新宏泽 (002836.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新宏泽)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 85,974,462.1071,285,267.3227,849,178.06155,471,175.78120,071,690.4689,364,586.4341,831,234.13
 收到其他与经营活动有关的现金(元) 5,889,901.533,238,256.481,563,965.731,837,046.572,220,577.491,144,050.27939,308.07
 经营活动现金流入小计(元) 91,864,363.6374,523,523.8029,413,143.79157,308,222.35122,292,267.9590,508,636.7042,770,542.20
 购买商品、接受劳务支付的现金(元) 61,387,042.4840,088,592.8115,542,145.2792,085,569.5567,922,976.3133,736,802.2213,059,169.36
 支付给职工以及为职工支付的现金(元) 20,397,018.0613,395,684.437,566,138.4826,041,698.8219,434,047.2513,613,083.687,203,407.09
 支付的各项税费(元) 28,536,178.3227,212,597.143,546,451.809,006,221.223,659,998.372,482,970.21591,094.13
 支付其他与经营活动有关的现金(元) 14,076,670.537,894,590.863,457,249.4510,958,032.9215,453,771.2820,283,937.405,172,597.77
 经营活动现金流出小计(元) 124,396,909.3988,591,465.2430,111,985.00138,091,522.51106,470,793.2170,116,793.5126,026,268.35
 经营活动产生的现金流量净额(元) --14,067,941.44-19,216,699.84-20,391,843.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---582,478.32---
 取得投资收益收到的现金(元) 1,848,029.671,198,473.72-2,205,669.451,915,966.371,363,461.26796,726.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 250,000.00--112,784.461,329,339.14110,997.7810,000.00
 处置子公司及其他营业单位收到的现金净额(元) 118,243,600.00118,243,600.00-18,160,898.6618,061,286.43--
 收到其他与投资活动有关的现金(元) 283,000,000.00130,000,000.00-540,000,000.00360,000,000.00270,000,000.00-
 投资活动现金流入小计(元) 403,341,629.67249,442,073.72-561,061,830.89381,306,591.94271,474,459.04806,726.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,678,490.931,906,970.91426,500.0012,657,666.8810,110,277.967,635,138.37800,380.58
 投资支付的现金(元) 5,000,000.005,000,000.002,500,000.00---40,000,000.00
 支付其他与投资活动有关的现金(元) 315,000,000.00185,000,000.0030,000,000.00570,000,000.00370,000,000.00270,000,000.00-
 投资活动现金流出小计(元) 322,678,490.93191,906,970.9132,926,500.00582,657,666.88380,110,277.96277,635,138.3740,800,380.58
 投资活动产生的现金流量净额(元) 80,663,138.7457,535,102.81-32,926,500.00-21,595,835.991,196,313.98-6,160,679.33-39,993,654.55
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 76,800,000.0076,800,000.00-16,040,622.7416,210,560.76--
 支付其他与筹资活动有关的现金(元) ---207,810.00---
 筹资活动现金流出小计(元) 76,800,000.0076,800,000.00-16,248,432.7416,210,560.76--
 筹资活动产生的现金流量净额(元) -76,800,000.00-76,800,000.00--16,248,432.74-16,210,560.76--
四、汇率变动对现金及现金等价物的影响(元) 2,925.372,925.39-4,874.9311,592.5311,592.49-
五、现金及现金等价物净增加额(元) -28,666,481.65-33,329,913.24-33,625,341.21-18,622,693.96818,820.4914,242,756.35-23,249,380.70
 加:期初现金及现金等价物余额(元) 54,614,311.2954,614,311.2954,614,311.2973,237,005.2573,237,005.2573,237,005.2573,237,005.25
 期末现金及现金等价物余额(元) 25,947,829.6421,284,398.0520,988,970.0854,614,311.2974,055,825.7487,479,761.6049,987,624.55
补充资料:
 净利润(元) -2,427,214.55-94,379,670.63-8,710,561.77-
 资产减值准备(元) --688,700.80-1,391,358.82--187,631.08-
 固定资产和投资性房地产折旧(元) -6,198,959.35-14,940,229.65-7,548,761.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,198,959.35-14,940,229.65-7,548,761.09-
 无形资产摊销(元) -190,205.76-383,892.30-212,312.46-
 处置固定资产、无形资产和其他长期资产的损失(元) ---36,467.19-36,467.19-
 固定资产报废损失(元) ----72,067.84---
 公允价值变动损失(元) --1,070,397.10--501,631.29--1,265.32-
 财务费用(元) -30,361.21-40,622.74--11,592.49-
 投资损失(元) --1,198,473.72--99,495,423.55--1,363,461.26-
 递延所得税(元) -3,452.44-971,239.38-20,292.08-
  其中:递延所得税资产减少(元) -207,351.78-344,979.42-20,292.08-
 递延所得税负债增加(元) --203,899.34-626,259.96---
 存货的减少(元) -4,012,005.78-4,024,880.43-8,873,808.70-
 经营性应收项目的减少(元) -29,756,489.94--12,768,809.09--13,743,078.47-
 经营性应付项目的增加(元) --53,885,570.05-15,702,848.52-10,296,668.52-
 其他(元) ----4,874.93---
 现金的期末余额(元) -21,284,398.05-54,614,311.29-87,479,761.60-
 减:现金的期初余额(元) -54,614,311.29-73,237,005.25-73,237,005.25-
 现金及现金等价物的净增加额(元) --33,329,913.24--18,622,693.96-14,242,756.35-
公告日期 2023-10-282023-08-282023-04-282023-04-282022-10-282022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院