美吉姆 (002621.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美吉姆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 27,817,321.9520,913,049.5910,186,561.8459,766,533.6052,845,505.0136,083,170.2920,431,510.81
 收到的税费返还(元) 140,000.00140,000.0020,000.00260,162.801,218,888.51753,221.81241,785.88
 收到其他与经营活动有关的现金(元) 5,405,594.115,804,734.522,338,215.5843,503,757.238,572,705.467,140,432.68679,261.32
 经营活动现金流入小计(元) 33,362,916.0626,857,784.1112,544,777.42103,530,453.6362,637,098.9843,976,824.7821,352,558.01
 购买商品、接受劳务支付的现金(元) 5,950,342.553,945,837.511,516,600.2125,122,225.3521,109,745.7713,978,712.053,557,720.22
 支付给职工以及为职工支付的现金(元) 46,963,540.8631,256,008.4013,654,929.2973,866,781.9858,277,831.1539,893,889.1418,663,212.60
 支付的各项税费(元) 6,374,283.865,009,321.93575,227.4930,178,341.6428,908,639.4426,115,412.8015,153,407.07
 支付其他与经营活动有关的现金(元) 37,963,982.1129,680,296.6816,611,659.3845,308,117.0444,621,979.2732,619,452.5611,809,926.24
 经营活动现金流出小计(元) 97,252,149.3869,891,464.5232,358,416.37174,475,466.01152,918,195.63112,607,466.5549,184,266.13
 经营活动产生的现金流量净额(元) --43,033,680.41--70,945,012.38--68,630,641.77-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ----311,939.97263,446.8156,585.96
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 393,403.00349,620.0028,800.0022,832.078,820.008,820.005,080.00
 处置子公司及其他营业单位收到的现金净额(元) -335,299.17----460.18--
 收到其他与投资活动有关的现金(元) ---113,449,474.35103,000,000.0083,000,000.0025,000,000.00
 投资活动现金流入小计(元) 58,103.83349,620.0028,800.00113,472,306.42103,320,299.7983,272,266.8125,061,665.96
 购建固定资产、无形资产和其他长期资产支付的现金(元) 744,815.96497,356.19310,198.744,026,663.152,919,432.551,921,567.31194,391.31
 支付其他与投资活动有关的现金(元) ---113,000,460.18113,000,000.00113,000,000.0073,000,000.00
 投资活动现金流出小计(元) 744,815.96497,356.19310,198.74117,027,123.33115,919,432.55114,921,567.3173,194,391.31
 投资活动产生的现金流量净额(元) -686,712.13-147,736.19-281,398.74-3,554,816.91-12,599,132.76-31,649,300.50-48,132,725.35
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 55,569,390.0055,057,470.00-----
 筹资活动现金流入小计(元) 55,569,390.0055,057,470.00-----
 偿还债务支付的现金(元) 71,049,644.9071,049,644.9074,500.006,940,500.006,928,000.006,841,500.002,229,000.00
 分配股利、利润或偿付利息支付的现金(元) 17,270,975.324,191,808.65389,417.6518,454,125.4218,071,904.964,605,971.78449,954.76
 支付其他与筹资活动有关的现金(元) 10,796,227.308,161,904.784,037,136.6114,220,942.88---
 筹资活动现金流出小计(元) 99,116,847.5283,403,358.334,501,054.2639,615,568.3024,999,904.9611,447,471.782,678,954.76
 筹资活动产生的现金流量净额(元) -43,547,457.52-28,345,888.33-4,501,054.26-39,615,568.30-24,999,904.96-11,447,471.78-2,678,954.76
四、汇率变动对现金及现金等价物的影响(元) 8,458,427.558,661,306.35704,405.6621,934,407.1224,067,551.9311,781,690.71-2,770,250.34
五、现金及现金等价物净增加额(元) -99,664,975.42-62,865,998.58-23,891,686.29-92,180,990.47-103,812,582.44-99,945,723.34-81,413,638.57
 加:期初现金及现金等价物余额(元) 256,548,563.55256,548,563.55256,548,584.77348,729,554.02348,729,554.02348,729,554.02348,729,554.02
 期末现金及现金等价物余额(元) 156,883,588.13193,682,564.97232,656,898.48256,548,563.55244,916,971.58248,783,830.68267,315,915.45
补充资料:
 净利润(元) --99,838,728.73--609,924,826.44--55,032,948.15-
 资产减值准备(元) -93,342,339.23-596,365,602.15-41,982,744.36-
 固定资产和投资性房地产折旧(元) -1,245,461.96-2,906,502.28-1,436,383.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,245,461.96-2,906,502.28-1,436,383.67-
 无形资产摊销(元) -1,585,021.87-3,089,122.88-1,536,710.91-
 长期待摊费用摊销(元) -3,378,480.15-7,173,663.00-2,831,148.24-
 处置固定资产、无形资产和其他长期资产的损失(元) -404,253.30-76,581.92-74,125.68-
 固定资产报废损失(元) -4,726.24-207,815.97-157,206.64-
 财务费用(元) -9,833,811.90-23,962,251.17-10,308,953.47-
 投资损失(元) -25,999.00--9,610,270.40--212,059.71-
 递延所得税(元) --6,120,762.22--10,579,168.39--5,447,064.77-
  其中:递延所得税资产减少(元) --9,835,431.25--10,530,896.89--5,422,929.02-
 递延所得税负债增加(元) -3,714,669.03--48,271.50--24,135.75-
 存货的减少(元) -1,049,214.41--590,479.97--1,645,619.24-
 经营性应收项目的减少(元) --50,765,426.64--228,194,480.38--58,162,534.22-
 经营性应付项目的增加(元) --3,133,801.68-140,447,658.39--13,766,975.45-
 其他(元) --560,745.04--862,218.55---
 融资租入固定资产(元) ---9,409,572.30---
 现金的期末余额(元) -193,682,564.97-256,548,563.55-248,783,830.68-
 减:现金的期初余额(元) -256,548,563.55-348,729,554.02-348,729,554.02-
 现金及现金等价物的净增加额(元) --62,865,998.58--92,180,990.47--99,945,723.34-
公告日期 2023-10-272023-08-292023-04-292023-04-292022-10-262022-08-302022-04-28
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院