微光股份 (002801.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(微光股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 719,936,726.02474,144,164.11221,658,895.441,009,194,040.76763,959,893.56503,448,424.92222,575,248.92
 收到的税费返还(元) 18,101,543.9213,508,866.506,760,960.5437,312,713.6230,152,505.7816,395,542.038,105,144.55
 收到其他与经营活动有关的现金(元) 14,053,621.2910,521,677.444,434,891.2710,582,292.079,226,242.777,069,763.652,457,181.69
 经营活动现金流入小计(元) 752,091,891.23498,174,708.05232,854,747.251,057,089,046.45803,338,642.11526,913,730.60233,137,575.16
 购买商品、接受劳务支付的现金(元) 370,457,596.52254,608,903.81143,531,393.28543,201,022.47418,772,107.45284,109,947.93175,446,130.29
 支付给职工以及为职工支付的现金(元) 127,840,532.1989,342,887.6849,508,026.45159,672,187.20120,962,013.4887,323,509.2550,079,151.36
 支付的各项税费(元) 46,056,000.3329,555,869.4311,247,492.4062,889,269.6950,781,293.0232,265,124.6415,049,149.89
 支付其他与经营活动有关的现金(元) 34,063,963.4118,621,314.578,659,538.2033,837,482.0429,417,148.1920,331,448.719,467,964.07
 经营活动现金流出小计(元) 578,418,092.45392,128,975.49212,946,450.33799,599,961.40619,932,562.14424,030,030.53250,042,395.61
 经营活动产生的现金流量净额(元) -106,045,732.56-257,489,085.05-102,883,700.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,304,153,914.31990,433,517.60622,043,366.682,171,730,685.241,523,041,721.36973,349,360.13477,344,657.33
 取得投资收益收到的现金(元) 16,787,203.9311,161,269.535,599,406.9732,574,077.7221,981,613.4814,318,609.368,553,464.94
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 32,740.0021,580.002,180.00205,202.80168,000.00160,000.00150,000.00
 收到其他与投资活动有关的现金(元) ---113,033.92---
 投资活动现金流入小计(元) 1,320,973,858.241,001,616,367.13627,644,953.652,204,622,999.681,545,191,334.84987,827,969.49486,048,122.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 104,680,295.4341,038,260.686,845,870.4167,191,414.1351,534,737.028,132,912.539,398,785.50
 投资支付的现金(元) 1,123,298,931.841,026,647,136.50546,014,320.722,177,116,793.621,523,993,441.03954,400,000.00407,099,896.69
 投资活动现金流出小计(元) 1,227,979,227.271,067,685,397.18552,860,191.132,244,308,207.751,575,528,178.05962,532,912.53416,498,682.19
 投资活动产生的现金流量净额(元) 92,994,630.97-66,069,030.0574,784,762.52-39,685,208.07-30,336,843.2125,295,056.9669,549,440.08
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 114,816,000.00114,816,000.00-114,816,000.00114,816,000.00114,816,000.00-
 支付其他与筹资活动有关的现金(元) 29,290,409.16------
 筹资活动现金流出小计(元) 144,106,409.16114,816,000.00-114,816,000.00114,816,000.00114,816,000.00-
 筹资活动产生的现金流量净额(元) -144,106,409.16-114,816,000.00--114,816,000.00-114,816,000.00-114,816,000.00-
四、汇率变动对现金及现金等价物的影响(元) 2,863,895.847,359,580.01-2,158,502.5511,069,147.518,128,805.692,700,602.15407,556.77
五、现金及现金等价物净增加额(元) 125,425,916.43-67,479,717.4892,534,556.89114,057,024.4946,382,042.4516,063,359.1853,052,176.40
 加:期初现金及现金等价物余额(元) 287,746,596.89287,746,596.89287,746,596.89173,689,572.40173,689,572.40173,689,572.40173,870,037.44
 期末现金及现金等价物余额(元) 413,172,513.32220,266,879.41380,281,153.78287,746,596.89220,071,614.85189,752,931.58226,922,213.84
补充资料:
 净利润(元) -157,374,896.39-307,037,997.52-162,208,085.43-
 资产减值准备(元) -8,569,792.47-2,543,911.43-4,584,379.76-
 固定资产和投资性房地产折旧(元) -12,114,310.25-21,841,878.39-10,579,504.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,114,310.25-21,841,878.39-10,579,504.52-
 无形资产摊销(元) -823,004.28-1,078,282.16-394,563.42-
 长期待摊费用摊销(元) -103,510.03-----
 处置固定资产、无形资产和其他长期资产的损失(元) -50,675.20--23,866.22--117,155.06-
 固定资产报废损失(元) ----118,155.76---
 公允价值变动损失(元) -897,358.58-14,233,917.60-4,913,551.62-
 财务费用(元) --7,589,893.95--16,290,864.26--8,322,753.11-
 投资损失(元) --11,161,269.53--32,573,862.35--19,232,160.98-
 递延所得税(元) --1,181,117.64--2,106,470.30--1,729,181.98-
  其中:递延所得税资产减少(元) --1,116,110.22--2,859,468.55--1,421,999.00-
 递延所得税负债增加(元) --65,007.42-752,998.25--307,182.98-
 存货的减少(元) -27,362,315.47--20,062,784.86-10,937,726.10-
 经营性应收项目的减少(元) --76,015,962.27--9,191,652.01--50,973,252.13-
 经营性应付项目的增加(元) --6,166,501.30--9,167,451.15--10,359,607.52-
 现金的期末余额(元) -220,266,879.41-287,746,596.89-189,752,931.58-
 减:现金的期初余额(元) -287,746,596.89-173,689,572.40-173,689,572.40-
 现金及现金等价物的净增加额(元) --67,479,717.48-114,057,024.49-16,063,359.18-
公告日期 2023-10-312023-08-102023-04-282023-03-292022-10-262022-08-102022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院