奇信退 (002781.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奇信退)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 405,987,854.43316,347,505.651,460,743,410.931,269,886,763.55866,110,307.75457,413,444.27
 收到的税费返还(元) 1,297,131.16-8,732,203.9910,964,755.458,452,294.20135,687.50
 收到其他与经营活动有关的现金(元) 12,748,377.083,471,175.87101,235,576.2056,792,839.8437,114,989.0586,046,148.76
 经营活动现金流入小计(元) 420,033,362.67319,818,681.521,570,711,191.121,337,644,358.84911,677,591.00543,595,280.53
 购买商品、接受劳务支付的现金(元) 378,077,544.45308,704,740.451,375,955,994.981,166,482,895.71756,371,947.20436,467,936.37
 支付给职工以及为职工支付的现金(元) 26,112,815.157,740,525.5980,251,338.7866,374,019.5352,020,506.4123,106,802.25
 支付的各项税费(元) 16,291,649.577,577,202.4024,896,061.1223,367,118.2614,300,332.638,319,436.14
 支付其他与经营活动有关的现金(元) 17,445,510.0110,728,061.4044,520,026.7424,086,487.9914,225,247.826,127,052.32
 经营活动现金流出小计(元) 437,927,519.18334,750,529.841,525,623,421.621,280,310,521.49836,918,034.06474,021,227.08
 经营活动产生的现金流量净额(元) -17,894,156.51-45,087,769.50-74,759,556.94-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,840,714.451,413,518.564,240,000.004,240,000.004,240,000.00-
 取得投资收益收到的现金(元) -427,195.8914,317,948.827,346,731.067,220,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,867.003,970.001,239,170.001,164,290.00214,290.0042,500.00
 收到其他与投资活动有关的现金(元) --8,710,956.00---
 投资活动现金流入小计(元) 1,845,581.451,844,684.4528,508,074.8212,751,021.0611,674,290.0042,500.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 71,819.47-3,916,913.33256,459.52256,459.5228,539.17
 投资活动现金流出小计(元) 71,819.47-3,916,913.33256,459.52256,459.5228,539.17
 投资活动产生的现金流量净额(元) 1,773,761.981,844,684.4524,591,161.4912,494,561.5411,417,830.4813,960.83
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---80,000,000.0080,000,000.00-
 收到其他与筹资活动有关的现金(元) --409,380,922.36--160,000,000.00
 筹资活动现金流入小计(元) --409,380,922.3680,000,000.0080,000,000.00160,000,000.00
 偿还债务支付的现金(元) --494,760,000.00187,346,934.87199,546,934.87231,649,056.07
 分配股利、利润或偿付利息支付的现金(元) --23,619,760.1517,114,939.133,919,515.3117,410,317.36
 支付其他与筹资活动有关的现金(元) 579,530.94498,385.9410,431,059.375,837,689.433,873,848.291,682,085.41
 筹资活动现金流出小计(元) 579,530.94498,385.94528,810,819.52210,299,563.43207,340,298.47250,741,458.84
 筹资活动产生的现金流量净额(元) -579,530.94-498,385.94-119,429,897.16-130,299,563.43-127,340,298.47-90,741,458.84
四、汇率变动对现金及现金等价物的影响(元) 17,872.45-18,329.06163,322.11136,493.93-18,998.85
五、现金及现金等价物净增加额(元) -16,682,053.02-13,585,549.81-49,732,637.11-60,307,842.43-41,026,417.12-21,172,443.41
 加:期初现金及现金等价物余额(元) 58,369,732.4058,369,732.40108,102,369.51108,102,369.51108,102,369.51108,102,369.51
 期末现金及现金等价物余额(元) 41,687,679.3844,784,182.5958,369,732.4047,794,527.0867,075,952.3986,929,926.10
补充资料:
 净利润(元) -219,801,351.15--425,528,345.32--204,112,586.92-
 资产减值准备(元) 66,393,061.26-206,840,189.79-128,405,712.18-
 固定资产和投资性房地产折旧(元) 3,716,853.53-8,106,060.32-9,227,290.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,716,853.53-8,106,060.32-9,227,290.03-
 无形资产摊销(元) 1,292,719.10-2,310,139.16-2,462,281.68-
 长期待摊费用摊销(元) 1,404,025.11-11,795,324.71-4,282,528.94-
 处置固定资产、无形资产和其他长期资产的损失(元) -20,809.08--8,400,756.77--2,033,803.03-
 固定资产报废损失(元) 565.00-1,190,091.71---
 公允价值变动损失(元) -1,622,698.00--19,716,097.76---
 财务费用(元) 89,971,762.54-86,264,027.79-42,515,954.98-
 投资损失(元) -13,426,715.15--59,296,205.16--938,861.90-
 递延所得税(元) 7,053,384.93-19,075,516.13---
  其中:递延所得税资产减少(元) 807,594.30--4,928,653.93---
 递延所得税负债增加(元) 6,245,790.63-24,004,170.06---
 存货的减少(元) 8,242,999.81-62,761,248.16--8,981,610.85-
 经营性应收项目的减少(元) 368,219,552.92-85,941,359.85-165,595,909.17-
 经营性应付项目的增加(元) -330,524,645.78-63,730,019.48--66,886,093.49-
 现金的期末余额(元) 41,687,679.38-58,369,732.40-67,075,952.39-
 减:现金的期初余额(元) 58,369,732.40-108,102,369.51-108,102,369.51-
 现金及现金等价物的净增加额(元) -16,682,053.02--49,732,637.11--41,026,417.12-
公告日期 2023-08-302023-04-292023-04-292022-10-292022-08-262022-04-30
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院