奋达科技 (002681.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奋达科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,931,636,381.311,173,479,964.11720,267,299.532,642,492,917.452,647,408,372.011,908,644,681.261,187,282,030.00
 收到的税费返还(元) 113,936,545.1770,866,569.1223,929,194.62190,561,080.59165,434,430.08115,664,540.2075,949,064.11
 收到其他与经营活动有关的现金(元) 127,354,522.7597,559,591.5132,069,473.34373,075,676.81164,246,283.9770,184,460.2732,605,288.14
 经营活动现金流入小计(元) 2,172,927,449.231,341,906,124.74776,265,967.493,206,129,674.852,977,089,086.062,094,493,681.731,295,836,382.25
 购买商品、接受劳务支付的现金(元) 1,412,042,076.90862,909,025.32510,416,021.511,927,990,227.062,137,227,371.621,483,656,587.66944,978,804.78
 支付给职工以及为职工支付的现金(元) 381,290,271.56246,406,735.44122,198,881.32660,568,746.78491,563,411.96353,173,449.63186,395,538.93
 支付的各项税费(元) 87,492,115.2458,628,317.5828,433,069.1434,292,084.1658,088,549.5140,017,595.9525,798,654.08
 支付其他与经营活动有关的现金(元) 120,077,417.5056,630,045.8555,320,146.98449,999,094.44126,031,834.9974,993,187.1453,182,982.11
 经营活动现金流出小计(元) 2,000,901,881.201,224,574,124.19716,368,118.953,072,850,152.442,812,911,168.081,951,840,820.381,210,355,979.90
 经营活动产生的现金流量净额(元) -117,332,000.55-133,279,522.41-142,652,861.35-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---60,055,695.02---
 取得投资收益收到的现金(元) ---1,630,703.85---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 69,338.1661,823.4110,823.415,792,780.61---
 处置子公司及其他营业单位收到的现金净额(元) 34,280,000.0034,280,000.00--60,000,000.0060,000,000.00-
 收到其他与投资活动有关的现金(元) 1,327,811,775.68767,540,368.08294,431,103.591,602,000,000.001,441,168,124.041,147,181,176.09462,997,156.41
 投资活动现金流入小计(元) 1,362,161,113.84801,882,191.49294,441,927.001,669,479,179.481,501,168,124.041,207,181,176.09462,997,156.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 120,969,670.6763,404,288.7532,804,316.57260,355,530.06157,563,811.00131,080,968.5064,972,339.82
 支付其他与投资活动有关的现金(元) 1,587,513,366.84866,000,000.00549,000,000.001,602,000,000.001,574,532,878.901,304,525,506.45824,185,783.45
 投资活动现金流出小计(元) 1,708,483,037.51929,404,288.75581,804,316.571,862,355,530.061,732,096,689.901,435,606,474.95889,158,123.27
 投资活动产生的现金流量净额(元) -346,321,923.67-127,522,097.26-287,362,389.57-192,876,350.58-230,928,565.86-228,425,298.86-426,160,966.86
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 487,919,466.48371,969,466.48301,969,466.48337,247,811.3090,000,000.0080,000,000.0080,000,000.00
 收到其他与筹资活动有关的现金(元) ---100,000,000.0055,900.00--
 筹资活动现金流入小计(元) 487,919,466.48371,969,466.48301,969,466.48437,247,811.3090,055,900.0080,000,000.0080,000,000.00
 偿还债务支付的现金(元) 182,969,466.47126,636,133.14105,302,799.81568,280,532.52487,749,999.00294,840,768.3062,750,000.00
 分配股利、利润或偿付利息支付的现金(元) 29,681,065.4919,805,395.8210,052,994.7536,160,753.1621,441,272.9115,788,863.328,393,146.06
 支付其他与筹资活动有关的现金(元) 109.00--100,050,000.001,046,703.60826,666.68-
 筹资活动现金流出小计(元) 212,650,640.96146,441,528.96115,355,794.56704,491,285.68510,237,975.51311,456,298.3071,143,146.06
 筹资活动产生的现金流量净额(元) 275,268,825.52225,527,937.52186,613,671.92-267,243,474.38-420,182,075.51-231,456,298.308,856,853.94
四、汇率变动对现金及现金等价物的影响(元) 530,267.35328,121.12-7,548.1030,270,531.3098,794.68-7,897.61-7,897.70
五、现金及现金等价物净增加额(元) 101,502,737.23215,665,961.93-40,858,417.21-296,569,771.25-486,833,928.71-317,236,633.42-331,831,608.27
 加:期初现金及现金等价物余额(元) 460,988,906.26460,988,906.26460,988,906.26757,558,677.51757,558,677.51757,558,677.51757,558,677.51
 期末现金及现金等价物余额(元) 562,491,643.49676,654,868.19420,130,489.05460,988,906.26270,724,748.80440,322,044.09425,727,069.24
补充资料:
 净利润(元) -147,405,697.60-74,795,495.77-64,031,928.44-
 资产减值准备(元) -590,820.04-15,572,635.99--10,215,337.85-
 固定资产和投资性房地产折旧(元) -46,803,347.79-106,078,570.16-43,658,656.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -46,803,347.79-59,150,536.26-43,658,656.12-
     投资性房地产折旧(元) ---46,928,033.90---
 无形资产摊销(元) -23,862,931.68-12,942,977.67-6,424,644.08-
 长期待摊费用摊销(元) -6,865,184.89-14,081,307.52-6,022,712.80-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,791,431.17--580,213.61--6,402,407.05-
 固定资产报废损失(元) --3,664.66-967,962.42--658.00-
 公允价值变动损失(元) --94,575,163.04-----
 财务费用(元) -12,320,155.60-5,791,352.68--2,737,324.04-
 投资损失(元) --1,540,368.08--1,630,703.85--1,181,176.09-
 递延所得税(元) -7,833,229.45-15,329,030.12-6,417,641.16-
  其中:递延所得税资产减少(元) -7,833,229.45-15,329,030.12-6,417,641.16-
 存货的减少(元) --40,770,078.34-113,679,930.62-11,867,454.34-
 经营性应收项目的减少(元) --1,019,791,706.31-484,552,777.77--328,542,157.12-
 经营性应付项目的增加(元) -998,004,814.85--705,288,761.08-235,888,019.81-
 其他(元) -34,118,230.25--2,278.09-117,420,864.75-
 现金的期末余额(元) -676,572,019.91-460,988,906.26-440,322,044.09-
 减:现金的期初余额(元) -460,906,057.98-757,558,677.51-757,558,677.51-
 现金及现金等价物的净增加额(元) -215,665,961.93--296,569,771.25--317,236,633.42-
公告日期 2023-10-312023-08-262023-04-292023-04-292022-10-272022-08-242022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院