名雕股份 (002830.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(名雕股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 601,922,965.75405,615,759.76162,086,162.42762,597,844.88575,493,071.99370,599,812.50127,264,199.50
 收到其他与经营活动有关的现金(元) 63,475,626.3856,256,072.7616,513,696.01111,016,575.46101,551,161.1464,778,999.5019,143,342.01
 经营活动现金流入小计(元) 665,398,592.13461,871,832.52178,599,858.43873,614,420.34677,044,233.13435,378,812.00146,407,541.51
 购买商品、接受劳务支付的现金(元) 400,043,798.54245,551,485.55107,355,645.40535,868,963.84380,482,259.22241,509,048.92122,565,791.75
 支付给职工以及为职工支付的现金(元) 96,619,474.5373,060,820.0534,898,572.10161,285,313.16107,815,239.8789,782,469.7644,920,777.34
 支付的各项税费(元) 26,984,304.7020,284,435.0011,164,133.3438,983,882.4026,033,149.5716,251,662.649,597,548.67
 支付其他与经营活动有关的现金(元) 80,531,125.3262,633,287.9819,459,173.13151,017,465.62137,209,138.4880,368,526.5434,577,211.23
 经营活动现金流出小计(元) 604,178,703.09401,530,028.58172,877,523.97887,155,625.02651,539,787.14427,911,707.86211,661,328.99
 经营活动产生的现金流量净额(元) -60,341,803.94--13,541,204.68-7,467,104.14-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 703,334.33703,334.33-----
 取得投资收益收到的现金(元) 8,182,839.176,172,255.64919,634.985,962,754.314,056,836.414,001,480.463,558,255.45
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 16,879.7316,879.73-349,319.9437,185.0037,185.003,491.26
 收到其他与投资活动有关的现金(元) 510,000,000.00410,000,000.00205,000,000.001,049,236,524.27764,236,524.27335,763,081.20245,000,000.00
 投资活动现金流入小计(元) 518,903,053.23416,892,469.70205,919,634.981,055,548,598.52768,330,545.68339,801,746.66248,561,746.71
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,066,510.112,785,801.521,009,251.2759,889,472.9141,643,655.0326,181,300.515,856,614.67
 投资支付的现金(元) 5,000,000.005,000,000.00-7,000,000.007,000,000.00--
 支付其他与投资活动有关的现金(元) 560,000,000.00450,000,000.00-870,000,000.00780,000,000.00275,000,000.00220,000,000.00
 投资活动现金流出小计(元) 568,066,510.11457,785,801.521,009,251.27936,889,472.91828,643,655.03301,181,300.51225,856,614.67
 投资活动产生的现金流量净额(元) -49,163,456.88-40,893,331.82204,910,383.71118,659,125.61-60,313,109.3538,620,446.1522,705,132.04
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---12,000,000.0012,000,000.00--
 筹资活动现金流入小计(元) ---12,000,000.0012,000,000.00--
 偿还债务支付的现金(元) ---12,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 23,300,800.0023,300,800.00-23,960,550.3523,900,233.7023,860,450.37-
  其中:子公司支付给少数股东的股利、利润(元) 7,300,000.007,300,000.00-3,859,450.373,859,450.373,859,450.37-
 支付其他与筹资活动有关的现金(元) 21,013,536.7813,326,442.997,338,106.6630,879,271.2022,845,455.8815,502,361.439,616,333.48
 筹资活动现金流出小计(元) 44,314,336.7836,627,242.997,338,106.6666,839,821.5546,745,689.5839,362,811.809,616,333.48
 筹资活动产生的现金流量净额(元) -44,314,336.78-36,627,242.99-7,338,106.66-54,839,821.55-34,745,689.58-39,362,811.80-9,616,333.48
五、现金及现金等价物净增加额(元) -32,257,904.62-17,178,770.87203,294,611.5150,278,099.38-69,554,352.946,724,738.49-52,164,988.92
 加:期初现金及现金等价物余额(元) 350,097,443.74350,097,443.74350,097,443.74299,819,344.36299,819,344.36299,819,344.36299,819,344.36
 期末现金及现金等价物余额(元) 317,839,539.12332,918,672.87553,392,055.25350,097,443.74230,264,991.42306,544,082.85247,654,355.44
补充资料:
 净利润(元) -9,588,213.56-23,889,838.08-7,764,757.57-
 资产减值准备(元) -1,175,107.06-1,902,880.14--196,272.50-
 固定资产和投资性房地产折旧(元) -8,226,104.49-16,849,197.15-7,420,652.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,226,104.49-16,849,197.15-7,420,652.72-
 无形资产摊销(元) -1,678,517.91-6,762,804.39-2,475,143.72-
 长期待摊费用摊销(元) -4,953,718.33-22,535,343.46-8,361,118.63-
 处置固定资产、无形资产和其他长期资产的损失(元) --856,048.09--707,509.75--130,301.43-
 固定资产报废损失(元) ---44,838.71-3,491.26-
 公允价值变动损失(元) --2,382,346.89--2,956,910.63--2,531,550.11-
 财务费用(元) -1,097,678.91-3,357,655.85-1,702,920.71-
 投资损失(元) --2,775,117.88--3,291,729.73--1,005,309.45-
 递延所得税(元) --201,949.47-3,900,032.82--1,473,320.33-
  其中:递延所得税资产减少(元) -1,841,142.82-3,267,379.06--2,218,316.72-
 递延所得税负债增加(元) --2,043,092.29-632,653.76-744,996.39-
 存货的减少(元) --580,099.19-1,233,615.35-2,212,848.55-
 经营性应收项目的减少(元) --7,458,832.42--4,902,204.09--3,429,590.12-
 经营性应付项目的增加(元) -33,172,890.71--154,056,237.84--51,414,379.72-
 其他(元) -2,165,450.63-43,150,330.00-22,695,423.80-
 现金的期末余额(元) -202,918,672.87-180,097,443.74-306,544,082.85-
 减:现金的期初余额(元) -180,097,443.74-299,819,344.36-299,819,344.36-
 加:现金等价物的期末余额(元) -130,000,000.00-170,000,000.00---
 减:现金等价物的期初余额(元) -170,000,000.00-----
 现金及现金等价物的净增加额(元) --17,178,770.87-50,278,099.38-6,724,738.49-
公告日期 2023-10-312023-08-262023-04-292023-04-292022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院