三七互娱 (002555.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三七互娱)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 12,348,877,421.448,013,861,147.653,844,266,886.8516,885,987,333.8112,078,444,658.598,191,423,031.243,915,490,768.28
 收到的税费返还(元) 1,961,755.831,719,882.701,195,521.8526,604,668.6924,758,362.5413,071,839.404,093,820.12
 收到其他与经营活动有关的现金(元) 205,116,149.58148,031,300.5775,184,917.70213,417,757.20136,204,105.28102,190,719.0853,628,330.35
 经营活动现金流入小计(元) 12,555,955,326.858,163,612,330.923,920,647,326.4017,126,009,759.7012,239,407,126.418,306,685,589.723,973,212,918.75
 购买商品、接受劳务支付的现金(元) 2,495,330,947.151,473,884,579.03817,533,037.562,869,139,576.621,867,084,544.291,248,044,739.23652,423,692.66
 支付给职工以及为职工支付的现金(元) 1,233,056,450.07887,376,046.67558,855,596.711,669,997,016.501,274,618,606.46952,696,588.30632,786,869.09
 支付的各项税费(元) 467,120,780.69379,073,806.45153,032,742.69479,137,620.16369,537,295.40245,557,026.85140,582,290.54
 支付其他与经营活动有关的现金(元) 5,702,958,335.723,103,320,722.361,079,960,647.618,550,566,649.166,085,453,470.604,056,307,650.801,941,352,488.22
 经营活动现金流出小计(元) 9,898,466,513.635,843,655,154.512,609,382,024.5713,568,840,862.449,596,693,916.756,502,606,005.183,367,145,340.51
 经营活动产生的现金流量净额(元) -2,319,957,176.41-3,557,168,897.26-1,804,079,584.54-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 135,311,975.44127,010,330.3155,690,580.07193,845,697.24180,754,519.41174,210,882.65101,541,309.45
 取得投资收益收到的现金(元) 113,837,536.6578,491,745.6852,223,565.57143,313,003.8676,013,465.0336,747,137.9825,730,988.54
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,350,699.141,499,959.98635.303,238,847.632,468,904.27515,224.24136,398.77
 收到其他与投资活动有关的现金(元) 11,056,570,489.237,872,668,719.594,765,692,863.4910,402,113,384.727,390,740,067.845,576,074,659.143,774,994,450.00
 投资活动现金流入小计(元) 11,308,070,700.468,079,670,755.564,873,607,644.4310,742,510,933.457,649,976,956.555,787,547,904.013,902,403,146.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 271,745,538.09139,259,591.3246,713,613.09319,970,836.68166,902,047.6255,905,510.4545,409,939.14
 投资支付的现金(元) 195,907,689.92117,602,305.3048,125,642.13274,845,766.52236,299,634.14163,561,411.21113,880,669.20
 取得子公司及其他营业单位支付的现金净额(元) 26,590.4026,589.4025,925.91136,258.8185,906.95--
 支付其他与投资活动有关的现金(元) 11,450,169,287.899,125,959,732.864,993,778,183.4913,477,981,715.099,697,643,543.446,769,074,659.143,604,994,450.00
 投资活动现金流出小计(元) 11,917,849,106.309,382,848,218.885,088,643,364.6214,072,934,577.1010,100,931,132.156,988,541,580.803,764,285,058.34
 投资活动产生的现金流量净额(元) -609,778,405.84-1,303,177,463.32-215,035,720.19-3,330,423,643.65-2,450,954,175.60-1,200,993,676.79138,118,088.42
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 620,000.00320,000.00-93,310,000.0093,060,000.0092,000,000.0020,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 620,000.00320,000.00-93,310,000.0093,060,000.0092,000,000.0020,000,000.00
 取得借款收到的现金(元) 1,621,000,000.001,426,000,000.00792,000,000.001,640,448,000.001,238,450,000.00947,450,000.00350,000,000.00
 收到其他与筹资活动有关的现金(元) 165,000,000.0065,000,000.00-113,393,400.00---
 筹资活动现金流入小计(元) 1,786,620,000.001,491,320,000.00792,000,000.001,847,151,400.001,331,510,000.001,039,450,000.00370,000,000.00
 偿还债务支付的现金(元) 851,000,000.00222,250,000.0050,000,000.00859,003,000.00460,567,000.00448,653,250.00445,449,500.00
 分配股利、利润或偿付利息支付的现金(元) 2,034,978,497.911,028,631,589.1713,811,738.861,634,202,543.311,619,426,871.03827,115,684.903,980,270.91
  其中:子公司支付给少数股东的股利、利润(元) ---405,402.09405,402.09405,402.09-
 支付其他与筹资活动有关的现金(元) 905,460,581.48581,279,603.15142,199,913.13938,520,215.11643,442,273.94394,823,304.178,857,485.81
 筹资活动现金流出小计(元) 3,791,439,079.391,832,161,192.32206,011,651.993,431,725,758.422,723,436,144.971,670,592,239.07458,287,256.72
 筹资活动产生的现金流量净额(元) -2,004,819,079.39-340,841,192.32585,988,348.01-1,584,574,358.42-1,391,926,144.97-631,142,239.07-88,287,256.72
四、汇率变动对现金及现金等价物的影响(元) 10,442,075.475,558,563.66-9,118,176.3859,907,468.3771,595,417.0620,628,944.13-9,563,252.28
五、现金及现金等价物净增加额(元) 53,333,403.46681,497,084.431,673,099,753.27-1,297,921,636.44-1,128,571,693.85-7,427,387.19646,335,157.66
 加:期初现金及现金等价物余额(元) 3,320,472,098.943,320,472,098.943,320,472,098.944,618,393,735.384,618,393,735.384,618,393,735.384,618,393,735.38
 期末现金及现金等价物余额(元) 3,373,805,502.404,001,969,183.374,993,571,852.213,320,472,098.943,489,822,041.534,610,966,348.195,264,728,893.04
补充资料:
 净利润(元) -1,207,252,946.89-2,909,733,686.13-1,677,370,854.54-
 资产减值准备(元) --350,866.28-98,802,009.76-13,724,202.25-
 固定资产和投资性房地产折旧(元) -17,688,972.87-46,529,608.48-23,924,981.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,688,972.87-46,529,608.48-23,924,981.23-
 无形资产摊销(元) -21,003,679.27-40,425,383.59-19,654,785.59-
 长期待摊费用摊销(元) -46,119,011.93-102,968,764.29-56,592,416.90-
 处置固定资产、无形资产和其他长期资产的损失(元) --128,077.35--2,302,146.59--328,439.88-
 固定资产报废损失(元) ---366,351.73-80,363.16-
 公允价值变动损失(元) --66,445,566.71-39,816,230.89-34,650,521.66-
 财务费用(元) --54,353,395.95-23,744,393.80-24,333,950.23-
 投资损失(元) -3,937,725.83--75,647,461.76--52,339,291.74-
 递延所得税(元) --60,698,613.60--35,506,745.09--21,810,125.79-
  其中:递延所得税资产减少(元) --65,181,045.34--16,091,503.94--1,618,725.10-
 递延所得税负债增加(元) -4,482,431.74--19,415,241.15--20,191,400.69-
 存货的减少(元) ------34.50-
 经营性应收项目的减少(元) --135,438,857.87--158,500,790.01--349,146,266.45-
 经营性应付项目的增加(元) -1,256,335,204.31-444,040,146.38-344,476,803.37-
 其他(元) -76,079,258.28-99,250,630.46-20,053,189.87-
 现金的期末余额(元) -4,001,969,183.37-3,320,472,098.94-4,610,966,348.19-
 减:现金的期初余额(元) -3,320,472,098.94-4,618,393,735.38-4,618,393,735.38-
 现金及现金等价物的净增加额(元) -681,497,084.43--1,297,921,636.44--7,427,387.19-
公告日期 2023-10-312023-08-312023-04-292023-04-282022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院