212,754.87--88,309,641.1648,890,000.0038,990,000.0028,990,000.00
 收到其他与筹资活动有关的现金(元) --582,552.30-593,804.36--
 筹资活动现金流入小计(元) 108,484,384.87-582,552.3088,309,641.1649,483,804.3638,990,000.0028,990,000.00
 偿还债务支付的现金(元) 15,565,448.1715,565,448.1725,565,448.17140,382,750.04137,382,750.0484,900,000.0039,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 31,009,234.7731,016,546.76291,024.3826,761,561.3826,438,920.7625,495,504.60966,183.81
 支付其他与筹资活动有关的现金(元) 26,271,847.006,375,318.00-13,588,791.38---
 筹资活动现金流出小计(元) 72,846,529.9452,957,312.9325,856,472.55180,733,102.80163,821,670.80110,395,504.6039,966,183.81
 筹资活动产生的现金流量净额(元) 35,637,854.93-52,957,312.93-25,273,920.25-92,423,461.64-114,337,866.44-71,405,504.60-10,976,183.81
四、汇率变动对现金及现金等价物的影响(元) 8,169,264.355,657,735.950.0113,159,690.2610,734,324.681,115,118.72-193,744.42
五、现金及现金等价物净增加额(元) -63,213,886.3543,402,307.1126,621,713.077,146,898.43-106,132,425.05-134,256,780.583,987,254.64
 加:期初现金及现金等价物余额(元) 368,574,861.72368,574,861.72368,574,861.72361,427,963.29361,427,963.29361,427,963.29361,427,963.29
 期末现金及现金等价物余额(元) 305,360,975.37411,977,168.83395,196,574.79368,574,861.72255,295,538.24227,171,182.71365,415,217.93
补充资料:
 净利润(元) -22,569,192.86-33,811,177.07-9,114,990.79-
 资产减值准备(元) -193,081.26--691,159.66--3,391,487.78-
 固定资产和投资性房地产折旧(元) -9,593,042.99-3,980,079.07-1,499,754.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,593,042.99-3,980,079.07-1,499,754.66-
 无形资产摊销(元) -397,981.73-1,101,901.94-484,500.83-
 长期待摊费用摊销(元) -6,935.01-1,713,024.54-283,391.35-
 处置固定资产、无形资产和其他长期资产的损失(元) -52,375.88--136,075.37-372,410.57-
 固定资产报废损失(元) ---34,945.67---
 公允价值变动损失(元) ---750,652.05---
 财务费用(元) --6,550,011.63--9,527,589.98--3,093,691.15-
 投资损失(元) -265,324.36-333,205.35-617,141.12-
 递延所得税(元) --439,997.19--8,738,846.27--1,623,424.05-
  其中:递延所得税资产减少(元) --439,997.19--8,738,846.27--1,623,424.05-
 存货的减少(元) -31,540,069.89-111,233,830.89-53,252,281.67-
 经营性应收项目的减少(元) -37,104,782.71-78,376,760.58-64,760,930.47-
 经营性应付项目的增加(元) --7,775,786.61-1,209,943.66--12,760,801.22-
 其他(元) --1,828,908.60-2,776,970.11---
 现金的期末余额(元) ---368,574,861.72-227,171,182.71-
 减:现金的期初余额(元) ---361,427,963.29-361,427,963.29-
 加:现金等价物的期末余额(元) -411,977,168.83-----
 减:现金等价物的期初余额(元) -368,574,861.72-----
 现金及现金等价物的净增加额(元) -43,402,307.11-7,146,898.43--134,256,780.58-
公告日期 2023-10-312023-08-262023-04-292023-04-292022-10-282022-08-272022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院