三七互娱 (002555.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三七互娱)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 13,815,989,885.069,620,114,536.934,821,574,564.7816,904,176,555.7012,348,877,421.448,013,861,147.653,844,266,886.85
 收到的税费返还(元) 1,082,961.70719,485.79341,080.002,434,967.581,961,755.831,719,882.701,195,521.85
 收到其他与经营活动有关的现金(元) 178,527,281.77139,944,356.80100,072,118.08265,105,348.27205,116,149.58148,031,300.5775,184,917.70
 经营活动现金流入小计(元) 13,995,600,128.539,760,778,379.524,921,987,762.8617,171,716,871.5512,555,955,326.858,163,612,330.923,920,647,326.40
 购买商品、接受劳务支付的现金(元) 2,664,151,844.841,702,546,188.13803,824,641.203,413,825,692.722,495,330,947.151,473,884,579.03817,533,037.56
 支付给职工以及为职工支付的现金(元) 1,232,142,794.47927,266,621.10599,143,078.161,564,676,531.311,233,056,450.07887,376,046.67558,855,596.71
 支付的各项税费(元) 542,930,089.07398,069,513.84221,313,114.41645,283,417.51467,120,780.69379,073,806.45153,032,742.69
 支付其他与经营活动有关的现金(元) 7,289,457,782.094,603,712,541.462,127,585,633.968,400,893,893.555,702,958,335.723,103,320,722.361,079,960,647.61
 经营活动现金流出小计(元) 11,728,682,510.477,631,594,864.533,751,866,467.7314,024,679,535.099,898,466,513.635,843,655,154.512,609,382,024.57
 经营活动产生的现金流量净额(元) 2,266,917,618.062,129,183,514.991,170,121,295.133,147,037,336.462,657,488,813.222,319,957,176.411,311,265,301.83
二、投资活动产生的现金流量
 收回投资收到的现金(元) 63,874,479.4643,752,606.1214,558,978.20150,435,928.42135,311,975.44127,010,330.3155,690,580.07
 取得投资收益收到的现金(元) 267,948,849.98210,370,371.13106,202,426.73172,415,699.41113,837,536.6578,491,745.6852,223,565.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 473,076.77469,762.92162,710.983,105,437.712,350,699.141,499,959.98635.30
 收到其他与投资活动有关的现金(元) 14,050,260,051.589,639,667,817.184,627,741,750.3713,521,693,807.8411,056,570,489.237,872,668,719.594,765,692,863.49
 投资活动现金流入小计(元) 14,382,556,457.799,894,260,557.354,748,665,866.2813,847,650,873.3811,308,070,700.468,079,670,755.564,873,607,644.43
 购建固定资产、无形资产和其他长期资产支付的现金(元) 506,895,805.21342,930,122.81182,537,823.381,311,950,763.69271,745,538.09139,259,591.3246,713,613.09
 投资支付的现金(元) 435,246,712.26327,682,116.26110,070,850.00237,738,371.40195,907,689.92117,602,305.3048,125,642.13
 取得子公司及其他营业单位支付的现金净额(元) 49,991.0649,991.0650,400.0059,324.2826,590.4026,589.4025,925.91
 支付其他与投资活动有关的现金(元) 16,099,125,254.5011,476,625,020.385,412,147,008.3813,743,826,640.4311,450,169,287.899,125,959,732.864,993,778,183.49
 投资活动现金流出小计(元) 17,041,317,763.0312,147,287,250.515,704,806,081.7615,293,575,099.8011,917,849,106.309,382,848,218.885,088,643,364.62
 投资活动产生的现金流量净额(元) -2,658,761,305.24-2,253,026,693.16-956,140,215.48-1,445,924,226.42-609,778,405.84-1,303,177,463.32-215,035,720.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---620,000.00620,000.00320,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---620,000.00620,000.00320,000.00-
 取得借款收到的现金(元) 2,818,500,000.001,753,000,000.00947,000,000.002,911,380,000.001,621,000,000.001,426,000,000.00792,000,000.00
 收到其他与筹资活动有关的现金(元) 1,019,805,900.00873,000,000.0085,000,000.00355,000,000.00165,000,000.0065,000,000.00-
 筹资活动现金流入小计(元) 3,838,305,900.002,626,000,000.001,032,000,000.003,267,000,000.001,786,620,000.001,491,320,000.00792,000,000.00
 偿还债务支付的现金(元) 2,651,380,000.001,894,380,000.00159,000,000.002,104,998,000.00851,000,000.00222,250,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,794,168,210.411,316,399,138.6620,041,035.382,052,191,844.692,034,978,497.911,028,631,589.1713,811,738.86
 支付其他与筹资活动有关的现金(元) 112,469,589.20107,878,152.66104,671,678.191,396,209,021.10905,460,581.48581,279,603.15142,199,913.13
 筹资活动现金流出小计(元) 4,558,017,799.613,318,657,291.32283,712,713.575,553,398,865.793,791,439,079.391,832,161,192.32206,011,651.99
 筹资活动产生的现金流量净额(元) -719,711,899.61-692,657,291.32748,287,286.43-2,286,398,865.79-2,004,819,079.39-340,841,192.32585,988,348.01
四、汇率变动对现金及现金等价物的影响(元) -57,634,654.47-23,853,609.89-17,983,054.2010,295,383.6310,442,075.475,558,563.66-9,118,176.38
五、现金及现金等价物净增加额(元) -1,169,190,241.26-840,354,079.38944,285,311.88-574,990,372.1253,333,403.46681,497,084.431,673,099,753.27
 加:期初现金及现金等价物余额(元) 2,745,481,726.822,745,481,726.822,745,481,726.823,320,472,098.943,320,472,098.943,320,472,098.943,320,472,098.94
 期末现金及现金等价物余额(元) 1,576,291,485.561,905,127,647.443,689,767,038.702,745,481,726.823,373,805,502.404,001,969,183.374,993,571,852.21
补充资料:
 净利润(元) -1,264,602,372.42-2,633,527,142.17-1,207,252,946.89-
 资产减值准备(元) --2,073,562.27-125,473,870.50--350,866.28-
 固定资产和投资性房地产折旧(元) -15,475,328.29-35,979,028.80-17,688,972.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,475,328.29-35,979,028.80-17,688,972.87-
 无形资产摊销(元) -35,556,865.02-43,844,521.02-21,003,679.27-
 长期待摊费用摊销(元) -35,212,072.11-96,344,006.59-46,119,011.93-
 处置固定资产、无形资产和其他长期资产的损失(元) --180,389.09--1,431,156.84--128,077.35-
 固定资产报废损失(元) -41,630.55-21,417.86---
 公允价值变动损失(元) -34,768,367.03--103,982,672.05--66,445,566.71-
 财务费用(元) --33,042,070.89--99,097,934.23--54,353,395.95-
 投资损失(元) --62,436,738.05--7,525,623.19-3,937,725.83-
 递延所得税(元) --25,660,347.20--14,307,838.84--60,698,613.60-
  其中:递延所得税资产减少(元) --25,864,575.56--19,589,515.26--65,181,045.34-
 递延所得税负债增加(元) -204,228.36-5,281,676.42-4,482,431.74-
 经营性应收项目的减少(元) -371,356,437.01--382,576,888.33--135,438,857.87-
 经营性应付项目的增加(元) -446,959,704.83-756,450,980.61-1,256,335,204.31-
 其他(元) -40,965,754.26-46,818,003.90-76,079,258.28-
 现金的期末余额(元) -1,905,127,647.44-2,745,481,726.82-4,001,969,183.37-
 减:现金的期初余额(元) -2,745,481,726.82-3,320,472,098.94-3,320,472,098.94-
 现金及现金等价物的净增加额(元) --840,354,079.38--574,990,372.12-681,497,084.43-
公告日期 2024-10-312024-08-272024-04-302024-04-202023-10-312023-08-312023-04-29
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院