奥美医疗 (002950.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奥美医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,216,900,510.461,574,857,701.27882,612,509.484,587,053,683.763,426,629,126.212,291,675,071.881,145,964,691.44
 收到的税费返还(元) 135,501,042.1295,245,900.4651,241,510.95260,172,665.67222,344,067.23117,691,158.1147,686,164.09
 收到其他与经营活动有关的现金(元) 26,849,087.6915,400,229.756,565,285.91128,077,118.5342,156,145.4233,405,292.099,128,307.58
 经营活动现金流入小计(元) 2,379,250,640.271,685,503,831.48940,419,306.344,975,303,467.963,691,129,338.862,442,771,522.081,202,779,163.11
 购买商品、接受劳务支付的现金(元) 1,376,936,669.661,088,885,038.48707,486,378.302,846,227,043.072,059,424,871.701,372,748,427.08593,820,455.69
 支付给职工以及为职工支付的现金(元) 435,225,132.78308,035,188.20168,291,706.85616,723,811.90465,968,105.42313,337,003.16152,214,581.92
 支付的各项税费(元) 39,807,986.6734,693,540.6461,282,775.47165,596,468.29135,953,501.14104,265,896.9671,575,933.99
 支付其他与经营活动有关的现金(元) 68,021,760.2746,925,257.5022,081,504.71197,028,591.83128,922,211.6693,269,589.5954,211,442.03
 经营活动现金流出小计(元) 1,919,991,549.381,478,539,024.82959,142,365.333,825,575,915.092,790,268,689.921,883,620,916.79871,822,413.63
 经营活动产生的现金流量净额(元) -206,964,806.66-1,149,727,552.87-559,150,605.29-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 206,782,799.42210,929,409.77137,756,151.181,503,945,887.80854,541,081.21582,373,375.64122,701,977.92
 取得投资收益收到的现金(元) 147,470.00147,470.00-351,120.00351,120.00351,120.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 780,720.00778,320.0040,000.003,638,074.475,290,920.005,240,120.005,240,120.00
 投资活动现金流入小计(元) 207,710,989.42211,855,199.77137,796,151.181,507,935,082.27860,183,121.21587,964,615.64127,942,097.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 195,168,282.25136,701,209.7197,508,628.65398,046,497.82445,944,141.36271,084,126.6376,900,514.76
 投资支付的现金(元) 160,532,557.55146,532,557.5560,532,557.551,978,993,036.231,481,413,137.001,230,250,000.00670,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---99,073,766.76---
 支付其他与投资活动有关的现金(元) ---2,345,161.44---
 投资活动现金流出小计(元) 355,700,839.80283,233,767.26158,041,186.202,478,458,462.251,927,357,278.361,501,334,126.63746,900,514.76
 投资活动产生的现金流量净额(元) -147,989,850.38-71,378,567.49-20,245,035.02-970,523,379.98-1,067,174,157.15-913,369,510.99-618,958,416.84
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 797,189,440.38639,235,940.38303,154,069.562,518,955,886.321,642,618,763.371,273,601,767.19503,167,276.12
 收到其他与筹资活动有关的现金(元) 19,000,000.0019,000,000.0019,000,000.00389,310,000.00---
 筹资活动现金流入小计(元) 816,189,440.38658,235,940.38322,154,069.562,908,265,886.321,642,618,763.371,273,601,767.19503,167,276.12
 偿还债务支付的现金(元) 1,176,547,395.30869,715,338.73489,708,436.282,972,841,146.631,716,195,412.831,067,956,605.78417,706,724.94
 分配股利、利润或偿付利息支付的现金(元) 60,388,279.9454,205,432.039,656,997.31163,899,565.63150,781,840.63143,409,259.731,548,033.49
 支付其他与筹资活动有关的现金(元) 1,822,747.25927,534.754,023,886.527,933,951.9512,569,670.7920,717,890.0718,228,680.36
 筹资活动现金流出小计(元) 1,238,758,422.49924,848,305.51503,389,320.113,144,674,664.211,879,546,924.251,232,083,755.58437,483,438.79
 筹资活动产生的现金流量净额(元) -422,568,982.11-266,612,365.13-181,235,250.55-236,408,777.89-236,928,160.8841,518,011.6165,683,837.33
四、汇率变动对现金及现金等价物的影响(元) 2,043,071.522,921,264.95-1,996,192.68-102,642,026.9220,632,267.7615,052,165.79-1,344,383.28
五、现金及现金等价物净增加额(元) -109,256,670.08-128,104,861.01-222,199,537.24-159,846,631.92-382,609,401.33-297,648,728.30-223,662,213.31
 加:期初现金及现金等价物余额(元) 502,912,353.06502,912,353.06502,912,353.06662,758,984.98662,758,984.98662,758,984.98662,758,984.98
 期末现金及现金等价物余额(元) 393,655,682.98374,807,492.05280,712,815.82502,912,353.06280,149,583.65365,110,256.68439,096,771.67
补充资料:
 净利润(元) -154,909,401.98-404,649,368.28-290,008,635.61-
 资产减值准备(元) -10,474,524.05-6,438,826.78-5,752,454.39-
 固定资产和投资性房地产折旧(元) -105,186,375.54-179,925,750.74-82,874,244.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -105,186,375.54-179,925,750.74-82,874,244.96-
 无形资产摊销(元) -6,112,705.56-12,272,902.19-5,767,282.43-
 长期待摊费用摊销(元) -1,157,169.13-1,555,162.68-451,663.35-
 处置固定资产、无形资产和其他长期资产的损失(元) --31,644.97--3,497,141.53--5,164,151.48-
 固定资产报废损失(元) -77,281.90-16,797,024.85-2,092.01-
 公允价值变动损失(元) --51,648,647.68-57,564,992.88-38,486,221.65-
 财务费用(元) --868,835.62-176,103,079.58-88,839,281.59-
 投资损失(元) -51,073,448.09-102,620,427.19--21,488,897.41-
 递延所得税(元) --6,556,190.35-85,740,161.00--12,149,983.75-
  其中:递延所得税资产减少(元) --9,773,152.78-36,429,934.22--7,548,450.35-
 递延所得税负债增加(元) -3,216,962.43-49,310,226.78--4,601,533.40-
 存货的减少(元) --16,729,161.41--37,136,438.70--11,386,362.13-
 经营性应收项目的减少(元) -153,151,339.30--18,060,992.32--54,253,736.90-
 经营性应付项目的增加(元) --199,951,582.28-162,025,072.33-137,371,659.77-
 现金的期末余额(元) -374,807,492.05-502,912,353.06-365,110,256.68-
 减:现金的期初余额(元) -502,912,353.06-662,758,984.98-662,758,984.98-
 现金及现金等价物的净增加额(元) --128,104,861.01--159,846,631.92--297,648,728.30-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-312022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院