*ST爱迪 (002740.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(*ST爱迪)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 246,964,553.90193,015,499.5439,525,762.14376,567,216.40234,246,735.05122,093,512.9063,966,399.47
 收到的税费返还(元) 780.96780.96780.96105,326.34---
 收到其他与经营活动有关的现金(元) 15,390,289.6012,292,940.1125,474,771.5627,282,042.198,869,420.108,732,319.3928,635,786.66
 经营活动现金流入小计(元) 262,355,624.46205,309,220.6165,001,314.66403,954,584.93243,116,155.15130,825,832.2992,602,186.13
 购买商品、接受劳务支付的现金(元) 213,917,941.15160,060,816.3640,728,508.76321,166,883.31168,997,840.2279,617,200.4945,530,317.65
 支付给职工以及为职工支付的现金(元) 14,262,286.7013,542,103.935,084,072.0138,943,579.3030,935,497.6829,328,991.646,904,434.14
 支付的各项税费(元) 2,064,142.492,055,370.541,152,044.067,499,010.256,961,062.185,928,968.013,911,771.44
 支付其他与经营活动有关的现金(元) 36,176,621.9233,465,888.8922,315,611.2852,439,974.5722,651,097.8414,645,712.4934,914,395.73
 经营活动现金流出小计(元) 266,420,992.26209,124,179.7269,280,236.11420,049,447.43229,545,497.92129,520,872.6391,260,918.96
 经营活动产生的现金流量净额(元) --3,814,959.11--16,094,862.50-1,304,959.66-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---209,860.08---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 510,660.38510,660.38-470,010.0040,027.6913,550.79-
 投资活动现金流入小计(元) 510,660.38510,660.38-679,870.0840,027.6913,550.79-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 136,067.82136,067.8220,553.81872,927.131,115,122.29663,685.98653,162.71
 投资活动现金流出小计(元) 136,067.82136,067.8220,553.81872,927.131,115,122.29663,685.98653,162.71
 投资活动产生的现金流量净额(元) 374,592.56374,592.56-20,553.81-193,057.05-1,075,094.60-650,135.19-653,162.71
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---27,250,000.009,000,000.009,000,000.00-
 收到其他与筹资活动有关的现金(元) 48,398,812.5348,238,812.53-56,298,064.9134,835,712.5134,835,712.51-
 筹资活动现金流入小计(元) 48,398,812.5348,238,812.53-83,548,064.9143,835,712.5143,835,712.51-
 偿还债务支付的现金(元) 400,000.00200,000.0050,000.0043,075,541.4547,168,122.0736,232,492.20401,390.12
 分配股利、利润或偿付利息支付的现金(元) 8,648,052.608,648,052.601,527,231.54940,456.021,908,752.121,340,877.59201,926.64
 支付其他与筹资活动有关的现金(元) 43,137,679.4443,032,762.54-17,854,692.859,062,691.638,090,824.60240,515.50
 筹资活动现金流出小计(元) 52,185,732.0451,880,815.141,577,231.5461,870,690.3258,139,565.8245,664,194.39843,832.26
 筹资活动产生的现金流量净额(元) -3,786,919.51-3,642,002.61-1,577,231.5421,677,374.59-14,303,853.31-1,828,481.88-843,832.26
四、汇率变动对现金及现金等价物的影响(元) 34,024.10-391,352.83-50,096.46174,104.5692,322.58-23.37
五、现金及现金等价物净增加额(元) -7,443,670.65-7,473,721.99-5,876,706.805,439,551.50-1,634,186.12-1,081,334.83-155,751.17
 加:期初现金及现金等价物余额(元) 8,378,740.598,378,740.599,499,973.152,939,189.092,939,189.092,939,189.092,939,189.08
 期末现金及现金等价物余额(元) 935,069.94905,018.603,623,266.358,378,740.591,305,002.971,857,854.262,783,437.91
补充资料:
 净利润(元) --126,691,801.23--708,546,936.06--88,541,457.42-
 资产减值准备(元) -21,065,226.02-151,742,403.71-17,174,885.63-
 固定资产和投资性房地产折旧(元) -1,603,978.51-5,025,107.47-1,620,381.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,603,978.51-5,025,107.47-1,620,381.63-
 无形资产摊销(元) -6,527,639.51-13,998,798.95-7,562,731.06-
 长期待摊费用摊销(元) -273,462.53-889,680.94-634,512.82-
 处置固定资产、无形资产和其他长期资产的损失(元) -59,442.17-1,228,693.70--338,774.12-
 固定资产报废损失(元) -2,221,950.67-134,470.61-129,577.74-
 财务费用(元) -50,056,218.62-159,009,079.64-45,012,557.44-
 投资损失(元) ----209,860.08---
 递延所得税(元) --1,944,053.34-37,314,286.11--9,723,754.68-
  其中:递延所得税资产减少(元) --377,110.86-40,447,201.26--8,156,812.21-
 递延所得税负债增加(元) --1,566,942.48--3,132,915.15--1,566,942.47-
 存货的减少(元) --20,075,647.75-188,033,578.60--28,498,390.82-
 经营性应收项目的减少(元) -45,859,121.11--957,844,127.60-20,396,948.69-
 经营性应付项目的增加(元) -15,531,727.68-1,090,198,214.16-32,797,948.49-
 现金的期末余额(元) -905,018.60-8,378,740.59-1,857,854.26-
 减:现金的期初余额(元) -8,378,740.59-2,939,189.09-2,939,189.09-
 现金及现金等价物的净增加额(元) --7,473,721.99-5,439,551.50--1,081,334.83-
公告日期 2023-10-312023-08-242023-04-292023-04-292022-10-282022-08-242022-04-29
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院