2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 330,369,749.04 | 199,139,234.50 | 102,618,677.85 | 447,864,272.58 | 331,255,453.39 | 220,463,642.35 | 111,814,298.54 | 485,949,861.72 | 354,181,111.53 | 235,651,033.50 | 128,449,973.38 |
收到的税费返还(元) | 9,106,674.29 | 5,675,358.48 | 2,948,578.49 | 8,338,478.39 | 7,153,470.84 | 4,992,381.20 | 2,003,147.83 | 10,456,502.79 | 9,289,946.46 | 5,767,622.50 | 3,564,482.41 |
收到其他与经营活动有关的现金(元) | 10,607,494.19 | 9,473,893.95 | 5,278,936.97 | 14,112,542.24 | 9,739,558.74 | 7,111,444.88 | 2,845,908.57 | 7,410,680.42 | 5,717,787.56 | 3,895,458.45 | 2,118,389.87 |
经营活动现金流入小计(元) | 350,083,917.52 | 214,288,486.93 | 110,846,193.31 | 470,315,293.21 | 348,148,482.97 | 232,567,468.43 | 116,663,354.94 | 503,817,044.93 | 369,188,845.55 | 245,314,114.45 | 134,132,845.66 |
购买商品、接受劳务支付的现金(元) | 197,014,387.40 | 138,620,922.88 | 77,505,453.28 | 333,404,725.09 | 251,192,659.25 | 160,562,639.46 | 75,928,725.51 | 353,098,359.78 | 270,876,111.32 | 166,362,334.07 | 84,479,955.10 |
支付给职工以及为职工支付的现金(元) | 28,953,636.48 | 19,624,773.98 | 11,088,313.94 | 40,940,295.81 | 30,702,549.14 | 21,227,372.13 | 11,779,724.83 | 38,807,787.68 | 28,430,506.66 | 20,172,812.62 | 11,807,873.56 |
支付的各项税费(元) | 2,288,225.19 | 1,844,564.81 | 995,924.56 | 7,712,440.12 | 3,803,981.86 | 3,067,357.25 | 1,701,087.14 | 7,375,214.02 | 3,653,814.24 | 2,921,322.14 | 448,186.76 |
支付其他与经营活动有关的现金(元) | 36,117,110.65 | 23,451,696.23 | 11,792,068.28 | 50,655,177.44 | 40,005,537.55 | 27,962,884.81 | 12,197,322.20 | 49,581,648.12 | 36,246,043.19 | 22,627,974.28 | 11,612,645.95 |
经营活动现金流出小计(元) | 264,373,359.72 | 183,541,957.90 | 101,381,760.06 | 432,712,638.46 | 325,704,727.80 | 212,820,253.65 | 101,606,859.68 | 448,863,009.60 | 339,206,475.41 | 212,084,443.11 | 108,348,661.37 |
经营活动产生的现金流量净额(元) | 85,710,557.80 | 30,746,529.03 | 9,464,433.25 | 37,602,654.75 | 22,443,755.17 | 19,747,214.78 | 15,056,495.26 | 54,954,035.33 | - | 33,229,671.34 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 389,010,416.50 | 199,010,416.50 | 119,010,416.50 | 480,000,000.00 | 300,000,000.00 | 240,000,000.00 | 170,000,000.00 | 811,426,652.78 | 530,007,000.00 | 320,000,000.00 | 230,000,000.00 |
取得投资收益收到的现金(元) | 13,135,484.11 | 7,586,644.39 | 1,931,699.94 | 7,370,619.55 | 3,869,155.38 | 2,864,934.69 | 1,561,951.82 | 16,503,668.69 | 9,973,128.30 | 6,156,310.28 | 4,376,029.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 85,800.00 | 19,470.00 | 5,670.00 | 1,000.00 | - | - | - | 697,816.00 | 311,000.00 | 179,000.00 | 9,000.00 |
投资活动现金流入小计(元) | 402,231,700.61 | 206,616,530.89 | 120,947,786.44 | 487,371,619.55 | 303,869,155.38 | 242,864,934.69 | 171,561,951.82 | 828,628,137.47 | 540,291,128.30 | 326,335,310.28 | 234,385,029.46 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,764,723.07 | 677,622.94 | 78,163.05 | 277,585.00 | 59,918.50 | 11,717.50 | - | 1,649,606.13 | 276,395.80 | - | - |
投资支付的现金(元) | 867,971,838.02 | 616,721,838.02 | 125,000,000.00 | 391,713,574.83 | 391,594,558.16 | 303,891,399.83 | 69,880,983.33 | 749,863,569.45 | 579,559,777.78 | 370,052,777.78 | 300,052,777.78 |
投资活动现金流出小计(元) | 869,736,561.09 | 617,399,460.96 | 125,078,163.05 | 391,991,159.83 | 391,654,476.66 | 303,903,117.33 | 69,880,983.33 | 751,513,175.58 | 579,836,173.58 | 370,052,777.78 | 300,052,777.78 |
投资活动产生的现金流量净额(元) | -467,504,860.48 | -410,782,930.07 | -4,130,376.61 | 95,380,459.72 | -87,785,321.28 | -61,038,182.64 | 101,680,968.49 | 77,114,961.89 | -39,545,045.28 | -43,717,467.50 | -65,667,748.32 |
三、筹资活动产生的现金流量 | |||||||||||
支付其他与筹资活动有关的现金(元) | 17,727,482.57 | 15,806,250.04 | 1,476,336.28 | 4,811,700.62 | 3,222,013.92 | 2,152,406.90 | 1,073,669.07 | 4,300,459.92 | 3,217,783.23 | 2,145,019.18 | 1,395,828.98 |
筹资活动现金流出小计(元) | 17,727,482.57 | 15,806,250.04 | 1,476,336.28 | 4,811,700.62 | 3,222,013.92 | 2,152,406.90 | 1,073,669.07 | 4,300,459.92 | 3,217,783.23 | 2,145,019.18 | 1,395,828.98 |
筹资活动产生的现金流量净额(元) | -17,727,482.57 | -15,806,250.04 | -1,476,336.28 | -4,811,700.62 | -3,222,013.92 | -2,152,406.90 | -1,073,669.07 | -4,300,459.92 | -3,217,783.23 | -2,145,019.18 | -1,395,828.98 |
四、汇率变动对现金及现金等价物的影响(元) | -189,204.31 | 19,663.54 | -246,595.21 | 1,346,681.04 | 1,537,686.05 | 1,866,049.01 | -752,320.92 | 5,614,457.76 | 6,280,259.45 | 2,367,836.01 | -302,386.16 |
五、现金及现金等价物净增加额(元) | -399,710,989.56 | -395,822,987.54 | 3,611,125.15 | 129,518,094.89 | -67,025,893.98 | -41,577,325.75 | 114,911,473.76 | 133,382,995.06 | -6,500,198.92 | -10,264,979.33 | -41,581,779.17 |
加:期初现金及现金等价物余额(元) | 594,106,735.83 | 594,106,735.83 | 594,106,735.83 | 464,588,640.94 | 464,588,640.94 | 464,588,640.94 | 464,588,640.94 | 331,205,645.88 | 331,205,645.88 | 331,205,645.88 | 331,205,645.88 |
期末现金及现金等价物余额(元) | 194,395,746.27 | 198,283,748.29 | 597,717,860.98 | 594,106,735.83 | 397,562,746.96 | 423,011,315.19 | 579,500,114.70 | 464,588,640.94 | 324,705,446.96 | 320,940,666.55 | 289,623,866.71 |
补充资料: | |||||||||||
净利润(元) | - | 21,417,913.76 | - | 31,960,567.13 | - | 20,578,291.97 | - | 37,241,960.34 | - | 28,905,776.21 | - |
资产减值准备(元) | - | 10,420,642.51 | - | 7,075,896.89 | - | 2,075,074.40 | - | 11,440,029.00 | - | 4,045,102.75 | - |
固定资产和投资性房地产折旧(元) | - | 4,455,461.18 | - | 8,893,899.33 | - | 4,445,285.96 | - | 11,374,038.54 | - | 5,783,350.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,455,461.18 | - | 8,893,899.33 | - | 4,445,285.96 | - | 11,374,038.54 | - | 5,783,350.68 | - |
无形资产摊销(元) | - | 36,374.55 | - | 117,347.51 | - | 64,327.67 | - | 254,723.49 | - | 162,725.94 | - |
长期待摊费用摊销(元) | - | 180,248.63 | - | 380,350.72 | - | 200,102.10 | - | 251,927.24 | - | 125,378.96 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 22,105.90 | - | 88,281.71 | - | - | - | 892,064.22 | - | -113,399.70 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 481,466.37 | - | 137,661.16 | - |
公允价值变动损失(元) | - | - | - | - | - | -547.95 | - | - | - | - | - |
财务费用(元) | - | 438,000.33 | - | -1,039,579.92 | - | -1,781,909.15 | - | -3,976,902.34 | - | -4,882,286.71 | - |
投资损失(元) | - | -5,643,982.62 | - | -11,487,509.55 | - | -4,491,789.94 | - | -14,884,254.56 | - | -8,114,014.48 | - |
递延所得税(元) | - | 6,044,409.26 | - | 3,762,716.36 | - | 3,487,608.84 | - | 6,303,209.27 | - | 5,496,612.54 | - |
其中:递延所得税资产减少(元) | - | 5,620,293.47 | - | 3,448,038.59 | - | 3,370,123.35 | - | 5,805,906.41 | - | 5,247,961.11 | - |
递延所得税负债增加(元) | - | 424,115.79 | - | 314,677.77 | - | 117,485.49 | - | 497,302.86 | - | 248,651.43 | - |
存货的减少(元) | - | -11,494,550.78 | - | -8,096,187.47 | - | -11,694,155.42 | - | 7,191,210.73 | - | -7,876,158.86 | - |
经营性应收项目的减少(元) | - | -32,262,776.77 | - | 5,229,340.08 | - | -1,402,415.31 | - | 13,076,600.28 | - | 3,437,715.45 | - |
经营性应付项目的增加(元) | - | 34,560,007.59 | - | -3,104,795.98 | - | 6,600,952.04 | - | -15,869,029.57 | - | 4,721,644.63 | - |
其他(元) | - | 152,554.98 | - | -430,694.44 | - | -173,518.26 | - | -2,503,783.01 | - | -440,458.89 | - |
现金的期末余额(元) | - | 198,283,748.29 | - | 594,106,735.83 | - | 423,011,315.19 | - | 464,588,640.94 | - | 320,940,666.55 | - |
减:现金的期初余额(元) | - | 594,106,735.83 | - | 464,588,640.94 | - | 464,588,640.94 | - | 331,205,645.88 | - | 331,205,645.88 | - |
现金及现金等价物的净增加额(元) | - | -395,822,987.54 | - | 129,518,094.89 | - | -41,577,325.75 | - | 133,382,995.06 | - | -10,264,979.33 | - |
公告日期 | 2024-10-26 | 2024-07-31 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-07-29 | 2023-04-26 | 2023-04-08 | 2022-10-29 | 2022-08-13 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |