2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 8,589,367,053.08 | 5,666,291,271.30 | 3,001,413,130.74 | 11,449,312,848.49 | 8,595,238,727.43 | 5,655,380,234.48 | 2,962,318,207.40 | 11,957,651,203.48 | 8,389,335,887.68 | 5,453,386,754.01 | 2,829,459,838.97 |
收到其他与经营活动有关的现金(元) | 73,933,952.39 | 48,939,670.59 | 13,217,673.42 | 125,087,457.42 | 51,675,042.80 | 53,144,200.66 | 6,510,343.24 | 96,536,914.92 | 47,874,006.35 | 56,560,326.98 | 7,869,210.96 |
经营活动现金流入小计(元) | 8,663,301,005.47 | 5,715,230,941.89 | 3,014,630,804.16 | 11,574,400,305.91 | 8,646,913,770.23 | 5,708,524,435.14 | 2,968,828,550.64 | 12,054,188,118.40 | 8,437,209,894.03 | 5,509,947,080.99 | 2,837,329,049.93 |
购买商品、接受劳务支付的现金(元) | 6,389,152,215.90 | 4,271,320,058.91 | 2,420,990,418.10 | 8,127,429,983.21 | 6,288,281,792.33 | 4,091,431,034.62 | 2,213,030,046.26 | 8,643,744,654.06 | 5,975,279,408.86 | 3,938,821,689.76 | 2,110,190,948.41 |
支付给职工以及为职工支付的现金(元) | 922,854,269.25 | 623,376,001.06 | 324,375,949.95 | 1,288,202,576.50 | 955,155,079.21 | 679,306,372.32 | 362,440,266.90 | 1,131,017,288.41 | 837,832,975.14 | 563,372,067.26 | 321,915,081.58 |
支付的各项税费(元) | 338,065,152.95 | 237,683,282.50 | 109,180,240.20 | 426,867,627.78 | 348,687,583.42 | 230,612,181.26 | 96,882,893.20 | 383,544,626.15 | 318,294,856.72 | 210,089,411.80 | 101,580,604.17 |
支付其他与经营活动有关的现金(元) | 215,200,494.51 | 147,991,705.58 | 122,224,848.64 | 489,599,176.75 | 377,257,149.41 | 165,029,839.33 | 210,361,798.53 | 425,129,523.02 | 348,860,367.23 | 181,739,047.30 | 166,685,821.34 |
经营活动现金流出小计(元) | 7,865,272,132.61 | 5,280,371,048.05 | 2,976,771,456.89 | 10,332,099,364.24 | 7,969,381,604.37 | 5,166,379,427.53 | 2,882,715,004.89 | 10,583,436,091.64 | 7,480,267,607.95 | 4,894,022,216.12 | 2,700,372,455.50 |
经营活动产生的现金流量净额(元) | 798,028,872.86 | 434,859,893.84 | 37,859,347.27 | 1,242,300,941.67 | 677,532,165.86 | 542,145,007.61 | 86,113,545.75 | 1,470,752,026.76 | - | 615,924,864.87 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,000,000,000.00 | 800,000,000.00 | 400,000,000.00 | 940,000,000.00 | 640,000,000.00 | 440,000,000.00 | 210,000,000.00 | 1,130,000,000.00 | 870,000,000.00 | 610,000,000.00 | 300,000,000.00 |
取得投资收益收到的现金(元) | 6,444,827.84 | 3,829,454.21 | 2,593,670.85 | 6,578,653.24 | 4,632,591.42 | 3,197,853.76 | 1,514,861.10 | 8,039,559.01 | 6,246,777.06 | 4,338,350.81 | 2,264,264.01 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 286,490.01 | 190,103.21 | 195,277.50 | 20,416,608.66 | 1,518,200.38 | 1,396,974.84 | 322,941.00 | 4,019,503.38 | 994,493.30 | 835,097.80 | 421,401.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 1,500,000.00 | - | - | - | 2,000,000.00 | - | - | - |
投资活动现金流入小计(元) | 1,006,731,317.85 | 804,019,557.42 | 402,788,948.35 | 968,495,261.90 | 646,150,791.80 | 444,594,828.60 | 211,837,802.10 | 1,144,059,062.39 | 877,241,270.36 | 615,173,448.61 | 302,685,665.01 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 42,452,992.09 | 39,252,760.31 | 18,030,948.95 | 71,491,761.72 | 46,590,497.00 | 33,579,399.55 | 19,265,071.34 | 56,538,959.16 | 36,498,544.32 | 26,613,598.07 | 15,585,930.61 |
投资支付的现金(元) | 1,000,000,000.00 | 600,000,000.00 | 400,000,000.00 | 1,130,000,000.00 | 730,000,000.00 | 537,800,000.00 | 230,000,000.00 | 1,040,000,000.00 | 830,000,000.00 | 570,000,000.00 | 310,000,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 1,500,000.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 1,042,452,992.09 | 639,252,760.31 | 418,030,948.95 | 1,202,991,761.72 | 776,590,497.00 | 571,379,399.55 | 249,265,071.34 | 1,096,538,959.16 | 866,498,544.32 | 596,613,598.07 | 325,585,930.61 |
投资活动产生的现金流量净额(元) | -35,721,674.24 | 164,766,797.11 | -15,242,000.60 | -234,496,499.82 | -130,439,705.20 | -126,784,570.95 | -37,427,269.24 | 47,520,103.23 | 10,742,726.04 | 18,559,850.54 | -22,900,265.60 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 700,000.00 | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 700,000.00 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 700,000.00 | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 168,640,000.00 | 168,640,000.00 | - | 601,120,000.00 | 601,120,000.00 | 601,120,000.00 | - | 19,040,000.00 | 19,040,000.00 | 19,040,000.00 | - |
支付其他与筹资活动有关的现金(元) | 501,610,245.54 | 311,325,254.61 | 155,128,167.27 | 747,898,903.42 | 518,971,492.96 | 357,996,470.34 | 142,435,546.35 | 672,154,484.43 | 513,911,292.44 | 286,328,135.14 | 150,613,575.53 |
筹资活动现金流出小计(元) | 670,250,245.54 | 479,965,254.61 | 155,128,167.27 | 1,349,018,903.42 | 1,120,091,492.96 | 959,116,470.34 | 142,435,546.35 | 691,194,484.43 | 532,951,292.44 | 305,368,135.14 | 150,613,575.53 |
筹资活动产生的现金流量净额(元) | -670,250,245.54 | -479,965,254.61 | -155,128,167.27 | -1,348,318,903.42 | -1,120,091,492.96 | -959,116,470.34 | -142,435,546.35 | -691,194,484.43 | -532,951,292.44 | -305,368,135.14 | -150,613,575.53 |
五、现金及现金等价物净增加额(元) | 92,056,953.08 | 119,661,436.34 | -132,510,820.60 | -340,514,461.57 | -572,999,032.30 | -543,756,033.68 | -93,749,269.84 | 827,077,645.56 | 434,733,719.68 | 329,116,580.27 | -36,557,246.70 |
加:期初现金及现金等价物余额(元) | 1,727,671,884.69 | 1,727,671,884.69 | 1,727,671,884.69 | 2,068,186,346.26 | 2,068,186,346.26 | 2,068,186,346.26 | 2,068,186,346.26 | 1,241,108,700.70 | 1,241,108,700.70 | 1,241,108,700.70 | 1,241,108,700.70 |
期末现金及现金等价物余额(元) | 1,819,728,837.77 | 1,847,333,321.03 | 1,595,161,064.09 | 1,727,671,884.69 | 1,495,187,313.96 | 1,524,430,312.58 | 1,974,437,076.42 | 2,068,186,346.26 | 1,675,842,420.38 | 1,570,225,280.97 | 1,204,551,454.00 |
补充资料: | |||||||||||
净利润(元) | - | 266,557,899.05 | - | 561,083,928.94 | - | 256,788,947.01 | - | 485,669,168.43 | - | 222,846,935.05 | - |
资产减值准备(元) | - | - | - | 2,832,067.33 | - | - | - | 70,722.28 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 44,705,477.48 | - | 83,192,875.14 | - | 41,339,911.70 | - | 83,235,210.61 | - | 42,641,622.90 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 44,705,477.48 | - | 83,192,875.14 | - | 41,339,911.70 | - | 83,235,210.61 | - | 42,641,622.90 | - |
无形资产摊销(元) | - | 17,154,266.00 | - | 37,191,437.27 | - | 22,816,219.61 | - | 41,064,235.55 | - | 17,996,836.27 | - |
长期待摊费用摊销(元) | - | 9,925,671.44 | - | 28,497,604.06 | - | 13,360,176.92 | - | 32,747,940.92 | - | 16,461,234.72 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,521,995.90 | - | -7,713,718.33 | - | -1,397,799.63 | - | -1,245,383.54 | - | -1,508,162.60 | - |
固定资产报废损失(元) | - | - | - | - | - | -31,859.61 | - | -13,522.28 | - | - | - |
公允价值变动损失(元) | - | - | - | -1,192,972.05 | - | - | - | -235,722.23 | - | - | - |
财务费用(元) | - | 22,394,198.06 | - | 51,003,964.85 | - | 25,484,643.03 | - | 62,625,197.09 | - | 30,412,957.02 | - |
投资损失(元) | - | -63,193,086.28 | - | -153,855,617.53 | - | -64,760,229.01 | - | -104,742,244.48 | - | -35,951,980.65 | - |
递延所得税(元) | - | 3,675,763.53 | - | -5,614,022.61 | - | 1,069,011.41 | - | -13,590,072.47 | - | -4,937,474.38 | - |
其中:递延所得税资产减少(元) | - | 3,675,763.53 | - | -5,614,022.61 | - | 1,069,011.41 | - | -13,590,072.47 | - | -4,937,474.38 | - |
存货的减少(元) | - | -111,862,603.50 | - | -128,249,187.46 | - | -42,952,829.58 | - | -244,868,302.95 | - | -128,337,526.95 | - |
经营性应收项目的减少(元) | - | -8,782,993.70 | - | -44,280,033.64 | - | 68,832,395.07 | - | 8,514,003.47 | - | 38,928,292.83 | - |
经营性应付项目的增加(元) | - | -76,131,417.91 | - | 152,332,793.61 | - | -105,291,514.00 | - | 448,670,079.47 | - | 95,458,621.61 | - |
现金的期末余额(元) | - | 1,847,333,321.03 | - | 1,727,671,884.69 | - | 1,524,430,312.58 | - | 2,068,186,346.26 | - | 1,570,225,280.97 | - |
减:现金的期初余额(元) | - | 1,727,671,884.69 | - | 2,068,186,346.26 | - | 2,068,186,346.26 | - | 1,241,108,700.70 | - | 1,241,108,700.70 | - |
现金及现金等价物的净增加额(元) | - | 119,661,436.34 | - | -340,514,461.57 | - | -543,756,033.68 | - | 827,077,645.56 | - | 329,116,580.27 | - |
公告日期 | 2024-10-30 | 2024-07-26 | 2024-04-12 | 2024-04-02 | 2023-10-21 | 2023-08-16 | 2023-04-18 | 2023-04-08 | 2022-10-20 | 2022-08-12 | 2022-04-14 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |