昇兴股份 (002752.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(昇兴股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,958,135,153.673,400,777,505.161,674,707,393.236,601,430,990.434,653,605,835.742,822,820,480.631,443,214,199.66
 收到的税费返还(元) 53,148,859.307,457,712.691,190,876.3077,144,177.61---
 收到其他与经营活动有关的现金(元) 518,930,509.65104,423,169.22212,638,496.43322,680,127.23478,863,868.77367,104,611.20186,808,789.33
 经营活动现金流入小计(元) 5,530,214,522.623,512,658,387.071,888,536,765.967,001,255,295.275,132,469,704.513,189,925,091.831,630,022,988.99
 购买商品、接受劳务支付的现金(元) 4,228,150,254.652,560,909,809.641,314,756,962.835,316,734,205.554,400,636,935.202,718,072,841.281,315,585,993.13
 支付给职工以及为职工支付的现金(元) 373,697,538.34252,058,325.34131,725,484.24462,869,182.40325,040,477.88207,317,757.38107,793,701.09
 支付的各项税费(元) 211,938,115.55155,145,722.98100,893,707.17131,053,392.41126,617,491.4669,289,086.2535,881,045.25
 支付其他与经营活动有关的现金(元) 321,307,611.70234,422,072.98147,295,525.78371,274,021.92267,387,158.67181,096,436.7374,045,833.56
 经营活动现金流出小计(元) 5,135,093,520.243,202,535,930.941,694,671,680.026,281,930,802.285,119,682,063.213,175,776,121.641,533,306,573.03
 经营活动产生的现金流量净额(元) -310,122,456.13-719,324,492.99-14,148,970.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 15,203,478.1515,100,000.00-910,890,000.00795,250,000.00661,340,000.00346,610,000.00
 取得投资收益收到的现金(元) 10,071,831.5053,641.23-6,320,673.586,225,741.015,935,422.241,098,179.98
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,247,037.351,007,809.4123,109.43542,937.71409,407.71387,407.7195,252.77
 投资活动现金流入小计(元) 26,522,347.0016,161,450.6423,109.43917,753,611.29801,885,148.72667,662,829.95347,803,432.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 266,271,164.44197,209,727.30112,261,645.40536,226,601.01445,661,137.53362,841,817.06132,080,019.10
 投资支付的现金(元) 15,000,000.0015,000,000.00-757,521,505.77652,470,000.00533,680,000.00316,980,000.00
 取得子公司及其他营业单位支付的现金净额(元) ------57,330,000.00
 投资活动现金流出小计(元) 281,271,164.44212,209,727.30112,261,645.401,293,748,106.781,098,131,137.53896,521,817.06506,390,019.10
 投资活动产生的现金流量净额(元) -254,748,817.44-196,048,276.66-112,238,535.97-375,994,495.49-296,245,988.81-228,858,987.11-158,586,586.35
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,000,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 4,000,000.00------
 取得借款收到的现金(元) 1,846,791,934.241,061,637,000.00716,630,000.002,443,054,426.952,046,795,916.921,109,452,617.79579,212,194.19
 收到其他与筹资活动有关的现金(元) ---3,378,916.25---
 筹资活动现金流入小计(元) 1,850,791,934.241,061,637,000.00716,630,000.002,446,433,343.202,046,795,916.921,109,452,617.79579,212,194.19
 偿还债务支付的现金(元) 1,656,575,405.39927,052,987.36521,374,351.402,080,115,493.941,245,015,371.51814,070,987.93358,135,655.28
 分配股利、利润或偿付利息支付的现金(元) 103,818,097.1742,694,898.0315,249,325.03131,426,364.6694,428,457.9747,089,143.3717,210,437.84
  其中:子公司支付给少数股东的股利、利润(元) ---7,000,000.007,000,000.00--
 支付其他与筹资活动有关的现金(元) 299,482,923.63255,237,430.61238,471,130.63432,554,877.51298,047,206.63101,291,962.6525,621,539.31
 筹资活动现金流出小计(元) 2,059,876,426.191,224,985,316.00775,094,807.062,644,096,736.111,637,491,036.11962,452,093.95400,967,632.43
 筹资活动产生的现金流量净额(元) -209,084,491.95-163,348,316.00-58,464,807.06-197,663,392.91409,304,880.81147,000,523.84178,244,561.76
四、汇率变动对现金及现金等价物的影响(元) -161,030.44-453,355.95870,428.92-5,652,294.066,342,942.821,813,003.52-25,887.49
五、现金及现金等价物净增加额(元) -68,873,337.45-49,727,492.4824,032,171.83140,014,310.53132,189,476.12-65,896,489.56116,348,503.88
 加:期初现金及现金等价物余额(元) 436,039,086.04436,039,086.04436,039,086.04267,553,636.70307,553,636.70253,342,640.65253,342,640.65
 期末现金及现金等价物余额(元) 367,165,748.59386,311,593.56460,071,257.87407,567,947.23439,743,112.82187,446,151.09369,691,144.53
补充资料:
 净利润(元) -155,002,742.62-215,105,014.17-109,160,991.60-
 资产减值准备(元) -378,703.37-21,112,225.29-3,444,541.39-
 固定资产和投资性房地产折旧(元) -160,673,054.47-278,797,581.82-134,971,098.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -160,673,054.47-278,797,581.82-134,971,098.50-
 无形资产摊销(元) -5,809,764.99-10,072,060.06-4,680,483.70-
 长期待摊费用摊销(元) -4,314,385.09-8,518,597.63-4,308,925.35-
 处置固定资产、无形资产和其他长期资产的损失(元) --379,682.90-465,015.17--457,275.65-
 固定资产报废损失(元) -389,223.95-469,613.78-63,502.26-
 公允价值变动损失(元) --1,098,125.00-1,098,125.00---
 财务费用(元) -50,835,191.07-114,869,382.17-47,346,365.95-
 投资损失(元) --1,551,032.93--6,232,879.90--7,018,979.24-
 递延所得税(元) -1,337,629.87--9,979,897.67-2,408,869.77-
  其中:递延所得税资产减少(元) -1,915,282.90--9,081,997.46-2,818,356.75-
 递延所得税负债增加(元) --577,653.03--897,900.21--409,486.98-
 存货的减少(元) -159,318,904.90-134,750,197.79--113,852,183.54-
 经营性应收项目的减少(元) --345,719,244.74-26,785,444.88--450,336,770.66-
 经营性应付项目的增加(元) -112,809,076.78--101,286,344.78-273,168,101.00-
 现金的期末余额(元) -386,311,593.56-407,567,947.23-187,446,151.09-
 减:现金的期初余额(元) -436,039,086.04-267,553,636.70-253,342,640.65-
 现金及现金等价物的净增加额(元) --49,727,492.48-140,014,310.53--65,896,489.56-
公告日期 2023-10-302023-08-282023-04-282023-04-282022-10-272022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院