| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 508,864,439.86 | 309,176,626.10 | 117,248,473.26 | 834,526,096.66 | 601,922,965.75 | 405,615,759.76 | 162,086,162.42 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,489,380.16 | 59,529,109.25 | 35,562,367.68 | 106,945,561.39 | 63,475,626.38 | 56,256,072.76 | 16,513,696.01 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,353,820.02 | 368,705,735.35 | 152,810,840.94 | 941,471,658.05 | 665,398,592.13 | 461,871,832.52 | 178,599,858.43 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,297,115.98 | 220,592,933.17 | 129,413,990.68 | 541,051,334.75 | 400,043,798.54 | 245,551,485.55 | 107,355,645.40 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,974,331.65 | 68,201,524.30 | 37,214,348.74 | 132,504,305.22 | 96,619,474.53 | 73,060,820.05 | 34,898,572.10 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,646,191.57 | 22,648,581.35 | 18,282,083.24 | 41,196,188.40 | 26,984,304.70 | 20,284,435.00 | 11,164,133.34 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,801,300.77 | 58,599,891.64 | 35,100,657.70 | 139,324,506.01 | 80,531,125.32 | 62,633,287.98 | 19,459,173.13 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 551,718,939.97 | 370,042,930.46 | 220,011,080.36 | 854,076,334.38 | 604,178,703.09 | 401,530,028.58 | 172,877,523.97 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,634,880.05 | -1,337,195.11 | -67,200,239.42 | 87,395,323.67 | 61,219,889.04 | 60,341,803.94 | 5,722,334.46 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,006,849.47 | 1,006,849.47 | 1,006,849.47 | 648,148.03 | 703,334.33 | 703,334.33 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,227,137.47 | 4,080,330.48 | 2,739,679.07 | 10,428,205.00 | 8,182,839.17 | 6,172,255.64 | 919,634.98 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 219,796.44 | 219,796.44 | - | 148,846.04 | 16,879.73 | 16,879.73 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 635,305,039.97 | 490,763,439.01 | 370,000,000.00 | 840,000,000.00 | 510,000,000.00 | 410,000,000.00 | 205,000,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 640,758,823.35 | 496,070,415.40 | 373,746,528.54 | 851,225,199.07 | 518,903,053.23 | 416,892,469.70 | 205,919,634.98 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,713,766.78 | 13,420,048.96 | 3,309,236.59 | 5,046,219.60 | 3,066,510.11 | 2,785,801.52 | 1,009,251.27 |
| 投资支付的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | 5,000,000.00 | 5,000,000.00 | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,000,000.00 | 449,447,849.50 | 280,000,000.00 | 860,000,000.00 | 560,000,000.00 | 450,000,000.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 705,713,766.78 | 462,867,898.46 | 283,309,236.59 | 875,046,219.60 | 568,066,510.11 | 457,785,801.52 | 1,009,251.27 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,954,943.43 | 33,202,516.94 | 90,437,291.95 | -23,821,020.53 | -49,163,456.88 | -40,893,331.82 | 204,910,383.71 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | - | - | - |
| 偿还债务支付的现金(元) | 会员可见 | - | - | 会员可见 | 10,000,000.00 | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,465,108.11 | 35,404,469.22 | - | 23,300,800.00 | 23,300,800.00 | 23,300,800.00 | - |
| 其中：子公司支付给少数股东的股利、利润(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,750,000.00 | 3,750,000.00 | - | 7,300,000.00 | 7,300,000.00 | 7,300,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,225,946.83 | 30,109,681.49 | 11,483,636.16 | 25,331,712.92 | 21,013,536.78 | 13,326,442.99 | 7,338,106.66 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,691,054.94 | 65,514,150.71 | 11,483,636.16 | 48,632,512.92 | 44,314,336.78 | 36,627,242.99 | 7,338,106.66 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,691,054.94 | -55,514,150.71 | -1,483,636.16 | -48,632,512.92 | -44,314,336.78 | -36,627,242.99 | -7,338,106.66 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,039,233.96 | 365,039,233.96 | 365,039,233.96 | 350,097,443.74 | 350,097,443.74 | 350,097,443.74 | 350,097,443.74 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,028,115.64 | 341,390,405.08 | 386,792,650.33 | 365,039,233.96 | 317,839,539.12 | 332,918,672.87 | 553,392,055.25 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 11,039,604.44 | - | 43,364,837.94 | - | 9,588,213.56 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 101,835.52 | - | 8,222,293.04 | - | 1,175,107.06 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 7,856,022.19 | - | 16,155,147.81 | - | 8,226,104.49 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 7,856,022.19 | - | 16,155,147.81 | - | 8,226,104.49 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,630,555.82 | - | 3,386,136.30 | - | 1,678,517.91 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,101,390.64 | - | 11,847,002.83 | - | 4,953,718.33 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -452,795.73 | - | -1,057,045.25 | - | -856,048.09 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 47,072.48 | - | 20,395.63 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -7,557,074.96 | - | -5,423,187.88 | - | -2,382,346.89 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 962,892.25 | - | 1,864,544.81 | - | 1,097,678.91 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -2,093,927.61 | - | -7,256,767.17 | - | -2,775,117.88 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 284,234.04 | - | -534,133.01 | - | -201,949.47 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 270,637.28 | - | 1,208,345.69 | - | 1,841,142.82 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 13,596.76 | - | -1,742,478.70 | - | -2,043,092.29 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 3,052,197.15 | - | -438,059.08 | - | -580,099.19 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 10,563,342.88 | - | 12,247.70 | - | -7,458,832.42 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -54,632,858.66 | - | -11,746,948.18 | - | 33,172,890.71 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 13,982,753.98 | - | 5,450,175.62 | - | 2,165,450.63 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 281,390,405.08 | - | 255,039,233.96 | - | 202,918,672.87 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 255,039,233.96 | - | 180,097,443.74 | - | 180,097,443.74 | - |
| 加：现金等价物的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 60,000,000.00 | - | 110,000,000.00 | - | 130,000,000.00 | - |
| 减：现金等价物的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 110,000,000.00 | - | 170,000,000.00 | - | 170,000,000.00 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -23,648,828.88 | - | 14,941,790.22 | - | -17,178,770.87 | - |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-25 | 2024-08-31 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |