星网宇达 (002829.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(星网宇达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 329,008,452.29224,706,291.97105,893,574.22800,903,505.60469,664,955.34340,593,661.83132,181,879.54
 收到的税费返还(元) 13,131,036.2912,776,816.697,249,877.1814,102,779.2011,056,315.293,417,530.292,042,558.65
 收到其他与经营活动有关的现金(元) 32,675,799.5926,697,965.0521,507,625.4038,800,789.6728,826,677.8015,608,417.592,900,818.23
 经营活动现金流入小计(元) 374,815,288.17264,181,073.71134,651,076.80853,807,074.47509,547,948.43359,619,609.71137,125,256.42
 购买商品、接受劳务支付的现金(元) 416,698,026.12333,132,020.35180,249,369.27581,473,147.72413,180,280.87258,103,793.25150,107,745.96
 支付给职工以及为职工支付的现金(元) 121,012,544.7578,506,593.3440,368,199.35141,674,138.15108,001,864.3472,571,435.4737,222,943.81
 支付的各项税费(元) 70,499,813.1364,095,354.2446,347,750.7672,151,113.9937,525,778.7524,846,361.9217,681,319.71
 支付其他与经营活动有关的现金(元) 76,183,622.8530,218,642.0929,745,273.5797,448,340.9164,159,403.5838,989,999.8316,084,387.36
 经营活动现金流出小计(元) 684,394,006.85505,952,610.02296,710,592.95892,746,740.77622,867,327.54394,511,590.47221,096,396.84
 经营活动产生的现金流量净额(元) --241,771,536.31--38,939,666.30--34,891,980.76-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 797,276.71124,273.97-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 300.00--2,535,847.202,010,800.009,000.00-
 收到其他与投资活动有关的现金(元) 210,000,000.00120,000,000.00-32,026,394.3947,026,394.3947,026,394.3927,000,289.08
 投资活动现金流入小计(元) 210,797,576.71120,124,273.97-34,562,241.5949,037,194.3947,035,394.3927,000,289.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,628,841.509,966,315.494,752,492.403,776,850.533,875,381.682,156,908.34431,345.22
 投资支付的现金(元) 3,600,000.00600,000.00-36,311,250.0031,028,500.0015,987,837.609,841,400.00
 支付其他与投资活动有关的现金(元) 500,000,000.00380,000,000.00-32,000,067.4147,000,067.4147,000,067.4147,000,067.41
 投资活动现金流出小计(元) 516,228,841.50390,566,315.494,752,492.4072,088,167.9481,903,949.0965,144,813.3557,272,812.63
 投资活动产生的现金流量净额(元) -305,431,264.79-270,442,041.52-4,752,492.40-37,525,926.35-32,866,754.70-18,109,418.96-30,272,523.55
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 628,673,948.48599,999,971.68599,999,971.6845,933,370.0045,933,370.00--
 取得借款收到的现金(元) 144,769,659.60138,393,426.1063,883,426.10198,153,000.00159,257,422.00107,500,000.0050,000,000.00
 筹资活动现金流入小计(元) 773,443,608.08738,393,397.78663,883,397.78244,086,370.00205,190,792.00107,500,000.0050,000,000.00
 偿还债务支付的现金(元) 162,436,426.10126,153,000.0087,500,000.00186,900,000.00176,900,000.00130,400,000.0061,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 54,550,916.3138,347,036.951,266,021.9528,354,021.1827,079,495.2125,673,780.281,439,591.99
 支付其他与筹资活动有关的现金(元) 22,577,526.6720,231,292.0317,985,057.395,396,358.043,829,551.221,151,143.94992,198.45
 筹资活动现金流出小计(元) 239,564,869.08184,731,328.98106,751,079.34220,650,379.22207,809,046.43157,224,924.2263,531,790.44
 筹资活动产生的现金流量净额(元) 533,878,739.00553,662,068.80557,132,318.4423,435,990.78-2,618,254.43-49,724,924.22-13,531,790.44
五、现金及现金等价物净增加额(元) -81,131,244.4741,448,490.97390,320,309.89-53,029,601.87-148,804,388.24-102,726,323.94-127,775,454.41
 加:期初现金及现金等价物余额(元) 173,353,666.27173,353,666.27173,353,666.27226,383,268.14226,383,268.14226,383,268.14226,383,268.14
 期末现金及现金等价物余额(元) 92,222,421.80214,802,157.24563,673,976.16173,353,666.2777,578,879.90123,656,944.2098,607,813.73
补充资料:
 净利润(元) -40,050,362.95-238,590,563.00-30,161,838.23-
 资产减值准备(元) -9,812,686.84-44,920,987.90-8,552,470.24-
 固定资产和投资性房地产折旧(元) -7,180,268.35-17,136,333.67-8,672,084.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,180,268.35-17,136,333.67-8,672,084.37-
 无形资产摊销(元) -704,626.45-1,213,310.00-582,250.85-
 长期待摊费用摊销(元) -1,170,461.75-2,884,887.49-1,508,385.63-
 处置固定资产、无形资产和其他长期资产的损失(元) ----997,220.03-81,749.74-
 固定资产报废损失(元) -12,978.27-136,248.72-78,651.97-
 财务费用(元) -3,529,942.03-7,059,096.08-2,511,146.27-
 投资损失(元) -1,399,560.62--9,773,131.09--644,698.33-
 递延所得税(元) --1,457,168.42--4,334,153.19--4,522,308.78-
  其中:递延所得税资产减少(元) --940,996.17--4,049,151.07--4,522,308.78-
 递延所得税负债增加(元) --516,172.25--285,002.12---
 存货的减少(元) --61,730,505.54--58,580,609.86--126,810,029.40-
 经营性应收项目的减少(元) --104,757,042.90--393,989,053.92-21,015,745.04-
 经营性应付项目的增加(元) --143,136,124.15-99,807,611.32-18,411,448.44-
 其他(元) -2,007,269.10-10,932,559.62-4,356,784.15-
 现金的期末余额(元) -214,802,157.24-173,353,666.27-123,656,944.20-
 减:现金的期初余额(元) -173,353,666.27-226,383,268.14-226,383,268.14-
 现金及现金等价物的净增加额(元) -41,448,490.97--53,029,601.87--102,726,323.94-
公告日期 2023-10-272023-08-182023-04-262023-04-202022-10-282022-08-242022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院