天佑德酒 (002646.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天佑德酒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,091,660,265.31831,535,631.69576,645,162.571,386,865,863.941,093,179,402.04742,467,951.40449,526,832.20
 收到其他与经营活动有关的现金(元) 26,087,188.7819,110,918.004,933,569.5528,577,816.5321,944,828.188,435,319.883,935,193.76
 经营活动现金流入小计(元) 1,117,747,454.09850,646,549.69581,578,732.121,415,443,680.471,115,124,230.22750,903,271.28453,462,025.96
 购买商品、接受劳务支付的现金(元) 490,067,151.19388,172,981.17189,060,494.25568,300,672.91414,622,085.71317,302,503.82188,257,510.57
 支付给职工以及为职工支付的现金(元) 197,893,423.27141,134,053.4880,207,644.76250,199,703.51178,347,340.22122,432,339.9969,400,447.69
 支付的各项税费(元) 258,228,112.23211,277,557.49133,446,915.82318,063,631.35239,375,820.77176,002,798.48108,549,805.89
 支付其他与经营活动有关的现金(元) 136,091,983.0787,220,288.0439,182,483.96174,985,922.81120,166,024.5170,663,307.6928,087,980.73
 经营活动现金流出小计(元) 1,082,280,669.76827,804,880.18441,897,538.791,311,549,930.58952,511,271.21686,400,949.98394,295,744.88
 经营活动产生的现金流量净额(元) 35,466,784.3322,841,669.51139,681,193.33103,893,749.89162,612,959.0164,502,321.3059,166,281.08
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,250,000.00--105,000,000.0080,000,000.0030,000,000.00-
 取得投资收益收到的现金(元) ---1,878,630.61869,520.5563,698.63-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 383,999.00374,274.005,000.001,148,052.60235,273.00129,850.33940,037.59
 收到其他与投资活动有关的现金(元) 6,820,000.006,610,000.00450,000.006,035,000.005,825,000.005,300,000.00310,000.00
 投资活动现金流入小计(元) 9,453,999.006,984,274.00455,000.00114,061,683.2186,929,793.5535,493,548.961,250,037.59
 购建固定资产、无形资产和其他长期资产支付的现金(元) 71,261,931.2237,129,194.1118,820,467.6096,088,714.3456,019,507.1123,573,946.4314,882,258.35
 投资支付的现金(元) ---112,230,391.73112,230,391.73108,230,391.73105,000,000.00
 支付其他与投资活动有关的现金(元) 586,000.00266,000.00160,000.0013,825,966.815,140,000.004,150,000.00180,000.00
 投资活动现金流出小计(元) 71,847,931.2237,395,194.1118,980,467.60222,145,072.88173,389,898.84135,954,338.16120,062,258.35
 投资活动产生的现金流量净额(元) -62,393,932.22-30,410,920.11-18,525,467.60-108,083,389.67-86,460,105.29-100,460,789.20-118,812,220.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---67,212,800.00---
 取得借款收到的现金(元) ---105,211,124.005,211,124.00--
 收到其他与筹资活动有关的现金(元) 3,750,000.001,750,000.001,750,000.002,287,029.871,869,696.53--
 筹资活动现金流入小计(元) 3,750,000.001,750,000.001,750,000.00174,710,953.877,080,820.53--
 偿还债务支付的现金(元) ---105,211,124.005,211,124.00--
 分配股利、利润或偿付利息支付的现金(元) 78,389,732.6362,370,901.32513,438.0730,198,112.2329,692,755.48890,945.83412,500.00
 支付其他与筹资活动有关的现金(元) 9,222,598.274,471,071.643,009,422.0910,462,249.358,413,956.923,758,742.093,055,698.09
 筹资活动现金流出小计(元) 87,612,330.9066,841,972.963,522,860.16145,871,485.5843,317,836.404,649,687.923,468,198.09
 筹资活动产生的现金流量净额(元) -83,862,330.90-65,091,972.96-1,772,860.1628,839,468.29-36,237,015.87-4,649,687.92-3,468,198.09
四、汇率变动对现金及现金等价物的影响(元) -103,035.8951,287.9124,759.79336,174.70480,839.26574,386.62-348,013.68
五、现金及现金等价物净增加额(元) -110,892,514.68-72,609,935.65119,407,625.3624,986,003.2140,396,677.11-40,033,769.20-63,462,151.45
 加:期初现金及现金等价物余额(元) 524,172,493.93524,172,493.93524,172,493.93499,186,490.72499,186,490.72499,186,490.72499,186,490.72
 期末现金及现金等价物余额(元) 413,279,979.25451,562,558.28643,580,119.29524,172,493.93539,583,167.83459,152,721.52435,724,339.27
补充资料:
 净利润(元) -79,789,566.90-92,847,906.79-93,912,712.76-
 资产减值准备(元) -16.80-1,766.35-945.18-
 固定资产和投资性房地产折旧(元) -36,074,861.31-77,539,904.67-40,560,915.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -36,074,861.31-77,539,904.67-40,560,915.14-
 无形资产摊销(元) -2,610,360.47-5,185,130.58-2,614,445.74-
 长期待摊费用摊销(元) -2,233,339.76-3,823,486.38-2,019,609.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --212,747.56--619,136.82--66,419.56-
 固定资产报废损失(元) -53,634.35-35,413.35-1,635.65-
 财务费用(元) --1,621,686.15--3,519,451.86--7,447,786.72-
 投资损失(元) -561,888.85--601,792.91--413,367.53-
 递延所得税(元) -30,129.04-5,938,998.70--74,083.60-
  其中:递延所得税资产减少(元) -30,129.04-5,938,998.70--74,083.60-
 存货的减少(元) --77,239,409.69--117,483,302.61--42,750,806.77-
 经营性应收项目的减少(元) --10,579,855.46-16,480,790.48-6,243,534.11-
 经营性应付项目的增加(元) --13,307,365.48-14,699,619.31--33,225,556.95-
 现金的期末余额(元) -451,562,558.28-524,172,493.93-459,152,721.52-
 减:现金的期初余额(元) -524,172,493.93-499,186,490.72-499,186,490.72-
 现金及现金等价物的净增加额(元) --72,609,935.65-24,986,003.21--40,033,769.20-
公告日期 2024-10-282024-08-192024-04-292024-04-192023-10-272023-08-242023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院