2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 1,985,784,447.07 | 14,294,718,462.37 | 11,104,188,829.10 | 7,514,806,304.66 | 3,892,164,279.68 | 15,536,318,636.31 | 12,669,245,373.90 | 7,756,891,804.55 | 3,970,388,119.40 |
收到的税费返还(元) | 1,495.50 | 38,689,208.73 | 37,759,604.07 | 37,759,604.07 | 6,703,165.91 | 58,310,071.45 | 58,071,880.46 | 39,881,596.42 | 30,119.40 |
收到其他与经营活动有关的现金(元) | 40,220,656.24 | 222,912,636.28 | 176,561,152.97 | 124,584,149.56 | 94,755,883.79 | 159,705,370.89 | 126,308,368.06 | 81,590,693.35 | 35,282,289.41 |
经营活动现金流入小计(元) | 2,026,006,598.81 | 14,556,320,307.38 | 11,318,509,586.14 | 7,677,150,058.29 | 3,993,623,329.38 | 15,754,334,078.65 | 12,853,625,622.42 | 7,878,364,094.32 | 4,005,700,528.21 |
购买商品、接受劳务支付的现金(元) | 1,975,236,153.33 | 14,291,607,544.28 | 11,197,045,608.07 | 7,624,057,916.15 | 3,864,438,338.10 | 13,935,734,552.23 | 11,296,433,015.11 | 6,712,848,108.71 | 3,149,150,407.08 |
支付给职工以及为职工支付的现金(元) | 117,974,917.98 | 498,639,640.35 | 382,890,614.55 | 265,630,342.59 | 128,907,468.07 | 537,916,394.25 | 416,975,095.50 | 283,684,825.36 | 153,182,663.68 |
支付的各项税费(元) | 9,492,800.18 | 35,104,307.66 | 23,003,350.71 | 16,347,617.62 | 8,482,312.81 | 43,597,291.04 | 36,356,076.70 | 25,081,681.50 | 19,704,536.15 |
支付其他与经营活动有关的现金(元) | 65,200,262.40 | 319,687,293.78 | 244,751,091.31 | 137,669,626.37 | 75,124,978.85 | 295,983,378.97 | 209,009,888.66 | 129,192,284.69 | 70,739,682.43 |
经营活动现金流出小计(元) | 2,167,904,133.89 | 15,145,038,786.07 | 11,847,690,664.64 | 8,043,705,502.73 | 4,076,953,097.83 | 14,813,231,616.49 | 11,958,774,075.97 | 7,150,806,900.26 | 3,392,777,289.34 |
经营活动产生的现金流量净额(元) | - | -588,718,478.69 | - | -366,555,444.44 | - | 941,102,462.16 | - | 727,557,194.06 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 1,200,000,000.00 | 1,200,000,000.00 | 600,000,000.00 | 600,000,000.00 | 830,000,000.00 | - | - | - |
取得投资收益收到的现金(元) | - | 24,000,000.00 | 24,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,966,929.31 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 118,872,222.49 | 47,559,429.56 | 42,110,286.14 | 29,867,379.86 | 54,478,054.62 | 44,314,875.55 | 41,342,360.88 | 35,583,233.53 |
收到其他与投资活动有关的现金(元) | - | - | 18,720,000.00 | - | - | - | - | - | - |
投资活动现金流入小计(元) | - | 1,342,872,222.49 | 1,290,279,429.56 | 654,110,286.14 | 641,867,379.86 | 897,444,983.93 | 44,314,875.55 | 41,342,360.88 | 35,583,233.53 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 53,740,047.63 | 424,592,421.14 | 374,106,948.77 | 327,556,998.56 | 200,045,317.12 | 669,058,334.22 | 521,096,556.33 | 375,222,805.50 | 196,934,402.68 |
投资支付的现金(元) | 27,440,000.00 | 623,313,809.04 | 619,071,500.00 | 12,211,500.00 | 600,000,000.00 | 1,430,000,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 10,000.00 |
投资活动现金流出小计(元) | 81,180,047.63 | 1,047,906,230.18 | 993,178,448.77 | 339,768,498.56 | 800,045,317.12 | 2,099,058,334.22 | 521,096,556.33 | 375,222,805.50 | 196,944,402.68 |
投资活动产生的现金流量净额(元) | -81,180,047.63 | 294,965,992.31 | 297,100,980.79 | 314,341,787.58 | -158,177,937.26 | -1,201,613,350.29 | -476,781,680.78 | -333,880,444.62 | -161,361,169.15 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 3,786,675.95 | 3,786,675.95 | 3,786,675.95 | 3,786,675.95 | 35,971,181.49 | 34,831,160.05 | 29,343,461.39 | 18,596,789.69 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 4,000,000.00 | - | - | - |
取得借款收到的现金(元) | 221,235,259.88 | 1,951,771,588.17 | 1,431,933,834.42 | 964,584,767.07 | 835,590,254.80 | 1,249,456,610.91 | 1,766,763,321.32 | 1,528,591,172.11 | 940,562,932.85 |
收到其他与筹资活动有关的现金(元) | 1,170,534,777.60 | 1,455,322,585.49 | 1,180,997,527.50 | 659,496,106.18 | 33,079,977.78 | 850,043,520.53 | - | - | - |
筹资活动现金流入小计(元) | 1,391,770,037.48 | 3,410,880,849.61 | 2,616,718,037.87 | 1,627,867,549.20 | 872,456,908.53 | 2,135,471,312.93 | 1,801,594,481.37 | 1,557,934,633.50 | 959,159,722.54 |
偿还债务支付的现金(元) | 279,710,000.00 | 1,583,809,757.37 | 1,349,854,279.43 | 956,617,772.83 | 728,423,760.71 | 1,449,922,162.82 | 2,431,626,677.14 | 1,915,975,231.13 | 710,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 18,080,667.51 | 67,400,303.16 | 50,498,019.16 | 26,000,344.48 | 14,070,180.13 | 82,046,252.06 | 63,073,803.74 | 37,456,807.07 | 20,835,925.80 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | 420,000.00 | - | - | - |
支付其他与筹资活动有关的现金(元) | 971,092,897.57 | 1,311,786,153.70 | 900,894,731.44 | 496,017,775.27 | 48,204,052.87 | 1,338,989,436.86 | 31,116,321.13 | 12,443,130.82 | 6,101,922.17 |
筹资活动现金流出小计(元) | 1,268,883,565.08 | 2,962,996,214.23 | 2,301,247,030.03 | 1,478,635,892.58 | 790,697,993.71 | 2,870,957,851.74 | 2,525,816,802.01 | 1,965,875,169.02 | 736,937,847.97 |
筹资活动产生的现金流量净额(元) | 122,886,472.40 | 447,884,635.38 | 315,471,007.84 | 149,231,656.62 | 81,758,914.82 | -735,486,538.81 | -724,222,320.64 | -407,940,535.52 | 222,221,874.57 |
四、汇率变动对现金及现金等价物的影响(元) | 211.36 | 64,071.20 | 64,381.99 | 69,269.64 | 62,168.17 | -1,106,209.94 | -1,597,641.15 | -934,742.61 | -51,780.35 |
五、现金及现金等价物净增加额(元) | -100,190,898.95 | 154,196,220.20 | 83,455,292.12 | 97,087,269.40 | -159,686,622.72 | -997,103,636.88 | -307,750,096.12 | -15,198,528.69 | 673,732,163.94 |
加:期初现金及现金等价物余额(元) | 903,314,576.39 | 749,118,356.19 | 749,118,356.19 | 749,118,356.19 | 1,209,589,986.96 | 1,746,221,993.07 | 1,746,221,993.07 | 1,746,221,993.07 | 1,766,221,993.07 |
期末现金及现金等价物余额(元) | 803,123,677.44 | 903,314,576.39 | 832,573,648.31 | 846,205,625.59 | 1,049,903,364.24 | 749,118,356.19 | 1,438,471,896.95 | 1,731,023,464.38 | 2,439,954,157.01 |
补充资料: | |||||||||
净利润(元) | - | -1,483,670,159.85 | - | -667,876,747.97 | - | 99,642,075.72 | - | 90,277,639.49 | - |
资产减值准备(元) | - | 272,545,248.55 | - | 144,045,232.19 | - | -457,028,448.43 | - | -112,939,071.52 | - |
固定资产和投资性房地产折旧(元) | - | 188,132,154.24 | - | 104,284,657.51 | - | 174,995,647.41 | - | 80,182,703.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 188,132,154.24 | - | 104,284,657.51 | - | 174,995,647.41 | - | 80,182,703.66 | - |
无形资产摊销(元) | - | 5,600,572.60 | - | 2,731,980.91 | - | 4,637,623.92 | - | 2,064,765.45 | - |
长期待摊费用摊销(元) | - | 4,619,081.44 | - | 2,739,197.76 | - | 4,177,404.47 | - | 2,106,895.20 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 128,746,923.35 | - | 169,167,507.67 | - | 85,474,446.37 | - | 61,744,197.18 | - |
固定资产报废损失(元) | - | 46,899,699.25 | - | 531,689.64 | - | 138,117.30 | - | 1,845.57 | - |
财务费用(元) | - | 105,138,263.82 | - | 48,892,795.35 | - | 106,274,108.44 | - | 56,185,841.44 | - |
投资损失(元) | - | - | - | - | - | -966,929.31 | - | - | - |
递延所得税(元) | - | 59,059,783.83 | - | -2,052,046.38 | - | 11,150,225.68 | - | 17,186,487.00 | - |
其中:递延所得税资产减少(元) | - | 59,120,889.56 | - | -2,052,088.88 | - | 9,121,103.54 | - | 17,186,487.00 | - |
递延所得税负债增加(元) | - | -61,105.73 | - | 42.50 | - | 2,029,122.14 | - | - | - |
存货的减少(元) | - | 494,877,428.24 | - | -342,456,014.08 | - | 315,597,721.24 | - | -716,813,128.27 | - |
经营性应收项目的减少(元) | - | 288,073,902.72 | - | 230,028,484.82 | - | 297,622,108.23 | - | 403,571,671.03 | - |
经营性应付项目的增加(元) | - | -711,146,271.75 | - | -63,544,731.06 | - | 283,487,620.16 | - | 835,698,015.11 | - |
现金的期末余额(元) | - | 903,314,576.39 | - | 846,205,625.59 | - | 749,118,356.19 | - | 1,731,023,464.38 | - |
减:现金的期初余额(元) | - | 749,118,356.19 | - | 749,118,356.19 | - | 1,746,221,993.07 | - | 1,746,221,993.07 | - |
现金及现金等价物的净增加额(元) | - | 154,196,220.20 | - | 97,087,269.40 | - | -997,103,636.88 | - | -15,198,528.69 | - |
公告日期 | 2024-04-16 | 2024-04-16 | 2023-10-20 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-26 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |